EX-99 2 exhibit99_1.htm KITE REALTY GROUP TRUST EARNINGS PRESS RELEASE


 

 

Contacts:

Kite Realty Group Trust
Dan Sink

Chief Financial Officer

(317) 577-5609

dsink@kiterealty.com

 

Kite Realty Group Trust
Adam Chavers

Investor Relations Manager

(317) 713-5684

achavers@kiterealty.com

 

 

Kite Realty Group Trust Announces

First Quarter 2008 Financial Results

 

- 6.9% FFO growth over prior year -

 

Highlights

 

 

Funds From Operations (FFO) was $0.31 per diluted share for the first quarter of 2008, a 6.9% increase over same period in the prior year

 

Total revenue for the first quarter was $33.0 million, an increase of 9.3% over the same period in the prior year

 

Acquired Rivers Edge Shopping Center as a redevelopment asset for $18.3 million

 

Eddy Street Commons Tax Increment Financing bonds of $30 million were sold to partially fund the project

 

Extended $83 million of 2008 debt maturities

 

Indianapolis, Ind., May 8, 2008 – Kite Realty Group Trust (NYSE: KRG) (the “Company”) today announced results for its first quarter ended March 31, 2008. Financial statements and exhibits attached to this release include results for the three months ended March 31, 2008 and 2007.

 

Financial and Operating Results

 

For the three months ended March 31, 2008, funds from operations (FFO), a widely accepted supplemental measure of REIT performance established by the National Association of Real Estate Investment Trusts, was $11.6 million, or $0.31 per diluted share for the Kite Portfolio compared to $10.9 million, or $0.29 per diluted share, for the Kite Portfolio for the same period in the prior year. FFO per diluted share for the first quarter of 2008 increased 6.9% over the same period in the prior year. The Company’s allocable share of FFO was $9.0 million for the three months ended March 31, 2008 compared with the Company’s allocable share of $8.4 million for the same period in 2007.

 

Given the nature of the Company’s business as a real estate owner and operator, the Company believes that FFO is helpful to investors when measuring operating performance

 


because it excludes various items included in net income that do not relate to or are not indicative of operating performance, such as gains (or losses) from sales of operating properties and depreciation and amortization, which can make periodic and peer analyses of operating performance more difficult. A reconciliation of net income to FFO is included in the attached table.

 

The Company’s total revenue for the first quarter of 2008 increased 9.3% to $33.0 million from $30.2 million for the same period in 2007. The Company’s net income for the first quarter of 2008 was $2.7 million, compared to $1.6 million for the first quarter of 2007.

 

“We are pleased to report significant progress on several company initiatives,” said John A. Kite, Kite Realty Group’s President and Chief Executive Officer. “In the first quarter alone, we successfully addressed $83 million in 2008 debt maturities, acquired an operating center with redevelopment potential in one of the best retail corridors in Indianapolis, and transitioned the first phase of Eddy Street Commons at Notre Dame to the current development pipeline. Our first quarter financial results were also strong with FFO per share and revenue growth of 6.9% and 9.3%, respectively.”

 

Operating Portfolio

 

As of March 31, 2008, the Company owned interests in 52 retail operating properties totaling approximately 7.6 million square feet. The owned gross leasable area (“GLA”) in the Company’s retail operating portfolio was 92.8% leased as of March 31, 2008, compared to 94.8% leased as of the end of the prior quarter. Contributing to this decrease was the termination of our lease with Circuit City at Sunland Town Centre and the first quarter transfer of two properties in the leasing phase from the development pipeline to the operating portfolio.

 

In addition, the Company owned five commercial operating properties totaling 562,652 square feet. As of March 31, 2008, the owned net rentable area of the commercial operating portfolio was 98.4% leased, compared to 93.0% as of the end of the fourth quarter of 2007.

 

On a same property basis, the leased percentage of 50 total operating properties was 94.3% at March 31, 2008 and 95.5% at March 31, 2007. Same property net operating income for these properties increased 0.5% between the three months ended March 31, 2008 and 2007. Excluding two boxes previously occupied by Office Max and Circuit City at Sunland Town Centre, the 50 properties were 95.5% leased at the end of both March 31, 2008 and 2007 and net operating income increased 1.7% between the quarters then ended. The Company is currently negotiating with two junior box retailers to occupy the vacated spaces.

 

 

 

Capital Markets Activities

 

2

 

 


The Company extended the maturity dates for eight loans totaling approximately $83 million during the first quarter. The weighted average interest rates on these loans were comparable to the previous rates. Included in the first quarter activity was an eighteen-month extension of the $55 million Parkside Town Commons loan at a loan rate of LIBOR plus 0.85%.

 

The Company financed the acquisition of Rivers Edge Shopping Center in Indianapolis with proceeds from the November 2007 sale of a single-tenant property in Puyallup, Washington and loan proceeds bearing interest at a rate of LIBOR plus 1.25%.

 

Development Activities  

 

As of March 31, 2008, the Company owned interests in 7 retail properties in the current development pipeline that are expected to total approximately 1.3 million square feet. Approximately 559,000 square feet are anticipated to be owned directly by the Company or through joint ventures. The remaining square footage will be owned by anchor tenants or joint venture partners upon completion of the developments. The total estimated cost of these projects is $185 million, of which approximately $92 million had been incurred as of March 31, 2008. Approximately 71.5% of the owned GLA at properties in the development pipeline is currently leased or in various stages of lease negotiations with tenants.

 

The first phase of the Eddy Street Commons project at the University of Notre Dame was transitioned to the current development pipeline as of the end of the quarter. Phase I is expected to total 165,000 square feet of retail, office, and multi-family components and is anticipated to cost $70 million. The Company will own the retail and office portions of the project with an estimated total cost to complete of $35 million. Tax Increment Financing (“TIF”) bonds of $30 million have been sold and fully funded to finance a 1,281 space parking facility and all site infrastructure improvements. The City of South Bend is funding an additional $5 million of project incentives.

 

During the first quarter, the Company transferred two properties from the development pipeline to the operating portfolio. Naperville Marketplace is a 169,600 square foot community shopping center located in the western suburbs of Chicago. The property is anchored by TJ Maxx, PetSmart, and a non-owned Caputo’s Fresh Market. Bridgewater Marketplace I is a 50,820 square foot center anchored by a Walgreens that was previously developed and sold by the Company.

 

Leasing Activities

 

During the first quarter, the Company executed 10 new leases for first generation space totaling 154,000 square feet of gross leasable area. These new lease rates represent a 42.1% increase over the existing average rental rates in our operating portfolio. Rental rate growth on a cash basis increased 4.8% on five renewal leases.

 

Acquisition Activities

 

3

 

 


In February 2008, the Company acquired Rivers Edge Shopping Center in Indianapolis, Indiana in an off-market transaction for $18.3 million, or $165 per square foot. Rivers Edge is a 110,896 square foot community shopping center and is currently 79% leased. The Company intends to redevelop this property which is located along the vibrant Keystone-Castleton retail corridor and has an estimated average household income of $80,235 within a five-mile radius. The purchase transaction was financed with proceeds from the November 2007 sale of a single-tenant property in Puyallup, Washington and acquisition debt bearing interest at a rate of LIBOR + 1.25%.

 

During the first quarter, the Company acquired the remaining 15% economic interest from its joint venture partner in its Bolton Plaza property in Jacksonville, Florida for $250,000.

 

On April 4, 2008, one of the Company’s consolidated joint ventures, in which the Company owns an 85% interest, purchased approximately 4 acres of land in downtown Indianapolis, commonly known as Pan Am Plaza. This land is situated across the street from the Convention Center and adjacent to the recently constructed Indianapolis Colts Stadium. The joint venture intends to develop restaurants and retail space on this property.

 

Distributions

 

On May 6, 2008, the Board of Trustees declared a regular quarterly cash distribution of $0.205 per common share for the quarter ended June 30, 2008 to shareholders and unit holders of record as of July 7, 2008. This distribution will be paid on or about July 17, 2008.

 

On February 16, 2008, the Board of Trustees declared a regular quarterly cash distribution of $0.205 per common share for the quarter ended March 31, 2008 to shareholders and unit holders of record as of April 7, 2008. This distribution was paid on April 17, 2008.

 

Earnings Guidance

 

The Company is reaffirming its earnings and FFO guidance for the year ending December 31, 2008 in the range of $1.28 to $1.33 per diluted common share. Following is a reconciliation of the calculation of net income per common share to FFO per share:

 

FFO Guidance Range for 2008

Low

 

High

 


 


 

 

 

 

Diluted net income per common share

$0.39

 

$0.43

Limited Partners’ interests in Operating Partnership

0.11

 

0.12

Depreciation and amortization of consolidated entities

0.77

 

0.77

Depreciation and amortization of unconsolidated entities

0.01

 

0.01

 


 


Diluted FFO per common share

$1.28

 

$1.33

 


 


 

 

 

4

 

 


Earnings Conference Call  

 

Management will host a conference call on Friday, May 9, 2008 at 10:00 a.m. ET to discuss financial results for the quarter ended March 31, 2008. A live webcast of the conference call will be available online on the Company’s corporate website at www.kiterealty.com. The dial-in numbers are (888) 713-4215 for domestic callers and (617) 213-4867 for international callers (passcode 97183311). After the live webcast, the call will remain available on the Company’s website until August 9, 2008. In addition, a telephonic replay of the call will be available until June 9, 2008. The replay dial-in telephone numbers are (888) 286-8010 for domestic callers and (617) 801-6888 for international callers (passcode 68240940).

 

About Kite Realty Group Trust

 

Kite Realty Group Trust is a full-service, vertically integrated real estate investment trust engaged primarily on the development, construction, acquisition, ownership and operation of high quality neighborhood and community shopping centers in selected growth markets in the United States. The Company owns interests in a portfolio of operating retail properties, retail properties under development and redevelopment, operating commercial properties, a related parking garage, and parcels of land that may be used for future development of retail or commercial properties.

 

Safe Harbor

 

Statements regarding the Company’s 2008 FFO and earnings guidance, including the underlying assumptions are, and certain statements in this document that are not historical fact may constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results of the Company to differ materially from historical results or from any results expressed or implied by such forward-looking statements, including without limitation: national and local economic, business, real estate and other market conditions; the ability of tenants to pay rent; the competitive environment in which the Company operates; financing risks, including access to capital at desirable terms; property management risks; the level and volatility of interest rates; financial stability of tenants; the Company’s ability to maintain its status as a REIT for federal income tax purposes; acquisition, disposition, development and joint venture risks; potential environmental and other liabilities; and other factors affecting the real estate industry generally. The Company refers you to the documents filed by the Company from time to time with the Securities and Exchange Commission, which discusses these and other factors that could adversely affect the Company's results. The Company undertakes no obligation to publicly update or revise these forward-looking statements (including the FFO and net income estimates), whether as a result of new information, future events or otherwise.

 

 

###

5

 

 


Kite Realty Group Trust

Consolidated Balance Sheets

(Unaudited)

 

 

 

March 31,

2008

 

December 31,
2007

 

 

 


 


 

Assets:

 

 

 

 

 

 

 

Investment properties, at cost:

 

 

 

 

 

 

 

Land

 

$

223,550,510

 

$

210,486,125

 

Land held for development

 

 

23,622,458

 

 

23,622,458

 

Buildings and improvements

 

 

662,284,559

 

 

624,500,501

 

Furniture, equipment and other

 

 

4,825,396

 

 

4,571,354

 

Construction in progress

 

 

171,371,783

 

 

187,006,760

 

 

 

 


 

 


 

 

 

 

1,085,654,706

 

 

1,050,187,198

 

Less: accumulated depreciation

 

 

(90,990,680

)

 

(84,603,939

)

 

 

 


 

 


 

 

 

 

994,664,026

 

 

965,583,259

 

Cash and cash equivalents

 

 

19,262,193

 

 

19,002,268

 

Tenant receivables, including accrued straight-line rent of $6,974,101 and $6,653,244, respectively, net of allowance for uncollectible accounts

 

 

15,404,565

 

 

17,200,458

 

Other receivables

 

 

8,998,848

 

 

7,124,485

 

Investments in unconsolidated entities, at equity

 

 

1,056,810

 

 

1,079,937

 

Escrow deposits

 

 

11,698,693

 

 

14,036,877

 

Deferred costs, net

 

 

20,509,562

 

 

20,563,664

 

Prepaid and other assets

 

 

3,744,943

 

 

3,643,696

 

 

 

 


 

 


 

Total Assets

 

$

1,075,339,640

 

$

1,048,234,644

 

 

 

 


 

 


 

Liabilities and Shareholders’ Equity:

 

 

 

 

 

 

 

Mortgage and other indebtedness

 

$

677,290,946

 

$

646,833,633

 

Accounts payable and accrued expenses

 

 

38,888,403

 

 

36,173,195

 

Deferred revenue and other liabilities

 

 

26,565,569

 

 

26,127,043

 

Cash distributions and losses in excess of net investment in unconsolidated entities, at equity

 

 

1,281,198

 

 

234,618

 

Minority interest

 

 

4,422,670

 

 

4,731,211

 

 

 

 


 

 


 

Total Liabilities

 

 

748,448,786

 

 

714,099,700

 

Commitments and contingencies

 

 

 

 

 

 

 

Limited Partners’ interests in Operating Partnership

 

 

72,896,660

 

 

74,512,093

 

Shareholders’ Equity:

 

 

 

 

 

 

 

Preferred Shares, $.01 par value, 40,000,000 shares authorized, no shares issued and outstanding

 

 

—  

 

 

—  

 

Common Shares, $.01 par value, 200,000,000 shares authorized, 29,076,441 and 28,981,594 shares issued and outstanding at March 31, 2008 and December 31, 2007, respectively

 

 

290,764

 

 

289,816

 

Additional paid in capital and other

 

 

293,409,467

 

 

293,897,673

 

Accumulated other comprehensive loss

 

 

(5,004,530

)

 

(3,122,482

)

Accumulated deficit

 

 

(34,701,507

 

(31,442,156

)

 

 

 


 

 


 

Total Shareholders’ Equity

 

 

253,994,194

 

 

259,622,851

 

 

 

 


 

 


 

Total Liabilities and Shareholders’ Equity

 

$

1,075,339,640

 

$

1,048,234,644

 

 

 

 


 

 


 

 

 

 

 


Kite Realty Group Trust

Consolidated Statements of Operations

For the Three Months Ended March 31

(Unaudited)

 

 

 

Three Months Ended March 31,

 

 


 

 

2008

 

2007

 

 


 


 

Revenue:

 

 

 

 

 

 

Minimum rent

$

18,379,614

 

$

17,233,952

 

Tenant reimbursements

 

5,210,545

 

 

4,678,714

 

Other property related revenue

 

5,157,085

 

 

2,451,935

 

Construction and service fee revenue

 

4,288,522

 

 

5,870,553

 

 

 


 

 


 

Total revenue

 

33,035,766

 

 

30,235,154

 

Expenses:

 

 

 

 

 

 

Property operating

 

4,479,748

 

 

4,089,915

 

Real estate taxes

 

3,167,449

 

 

2,638,065

 

Cost of construction and services

 

3,764,234

 

 

5,065,374

 

General, administrative, and other

 

1,709,949

 

 

1,427,076

 

Depreciation and amortization

 

8,153,857

 

 

8,727,389

 

 

 


 

 


 

Total expenses 

 

21,275,237

 

 

21,947,819

 

 

 


 

 


 

Operating income

 

11,760,529

 

 

8,287,335

 

Interest expense

 

(7,253,566

)

 

(6,122,344

)

Income tax expense of taxable REIT subsidiary

 

(1,153,228

)

 

(254,615

)

Other income

 

65,232

 

 

109,543

 

Minority interest in loss (income) of consolidated subsidiaries

 

4,156

 

 

(1,756

)

Equity in earnings of unconsolidated entities

 

61,174

 

 

70,296

 

Limited Partners’ interests in the Operating Partnership

 

(776,998

)

 

(469,903

)

 

 


 

 


 

Income from continuing operations

 

2,707,299

 

 

1,618,556

 

Operating income from discontinued operations, net of Limited Partners’ interests

 

—  

 

 

19,494

 

 

 


 

 


 

Net income

$

2,707,299

 

$

1,638,050

 

 

 


 

 


 

 

 

 

 

 

 

 

Income per common share – basic & diluted:

 

 

 

 

 

 

Continuing operations

$

0.09

 

$

0.06

 

Discontinued operations

 

—  

 

 

—  

 

 

 


 

 


 

 

$

0.09

 

$

0.06

 

 

 


 

 


 

 

 

 

 

 

 

 

Weighted average Common Shares outstanding - basic

 

29,028,953

 

 

28,859,164

 

 

 


 

 


 

Weighted average Common Shares outstanding - diluted

 

29,059,809

 

 

29,177,004

 

 

 


 

 


 

Dividends declared per common share

$

0.205

 

$

0.195

 

 

 


 

 


 

 

 

 

 


Kite Realty Group Trust

Funds From Operations

For the Three Months Ended March 31, 2008 and 2007

(Unaudited)

 

 

 

Three Months Ended

March 31,

 

 

 


 

 

 

2008

 

2007

 

 

 


 


 

Net income

 

$

2,707,299

 

$

1,638,050

 

Add Limited Partners’ interests in income

 

 

776,998

 

 

475,563

 

Add depreciation and amortization of consolidated entities, net of minority interest

 

 

7,983,114

 

 

8,635,874

 

Add depreciation and amortization of unconsolidated entities

 

 

101,057

 

 

101,202

 

 

 

 


 

 


 

Funds From Operations of the Kite Portfolio1

 

 

11,568,468

 

 

10,850,689

 

Deduct Limited Partners’ interests in Funds From Operations

 

 

(2,579,768

)

 

(2,430,554

)

 

 

 


 

 


 

Funds From Operations allocable to the Company1

 

$

8,988,700

 

$

8,420,135

 

 

 

 


 

 


 

 

 

 

 

 

 

 

 

Basic FFO per share of the Kite Portfolio

 

$

0.31

 

$

0.29

 

 

 

 


 

 


 

Diluted FFO per share of the Kite Portfolio

 

$

0.31

 

$

0.29

 

 

 

 


 

 


 

 

 

 

 

 

 

 

 

Basic weighted average Common Shares outstanding

 

 

29,028,953

 

 

28,859,164

 

 

 

 


 

 


 

Diluted weighted average Common Shares outstanding

 

 

29,059,809

 

 

29,177,004

 

 

 

 


 

 


 

Basic weighted average Common Shares and Units outstanding

 

 

37,367,201

 

 

37,259,012

 

 

 

 


 

 


 

Diluted weighted average Common Shares and Units outstanding

 

 

37,398,057

 

 

37,576,852

 

 

 

 


 

 


 

 

____________________

1

“Funds from Operations of the Kite Portfolio” represents 100% of the operating performance of the Operating Partnership’s real estate properties and construction and service subsidiaries in which the Company owns an interest. “Funds from Operations allocable to the Company” reflects a reduction for the Limited Partners’ weighted average diluted interests in the Operating Partnership.