XML 13 R5.htm IDEA: XBRL DOCUMENT v3.24.3
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended 8 Months Ended
Sep. 08, 2024
Sep. 10, 2023
Sep. 08, 2024
Sep. 10, 2023
Cash flows from operating activities:        
Net Income (Loss) $ 146,924 $ 147,676 $ 414,726 $ 361,826
Adjustments to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization 20,756 18,268 60,974 54,999
Refranchising loss 0 0 158 149
Loss on sale/disposal of assets 174 145 501 547
Amortization of debt issuance costs     3,685 3,858
Benefit for deferred income taxes     (7,524) (12,191)
Non-cash equity-based compensation expense 9,517 9,442 31,541 26,507
Excess tax benefits from equity-based compensation     (21,609) (2,973)
Provision for losses on accounts and notes receivable     250 1,342
Unrealized loss on investments     (18,871) (13,267)
Changes in operating assets and liabilities     (18,968) 7,682
Changes in advertising fund assets and liabilities, restricted     2,016 (6,349)
Net cash provided by operating activities     446,879 422,130
Cash flows from investing activities:        
Capital expenditures     (70,801) (59,271)
Other     (1,094) (743)
Net cash used in investing activities     (71,895) (60,014)
Cash flows from financing activities:        
Repayments of long-term debt and finance lease obligations     (15,947) (41,349)
Proceeds from exercise of stock options     34,669 5,806
Purchases of common stock     (214,999) (210,847)
Tax payments for restricted stock upon vesting     (10,706) (5,240)
Payments of common stock dividends and equivalents     (106,015) (85,564)
Net cash used in financing activities     (312,998) (337,194)
Effect of exchange rate changes on cash     (589) (304)
Change in cash and cash equivalents, restricted cash and cash equivalents     61,397 24,618
Cash and cash equivalents, beginning of period     114,098 [1] 60,356
Restricted cash and cash equivalents, beginning of period     200,870 [1] 191,289
Cash and cash equivalents included in advertising fund assets, restricted, beginning of period     88,165 143,559
Cash and cash equivalents, restricted cash and cash equivalents and cash and cash equivalents included in advertising fund assets, restricted, beginning of period     403,133 395,204
Cash and cash equivalents, end of period 189,084 80,879 189,084 80,879
Restricted cash and cash equivalents, end of period 185,439 202,307 185,439 202,307
Cash and cash equivalents included in advertising fund assets, restricted, end of period 90,007 136,636 90,007 136,636
Cash and cash equivalents, restricted cash and cash equivalents and cash and cash equivalents included in advertising fund assets, restricted, end of period $ 464,530 $ 419,822 $ 464,530 $ 419,822
[1] The condensed consolidated balance sheet at December 31, 2023 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.