XML 35 R22.htm IDEA: XBRL DOCUMENT v3.19.2
Mortgage and Other Indebtedness (Tables)
 6 Months Ended
Jun. 30, 2019
Debt Disclosure [Abstract]  
Schedule of Participating Mortgage Loans
Mortgage and other indebtedness consisted of the following as of June 30, 2019 and December 31, 2018:
 
 
As of June 30, 2019
 
Principal
 
Unamortized Net Premiums
 
Unamortized Debt Issuance Costs
 
Total
Senior unsecured notes - fixed rate
$
550,000

 
$
—

 
$
(4,471
)
 
$
545,529

Unsecured revolving credit facility
47,600

 
—

 
(3,100
)
 
44,500

Unsecured term loans
250,000

 
—

 
(1,964
)
 
248,036

Mortgage notes payable - fixed rate
462,286

 
3,784

 
(384
)
 
465,686

Mortgage notes payable - variable rate
73,131

 
—

 
(270
)
 
72,861

Total mortgage and other indebtedness
$
1,383,017

 
$
3,784

 
$
(10,189
)
 
$
1,376,612

 
 
As of December 31, 2018
 
Principal
 
Unamortized Net Premiums
 
Unamortized Debt Issuance Costs
 
Total
Senior unsecured notes - fixed rate
$
550,000

 
$
—

 
$
(4,864
)
 
$
545,136

Unsecured revolving credit facility
45,600

 
—

 
(3,796
)
 
41,804

Unsecured term loans
345,000

 
—

 
(2,470
)
 
342,530

Mortgage notes payable - fixed rate
534,679

 
6,566

 
(584
)
 
540,661

Mortgage notes payable - variable rate
73,491

 
—

 
(321
)
 
73,170

Total mortgage and other indebtedness
$
1,548,770

 
$
6,566

 
$
(12,035
)
 
$
1,543,301
Schedule of Debt
Consolidated indebtedness, including weighted average maturities and weighted average interest rates as of June 30, 2019, considering the impact of interest rate swaps, is summarized below:
 
 
Outstanding Amount
 
Ratio
 
Weighted Average
Interest Rate
 
Weighted Average
Maturity (Years)
Fixed rate debt1
$
1,278,486

 
91
%
 
4.14
%
 
5.6
Variable rate debt
104,531

 
9
%
 
4.20
%
 
7.4
Net debt premiums and issuance costs, net
(6,405
)
 
N/A

 
N/A

 
N/A
Total
$
1,376,612

 
100
%
 
4.16
%
 
5.7
 
____________________
1
Fixed rate debt includes, and variable rate date excludes, the portion of such debt that has been hedged by interest rate derivatives. As of June 30, 2019, $266.2 million in variable rate debt is hedged for a weighted average 3.5 years.

Deferred Cost Amortization
The accompanying consolidated statements of operations include amortization of debt issuance costs as a component of interest expense as follows:
  
 
 
Six Months Ended
June 30,
 
 
2019
 
2018
Amortization of debt issuance costs
 
$
1,514

 
$
1,558


The amounts of such amortization included in the accompanying consolidated statements of operations are as follows:
 
Six Months Ended
June 30,
 
2019
 
2018
Amortization of deferred leasing costs, lease intangibles and other
$
7,258

 
$
10,290

Amortization of above market lease intangibles
701

 
1,457