EX-99 2 exhibit99-1.htm KITE REALTY GROUP TRUST QUARTERLY PRESS RELEASE

PRESS RELEASE

 

Contacts:

Kite Realty Group Trust
Dan Sink

Chief Financial Officer

(317) 577-5609

dsink@kiterealty.com

 

 

Kite Realty Group Trust
Adam Chavers

Director of Investor Relations

(317) 713-5684

achavers@kiterealty.com

 

 

 

Kite Realty Group Trust Reports

Fourth Quarter and Full Year 2008 Results

 

- Declared first quarter distribution of $0.1525 per common share -

 

Highlights

 

 

Funds From Operations (FFO) was $0.24 per diluted share for the fourth quarter of 2008 and $1.17 per diluted share for the full year

 

Excluding the effects of assets written off in connection with the announced liquidation of Circuit City, diluted FFO per share would have been $0.27 for the fourth quarter and $1.20 for the full year

 

Cash on hand and availability under current borrowing facilities totaled approximately $90 million at December 31, 2008

 

Extended or refinanced approximately $131 million of 2008 and 2009 maturities in the fourth quarter

 

Completed a common equity offering, using net proceeds of approximately $48 million to pay down the Company’s revolving line of credit

 

Disposed of Silver Glen Crossing and Spring Mill Medical properties and used the majority of the Company’s share of the $23.6 million net proceeds to pay down the revolving line of credit

 

In December 2008, executed a 22,400 square foot lease with Sprouts Farmers Market at Plaza at Cedar Hill in Dallas, Texas

 

Indianapolis, Ind., February 18, 2009 – Kite Realty Group Trust (NYSE: KRG) (the “Company”) today announced results for its fourth quarter and year ended December 31, 2008. Financial statements and exhibits attached to this release include results for the three and twelve months ended December 31, 2008 and December 31, 2007.

 

Financial and Operating Results

 

For the three months ended December 31, 2008, funds from operations (FFO), a widely accepted supplemental measure of REIT performance established by the National

 

1

 

 


Association of Real Estate Investment Trusts, was $10.0 million, or $0.24 per diluted share, which reflects the increased common shares issued in the October equity offering, for the Kite Portfolio compared to $12.7 million, or $0.34 per diluted share, for the Kite Portfolio for the same period in the prior year. The fourth quarter of 2008 reflects the one-time write-off of assets associated with three locations occupied by Circuit City which announced in January 2009 that it is liquidating its operations. Excluding this write off, FFO for the Kite Portfolio was $11.2 million or $0.27 per diluted share. The Company’s allocable share of FFO was $8.1 million for the three months ended December 31, 2008 compared with the Company’s allocable share of $9.9 million for the same period in 2007.

 

For the twelve months ended December 31, 2008, FFO for the Kite Portfolio was $45.1 million or $1.17 per diluted share, which reflects the increased common shares issued in the October equity offering, compared to $47.2 million, or $1.26 per diluted share for the prior year. Excluding the Circuit City write off, FFO for the Kite Portfolio for the full year of 2008 was $46.3 million or $1.20 per diluted share. The Company’s allocable share of FFO was $35.4 million for the year ended December 31, 2008 compared to $36.7 million for 2007.

 

Given the nature of the Company’s business as a real estate owner and operator, the Company believes that FFO is helpful to investors when measuring operating performance because it excludes various items included in net income that do not relate to or are not indicative of operating performance, such as gains or losses from sales of operating properties and depreciation and amortization, which can make periodic and peer analyses of operating performance more difficult. A reconciliation of net income to FFO is included in the attached table.

 

The Company’s total revenue for the fourth quarter of 2008 increased 5.7% to $41.8 million from $39.6 million for the same period in 2007. The Company’s net loss was $2.0 million for the fourth quarter of 2008 and includes a net loss from the sale of operating properties and the write off of assets in connection with the Circuit City liquidation totaling approximately $4.4 million. The reported net loss of $2.0 million compares to net income of $5.2 million in the fourth quarter of 2007, which included a $1.6 million gain on the sale of a retail operating property.

 

The Company’s total revenue for the twelve months ended December 31, 2008 increased 2.8% to $142.7 million from $138.8 million during 2007. The Company’s net income was $6.1 million for the twelve months ended December 31, 2008 and includes the net loss from the sale of operating properties and the write off of assets in connection with the Circuit City liquidation totaling approximately $4.4 million. The reported net income of $6.1 million compares to net income of $13.5 million for the twelve months ended December 31, 2007 which included the $1.6 million gain on the sale of the retail operating property.

 

John A. Kite, Kite Realty Group’s Chairman and Chief Executive Officer said, "Given the tremendous dislocation in the credit and capital markets, our primary objective has been the strengthening of our balance sheet, managing our debt maturities and conserving cash. We closed 2008 by executing on our plan to strengthen our capital structure,

 

2

 

 


ending the year with approximately $90 million of cash and borrowing capacity. We will remain focused on 2009 and 2010 refinancings and will continue to aggressively manage our operating portfolio."

 

Operating Portfolio

 

As of December 31, 2008, the Company owned interests in 52 retail operating properties totaling approximately 8.4 million square feet. The owned gross leasable area (“GLA”) in the Company’s retail operating portfolio was 91.2% leased as of December 31, 2008, compared to 91.9% leased as of the end of the prior quarter. This decrease is partially attributable to the sale of Silver Glen Crossing in the fourth quarter.

 

In addition, the Company owns three commercial operating properties totaling 499,221 square feet. As of December 31, 2008, the owned net rentable area of the commercial operating portfolio was 96.5% leased, compared to 97.8% at the end of the prior quarter. This decrease is primarily attributable to the sale of Spring Mill Medical I which was 100% leased at the time of sale. For the combined retail and commercial operating portfolio, the leased percentage was 91.7% as of December 31, 2008, compared to 92.5% at the end of the prior quarter.

 

On a same property basis, the leased percentage of 49 total operating properties was 92.3% at December 31, 2008 and 94.2% at December 31, 2007. Same property net operating income for these properties decreased 1.2% in the fourth quarter of 2008 and remained flat for the full year 2008 compared to the same periods of the prior year.

 

Development Activities  

 

As of December 31, 2008, the Company owned interests in three retail properties in the current development pipeline that are expected to total approximately 674,000 square feet. Approximately 368,000 square feet are anticipated to be owned directly by the Company or through various joint ventures. The remaining square footage will be owned by anchor tenants. The total estimated cost of these projects is approximately $91 million, of which approximately $48 million had been incurred as of December 31, 2008. Approximately 73% of the owned GLA at properties in the development pipeline is currently leased or under negotiation with prospective tenants. The Company also has five properties under redevelopment representing a total of 520,000 square feet.

 

Leasing Activities

 

During the fourth quarter of 2008, the Company executed 18 new leases and 15 renewals for 173,000 square feet of GLA in our development and operating portfolios. A total of 13 leases for 105,000 square feet of previously unoccupied space were executed with initial rental rates approximately 51% above the operating portfolio average. The Company executed 20 new leases and renewals in previously occupied space. These leases represent a 4% cash increase over the previous rent.

 

3

 

 


 

For the twelve months ended December 31, 2008, the Company executed 58 new leases and 26 renewals for 525,000 square feet of GLA in our development and operating portfolios. A total of 45 leases for 413,000 square feet of previously unoccupied space were executed with initial rental rates approximately 52% above the operating portfolio average. The Company executed 39 new leases and renewals in previously occupied space. These leases represent a 6% cash increase over the previous rent.  

 

Capital Markets Activities

 

During the fourth quarter, the Company issued 4,750,000 shares of common equity at $10.55 per share. Net proceeds of approximately $48 million after offering expenses were used to pay down borrowings under the Company’s revolving line of credit.

 

Financing Activities

 

The Company executed the following financing transactions in the fourth quarter.

 

Bayport Commons was refinanced with a three-year $20.9 million loan;

 

Glendale Town Center was financed with a three-year $21.8 million loan;

 

The first phase of the Eddy Street Commons development project at the University of Notre Dame was financed with a three-year $29.5 million construction loan; and

 

Gateway Shopping Center was refinanced with a three-year $17.9 million loan.

 

Proceeds from the Glendale Town Center loan were primarily used to substantially pay off the $10 million loan on Naperville Marketplace, the $4.5 million loan on Red Bank Commons, and the $7.9 million loan on Traders Point II.

 

The Company also completed the following loan extensions during the fourth quarter.

 

Estero Town Center - $16.0 million;

 

Tarpon Springs Plaza - $19.9 million;

 

Rivers Edge - $16.6 million;

 

Bridgewater Marketplace - $8.3 million; and

 

Delray Marketplace - $9.4 million.

 

Property Dispositions

 

During the fourth quarter of 2008, the Company sold both phases of its Spring Mill Medical commercial asset and its Silver Glen Crossing shopping center located in Chicago, Illinois. The transactions generated combined gross proceeds of approximately $48.5 million, before adjusting for partners’ shares. The Company’s share of net cash from the sales was approximately $23.6 million, the majority of which was used to pay down the Company’s unsecured line of credit.

 

4

 

 


 

Distributions

 

On November 4, 2008, the Board of Trustees declared a quarterly cash distribution of $0.205 per common share for the quarter ended December 31, 2008 to shareholders of record as of January 7, 2009. This distribution was paid on January 16, 2009.

 

On February 17, 2009, the Board of Trustees declared a quarterly cash distribution of $0.1525 per common share for the quarter ending March 31, 2009 to shareholders of record as of April 7, 2009. This distribution will be paid on or about April 17, 2009. Management and the Board will continue to evaluate the Company’s distribution policy on a quarterly basis as they monitor the capital markets and the impact of the economy on the Company’s operations.

 

Earnings Guidance

 

The Company expects FFO to be within a range of $0.83 to $0.97 per diluted share for the year ending December 31, 2009 and diluted net income to be within a range of $0.10 to $0.21 per share for the same period. Given the nature of the Company’s business as a real estate owner and operator, the Company believes that FFO is helpful to investors when measuring operating performance because it excludes various items included in net income that do not relate to or are not indicative of operating performance, such as gains or losses from sales of operating properties and depreciation and amortization, which can make periodic and peer analyses of operating performance more difficult.

 

While other factors may impact FFO and earnings, the Company’s 2009 guidance is based primarily on the following assumptions:

 

 

The sale of two properties in 2008 and the related decrease in 2009 earnings;

 

The impact of the recently announced Circuit City liquidation at three locations;

 

Decrease in same property net operating income (including joint ventures on a pro-rata basis) of approximately 2.0% to 4.0%;

 

An interest rate environment consistent with the current forward yield curve for one month LIBOR and the 10-year US Treasury note;

 

Transactional FFO ranging from $0.05 to $0.15 per diluted share;

 

General and administrative expense ranging from approximately $5.7 to $6.1 million;

 

Net margin before tax from construction and service activities of $1.5 million to $3.0 million;

 

The dilutive effect from the Company’s October 2008 common share offering; and

 

No material acquisition or disposition activity.

 

The Company’s 2009 guidance is based on a number of other assumptions, many of which are outside the Company’s control and all of which are subject to change. The

 

5

 

 


Company’s guidance may change as actual and anticipated results vary from these assumptions.

 

Following is a reconciliation of the range of estimated diluted net income per share to estimated diluted FFO per share:

 

 

Guidance Range for 2009

Low

High

 

Diluted net income per share

$0.10

$0.21

Limited Partners’ interests in Operating Partnership

0.02

0.05

Depreciation and amortization of consolidated entities

0.70

0.70

Depreciation and amortization of unconsolidated entities

0.01

0.01

 



Diluted FFO per share

$0.83

$0.97

 



 

 

Earnings Conference Call  

 

Management will host a conference call on Thursday, February 19, 2009 at 1:00 p.m. EST to discuss financial results for the quarter and year ended December 31, 2008. A live webcast of the conference call will be available online on the Company’s corporate website at www.kiterealty.com. The dial-in numbers are (888) 713-4209 for domestic callers and (617) 213-4863 for international callers (passcode 12534738). In addition, a telephonic replay of the call will be available until May 8, 2009. The replay dial-in telephone numbers are (888) 286-8010 for domestic callers and (617) 801-6888 for international callers (passcode 99140701).

 

About Kite Realty Group Trust

 

Kite Realty Group Trust is a full-service, vertically integrated real estate investment trust engaged primarily on the development, construction, acquisition, ownership and operation of high quality neighborhood and community shopping centers in selected markets in the United States. The Company owns interests in a portfolio of operating retail properties, retail properties under development and redevelopment, operating commercial properties, a related parking garage, and parcels of land that may be used for future development of retail or commercial properties.

 

Safe Harbor

 

Statements regarding the Company’s 2008 FFO and earnings guidance, including the underlying assumptions are, and certain statements in this document that are not historical fact may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results of the Company to differ materially from historical results or from any results expressed or implied by such forward-looking statements, including without limitation: national and local economic, business, real estate and other market conditions; the ability of tenants to pay rent; the competitive environment in which the Company operates; financing risks, including access to capital at desirable terms; property management risks; the level and volatility of interest rates; financial stability of tenants; the Company’s ability to maintain its status as a REIT for federal income tax purposes; acquisition, disposition, development and joint venture risks; potential environmental and other liabilities; and other factors affecting the real estate industry generally. The Company refers you to the documents filed by the Company from time to time with the Securities and Exchange Commission, which discusses these and other factors that could adversely affect the Company's results. The Company undertakes no obligation to publicly update or revise these forward-looking statements (including the FFO and net income estimates), whether as a result of new information, future events or otherwise.

 

 

###

 

 


Kite Realty Group Trust

Consolidated Balance Sheets

(Unaudited)

 

 

 

 

December 31,
2008

 

December 31,
2007

 

 

 


 


 

Assets:

 

 

 

 

 

 

 

Investment properties, at cost:

 

 

 

 

 

 

 

Land

 

$

227,781,452

 

$

210,486,125

 

Land held for development

 

 

25,431,845

 

 

23,622,458

 

Buildings and improvements

 

 

690,161,336

 

 

624,500,501

 

Furniture, equipment and other

 

 

5,024,696

 

 

4,571,354

 

Construction in progress

 

 

191,106,309

 

 

187,006,760

 

 

 

 


 

 


 

 

 

 

1,139,505,638

 

 

1,050,187,198

 

Less: accumulated depreciation

 

 

(104,051,695

)

 

(84,603,939

)

 

 

 


 

 


 

 

 

 

1,035,453,943

 

 

965,583,259

 

Cash and cash equivalents

 

 

9,917,875

 

 

19,002,268

 

Tenant receivables, including accrued straight-line rent of $7,221,882 and $6,653,244, respectively, net of allowance for uncollectible accounts

 

 

17,776,282

 

 

17,200,458

 

Other receivables

 

 

10,357,679

 

 

7,124,485

 

Investments in unconsolidated entities, at equity

 

 

1,902,473

 

 

1,079,937

 

Escrow deposits

 

 

11,316,728

 

 

14,036,877

 

Deferred costs, net

 

 

21,167,288

 

 

20,563,664

 

Prepaid and other assets

 

 

4,159,638

 

 

3,643,696

 

 

 

 


 

 


 

Total Assets

 

$

1,112,051,906

 

$

1,048,234,644

 

 

 

 


 

 


 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity:

 

 

 

 

 

 

 

Mortgage and other indebtedness

 

$

677,661,466

 

$

646,833,633

 

Accounts payable and accrued expenses

 

 

53,144,015

 

 

36,173,195

 

Deferred revenue and other liabilities

 

 

24,594,794

 

 

26,127,043

 

Cash distributions and losses in excess of net investment in unconsolidated entities, at equity

 

 

—  

 

 

234,618

 

Minority interest

 

 

4,416,533

 

 

4,731,211

 

 

 

 


 

 


 

Total Liabilities

 

 

759,816,808

 

 

714,099,700

 

Commitments and contingencies

 

 

 

 

 

 

 

Limited Partners’ interests in Operating Partnership

 

 

67,276,904

 

 

74,512,093

 

Shareholders’ Equity:

 

 

 

 

 

 

 

Preferred Shares, $.01 par value, 40,000,000 shares authorized, no shares issued and outstanding

 

 

—  

 

 

—  

 

Common Shares, $.01 par value, 200,000,000 shares authorized 34,181,179 shares and 28,981,594 shares issued and outstanding at December 31, 2008 and December 31, 2007, respectively

 

 

341,812

 

 

289,816

 

Additional paid in capital and other

 

 

343,631,595

 

 

293,897,673

 

Accumulated other comprehensive loss

 

 

(7,739,154

 

(3,122,482

Accumulated deficit

 

 

(51,276,059

)

 

(31,442,156

)

 

 

 


 

 


 

Total Shareholders’ Equity

 

 

284,958,194

 

 

259,622,851

 

 

 

 


 

 


 

Total Liabilities and Shareholders’ Equity

 

$

1,112,051,906

 

$

1,048,234,644

 

 

 

 


 

 


 

 

 

7

 

 


Kite Realty Group Trust

Consolidated Statements of Operations

For the Three Months and Twelve Month Ended December 31, 2008 and 2007

(Unaudited)

 

 

 

Three Months Ended December 31,

 

Year Ended December 31,

 

 


 


 

 

2008

 

2007

 

2008

 

2007

 

 


 


 


 


 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Minimum rent

$

17,065,771

 

$

18,364,742

 

$

71,862,956

 

$

72,083,108

 

Tenant reimbursements

 

3,559,921

 

 

4,535,221

 

 

17,735,551

 

 

18,401,181

 

Other property related revenue

 

2,069,383

 

 

3,048,596

 

 

13,998,650

 

 

11,010,553

 

Construction and service fee revenue

 

19,148,029

 

 

13,629,831

 

 

39,103,151

 

 

37,259,934

 

 

 


 

 


 

 


 

 


 

Total revenue

 

41,843,104

 

 

39,578,390

 

 

142,700,308

 

 

138,754,776

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Property operating

 

4,729,181

 

 

3,684,425

 

 

17,108,464

 

 

15,121,325

 

Real estate taxes

 

2,172,974

 

 

3,068,768

 

 

11,977,099

 

 

11,917,299

 

Cost of construction and services

 

16,860,243

 

 

10,950,145

 

 

33,788,008

 

 

32,077,014

 

General, administrative, and other

 

1,461,951

 

 

1,540,623

 

 

5,884,152

 

 

6,298,901

 

Depreciation and amortization

 

10,898,729

 

 

7,991,774

 

 

35,446,575

 

 

31,850,770

 

 

 


 

 


 

 


 

 


 

Total expenses 

 

36,123,078

 

 

27,235,735

 

 

104,204,298

 

 

97,265,309

 

 

 


 

 


 

 


 

 


 

Operating income

 

5,720,026

 

 

12,342,655

 

 

38,496,010

 

 

41,489,467

 

Interest expense

 

(7,254,291

)

 

(7,048,534

)

 

(29,372,181

)

 

(25,965,141

)

Income tax expense of taxable REIT subsidiary

 

(391,053

)

 

(466,233

)

 

(1,927,830

)

 

(761,628

)

Other income

 

15,497

 

 

59,197

 

 

158,024

 

 

778,552

 

Minority interest in income of consolidated subsidiaries

 

(23,877

)

 

(323,411

)

 

(61,707

)

 

(587,413

)

Income from unconsolidated entities

 

629,490

 

 

72,811

 

 

842,425

 

 

290,710

 

Gain on sale of unconsolidated property

 

1,233,338

 

 

—  

 

 

1,233,338

 

 

—  

 

Limited Partners’ interests in the Operating Partnership

 

81,310

 

 

(1,023,328

)

 

(2,014,136

)

 

(3,399,534

)

 

 


 

 


 

 


 

 


 

Income from continuing operations

 

10,440

 

 

3,613,157

 

 

7,353,943

 

 

11,845,013

 

Discontinued operations:

 

 

 

 

 

 

 

 

 

 

 

 

Operating income from discontinued operations, net of Limited Partners’ interests

 

106,764

 

 

31,835

 

 

850,745

 

 

95,551

 

(Loss) gain on sale of operating property, net of Limited Partners’ interests

 

(2,111,562

)

 

1,582,119

 

 

(2,111,562

)

 

1,582,119

 

 

 


 

 


 

 


 

 


 

(Loss) income from discontinued operations

 

(2,004,798

)

 

1,613,954

 

 

(1,260,817

)

 

1,677,670

 

 

 


 

 


 

 


 

 


 

Net (loss) income

$

(1,994,358

)

$

5,227,111

 

$

6,093,126

 

$

13,522,683

 

 

 


 

 


 

 


 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) per common share – basic

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

$

0.00

 

$

0.12

 

$

0.24

 

$

0.41

 

Discontinued operations

 

(0.06

)

 

0.06

 

 

(0.04

)

 

0.06

 

 

 


 

 


 

 


 

 


 

 

$

(0.06

)

$

0.18

 

$

0.20

 

$

0.47

 

 

 


 

 


 

 


 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) per common share – diluted

 

 

 

 

 

 

 

 

 

 

 

 

Continuing operations

$

0.00

 

$

0.12

 

$

0.24

 

$

0.40

 

Discontinued operations

 

(0.06

)

 

0.06

 

 

(0.04

)

 

0.06

 

 

 


 

 


 

 


 

 


 

 

$

(0.06

)

$

0.18

 

$

0.20

 

$

0.46

 

 

 


 

 


 

 


 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

33,920,594

 

 

28,964,641

 

 

30,328,408

 

 

28,908,274

 

 

 


 

 


 

 


 

 


 

Weighted average common shares outstanding - diluted

 

33,937,604

 

 

29,175,748

 

 

30,340,449

 

 

29,180,987

 

 

 


 

 


 

 


 

 


 

Dividends declared per common share

$

0.205

 

$

0.205

 

$

0.820

 

$

0.800

 

 

 


 

 


 

 


 

 


 

 

 

8

 

 


Kite Realty Group Trust

Funds From Operations

For the Three and Twelve Months Ended December 31, 2008 and 2007

(Unaudited)

 

 

 

Three Months Ended December 31,

 

Year Ended December 31,

 

 


 


 

 

2008

 

2007

 

2008

 

2007

 

 


 


 


 


Net (loss) income

 

$

(1,994,358

)

$

5,227,111

 

$

6,093,126

 

$

13,522,683

 

Add loss on sale of operating property

 

 

2,689,888

 

 

—  

 

 

2,689,888

 

 

—  

 

Deduct gain on sale of unconsolidated property

 

 

(1,233,338

)

 

—  

 

 

(1,233,338

)

 

—  

 

Deduct gain on sale of operating property

 

 

—  

 

 

(2,036,189

)

 

—  

 

 

(2,036,189

)

Add Limited Partners’ interests in (loss) income

 

 

(638,922

)

 

1,477,398

 

 

1,668,817

 

 

3,853,604

 

Add depreciation and amortization of consolidated entities, net of minority interest

 

 

11,030,742

 

 

7,954,636

 

 

35,438,229

 

 

31,475,146

 

Add depreciation and amortization of unconsolidated entities

 

 

102,051

 

 

100,972

 

 

406,623

 

 

403,799

 

 

 

 


 

 


 

 


 

 


 

Funds From Operations of the Kite Portfolio1

 

 

9,956,063

 

 

12,723,928

 

 

45,063,345

 

 

47,219,043

 

Deduct Limited Partners’ interests in Funds From Operations

 

 

(1,894,985

)

 

(2,798,821

)

 

(9,688,619

)

 

(10,529,847

)

 

 

 


 

 


 

 


 

 


 

Funds From Operations allocable to the Company1

 

$

8,061,078

 

$

9,925,107

 

$

35,374,726

 

$

36,689,196

 

 

 

 


 

 


 

 


 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic FFO per share of the Kite Portfolio

 

$

0.24

 

$

0.34

 

$

1.17

 

$

1.27

 

 

 

 


 

 


 

 


 

 


 

Diluted FFO per share of the Kite Portfolio

 

$

0.24

 

$

0.34

 

$

1.17

 

$

1.26

 

 

 

 


 

 


 

 


 

 


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average Common Shares outstanding

 

 

33,920,594

 

 

28,964,641

 

 

30,328,408

 

 

28,908,274

 

 

 

 


 

 


 

 


 

 


 

Diluted weighted average Common Shares outstanding

 

 

33,937,604

 

 

29,175,748

 

 

30,340,449

 

 

29,180,987

 

 

 

 


 

 


 

 


 

 


 

Basic weighted average Common Shares and Units outstanding

 

 

42,127,855

 

 

37,316,897

 

 

38,618,663

 

 

37,296,010

 

 

 

 


 

 


 

 


 

 


 

Diluted weighted average Common Shares and Units outstanding

 

 

42,144,865

 

 

37,528,004

 

 

38,630,704

 

 

37,568,722

 

 

 

 


 

 


 

 


 

 


 

 

 

____________________

1

“Funds From Operations of the Kite Portfolio” measures 100% of the operating performance of the Operating Partnership’s real estate properties and construction and service subsidiaries in which the Company owns an interest. “Funds From Operations allocable to the Company” reflects a reduction for the Limited Partners’ weighted average diluted interest in the Operating Partnership.

 

 

 

9