Exhibit 99.2

The Mosaic Company

Selected Calendar Quarter Financial Information

(Unaudited)

	Q4 2022			Q1 2023			Q2 2023			Q3 2023			Q4 2023			Q1 2024			Q2 2024			Q3 2024
Consolidated data(in millions, except per share)
Diluted net earnings (loss) per share	$	1.52		$	1.28		$	1.11		$	(0.01)		$	1.11		$	0.14		$	(0.50)		$	0.38
Notable items impact on earnings per share(a)	(0.22)			0.14			0.07			(0.69)			0.40			(0.51)			(1.04)			0.04
Adjusted diluted net earnings per share(a)	$	1.74		$	1.14		$	1.04		$	0.68		$	0.71		$	0.65		$	0.54		$	0.34
Diluted weighted average # of shares outstanding	343.8			338.7			333.7			332.0			327.7			323.5			321.2			319.4
Total Net Sales	$	4,481		$	3,604		$	3,395		$	3,548		$	3,149		$	2,679		$	2,817		$	2,811
Cost of goods sold	3,512			2,934			2,824			3,139			2,589			2,280			2,423			2,395
Gross Margin	$	969		$	670		$	571		$	409		$	560		$	399		$	394		$	416
SG&A	133			127			130			120			123			107			128			149
Other operating (income) expense	136			(2)			72			144			158			119			33			153
Operating earnings	$	700		$	545		$	369		$	145		$	279		$	173		$	233		$	115
Interest expense, net	(34)			(41)			(36)			(17)			(35)			(48)			(46)			(42)
Consolidated foreign currency gain/(loss)	75			51			149			(97)			91			(100)			(268)			101
Earnings from consolidated companies before income taxes	677			546			474			(19)			324			25			(74)			174
Provision for (benefit from) income taxes	206			118			108			(6)			(44)			6			99			48
Earnings (loss) from consolidated companies	$	471		$	428		$	366		$	(13)		$	368		$	19		$	(173)		$	126
Equity in net earnings (loss) of nonconsolidated companies	57			31			13			16			—			37			22			5
Less: Net earnings (loss) attributable to noncontrolling interests	5			24			10			7			3			11			11			9
Net earnings (loss) attributable to Mosaic	$	523		$	435		$	369		$	(4)		$	365		$	45		$	(162)		$	122
After tax Notable items included in earnings	$	(75)		$	46		$	22		$	(231)		$	131		$	(165)		$	(334)		$	15
Gross Margin Rate	22		%	19		%	17		%	12		%	18		%	15		%	14		%	15		%
Effective Tax Rate (including discrete tax)	30		%	22		%	23		%	32		%	(14)		%	24		%	(133)		%	28		%
Discrete Tax benefit (expense)	$	(9)		$	14		$	10		$	17		$	2		$	1		$	(120)		$	4
Depreciation, Depletion and Amortization	$	233		$	220		$	244		$	239		$	257		$	241		$	264		$	238
Accretion Expense	$	22		$	23		$	23		$	23		$	27		$	27		$	28		$	26
Share-Based Compensation Expense	$	6		$	12		$	9		$	6		$	6		$	9		$	12		$	5
Notable Items	$	84		$	(66)		$	(32)		$	335		$	—		$	222		$	319		$	(28)
Adjusted EBITDA(b)	$	1,051		$	777		$	744		$	594		$	646		$	576		$	584		$	448
Net cash provided by (used in) operating activities	$	956		$	149		$	1,073		$	647		$	538		$	(80)		$	847		$	313
Cash paid for interest (net of amount capitalized)	83			8			80			5			76			17			77			20
Cash paid for income taxes (net of refunds)	370			226			147			49			(36)			99			74			111
Net cash used in investing activities	$	(343)		$	(221)		$	(312)		$	(422)		$	(362)		$	(388)		$	(349)		$	(248)
Capital expenditures	(341)			(322)			(310)			(412)			(359)			(383)			(334)			(241)
Net cash (used in) provided by financing activities	$	(573)		$	(209)		$	(607)		$	(254)		$	(411)		$	458		$	(489)		$	(138)
Cash dividends paid	(51)			(152)			(68)			(66)			(65)			(70)			(68)			(67)
Effect of exchange rate changes on cash	$	(8)		$	4		$	9		$	(10)		$	(6)		$	(4)		$	(6)		$	55
Net change in cash and cash equivalents	$	32		$	(277)		$	164		$	(39)		$	(241)		$	(14)		$	3		$	(18)
Short-term debt	$	225		$	855		$	229		$	300		$	400		$	1,204		$	882		$	752
Long-term debt (including current portion)	3,397			3,389			3,393			3,357			3,362			3,350			3,319			3,313
Cash & cash equivalents	735			465			626			591			349			337			322			302
Net debt	$	2,887		$	3,779		$	2,996		$	3,066		$	3,413		$	4,217		$	3,879		$	3,763
Segment Contributions(in millions)
Phosphate	$	1,310		$	1,382		$	1,286		$	986		$	1,070		$	1,169		$	1,180		$	1,005
Potash	1,136			907			849			720			758			643			663			526
Mosaic Fertilizantes	1,910			1,343			1,419			1,731			1,192			886			1,049			1,399
Corporate and Other(c)	125			(28)			(159)			111			129			(19)			(75)			(119)
Total net sales	$	4,481		$	3,604		$	3,395		$	3,548		$	3,149		$	2,679		$	2,817		$	2,811
Phosphate	$	145		$	266		$	146		$	(58)		$	21		$	40		$	133		$	8
Potash	497			402			328			200			222			198			174			109
Mosaic Fertilizantes	(20)			(32)			(20)			77			50			42			61			56
Corporate and Other(c)	78			(91)			(85)			(74)			(14)			(107)			(135)			(58)
Consolidated operating earnings	$	700		$	545		$	369		$	145		$	279		$	173		$	233		$	115

Phosphate(d)	1,571	1,836	1,922	1,651	1,582	1,644	1,696	1,475
Potash(d)	1,863	1,910	2,163	2,220	2,577	2,163	2,346	1,996
Mosaic Fertilizantes	2,472	2,080	2,385	3,060	2,158	1,715	2,196	2,879
Corporate and Other	466	420	359	482	618	333	316	297
Total finished product tonnes sold ('000 tonnes)	6,372	6,246	6,829	7,413	6,935	5,855	6,554	6,647
Sales of Performance Products ('000 tonnes)(e)	1,265	819	977	1,305	1,044	787	839	1,001

The Mosaic Company - Phosphate Segment

Selected Calendar Quarter Financial Information

(Unaudited)

	Q4 2022			Q1 2023			Q2 2023			Q3 2023			Q4 2023			Q1 2024			Q2 2024			Q3 2024
Net Sales and Gross Margin(in millions, except per tonne)
Segment income statement
Net Sales	$	1,310		$	1,382		$	1,286		$	986		$	1,070		$	1,169		$	1,180		$	1,005
Cost of Goods Sold	1,078			1,123			1,070			899			931			1,010			1,026			863
Gross Margin	$	232		$	259		$	216		$	87		$	139		$	159		$	154		$	142
Notable Items Included in Gross Margin	(30)			—			(31)			—			(28)			—			(15)			—
Adjusted Gross Margin(b)	$	262		$	259		$	247		$	87		$	167		$	159		$	169		$	142
SG&A	15			10			11			10			11			13			10			12
Other operating (income) expense	72			(17)			59			135			107			106			11			123
Operating Earnings	$	145		$	266		$	146		$	(58)		$	21		$	40		$	133		$	8
Plus: Depreciation, Depletion and Amortization	111			116			129			117			124			117			128			118
Plus: Accretion Expense	15			16			16			16			19			20			20			20
Plus: Foreign Exchange Gain (Loss)	(4)			(2)			(2)			4			(1)			2			2			(5)
Plus: Other Income (Expense)	(9)			—			(1)			(6)			(9)			3			(2)			1
Plus: Dividends from equity investments	—			25			—			—			—			15			—			—
Less: Earnings (loss) from Consolidated Noncontrolling Interests	5			25			12			8			2			10			11			8
Plus: Notables Items	95			(14)			109			136			107			90			38			131
Adjusted EBITDA(b)	$	348		$	382		$	385		$	201		$	259		$	277		$	308		$	265
Capital expenditures	$	159		$	142		$	119		$	157		$	208		$	197		$	177		$	127
Gross Margin $ / tonne of finished product	$	148		$	141		$	112		$	53		$	88		$	97		$	91		$	96
Adjusted Gross Margin $ / tonne of finished product	$	167		$	141		$	129		$	53		$	106		$	97		$	100		$	96
Gross margin as a percent of sales	18		%	19		%	17		%	9		%	13		%	14		%	13		%	14		%
Freight included in finished goods (in millions)	$	95		$	96		$	102		$	92		$	105		$	103		$	104		$	79
Idle/Turnaround costs (excluding notable items)	$	70		$	42		$	34		$	25		$	32		$	56		$	36		$	7
Operating Data
Sales volumes ('000 tonnes)(d)
DAP/MAP	844			1,022			928			913			762			900			828			656
Performance & other products(f)	640			740			919			673			741			673			794			750
Other products(i)	87			74			75			65			79			71			74			69
Total Finished Product(d)	1,571			1,836			1,922			1,651			1,582			1,644			1,696			1,475
DAP selling price (fob plant)(q)	$	722		$	660		$	585		$	487		$	552		$	598		$	575		$	569
Average finished product selling price (destination)(g)	$	794		$	717		$	634		$	569		$	658		$	677		$	667		$	651
Production Volumes ('000 tonnes)
Total tonnes produced(h)	1,602			1,836			1,660			1,593			1,479			1,577			1,675			1,625
Operating Rate	65		%	74		%	67		%	64		%	60		%	64		%	68		%	66		%
Raw Materials
Ammonia used in production	$	243		$	274		$	240		$	234		$	209		$	246		$	243		$	238
% manufactured ammonia used in production	42		%	29		%	44		%	32		%	53		%	1		%	41		%	33		%
Sulfur used in production	$	745		$	840		$	771		$	735		$	549		$	725		$	778		$	739
% prilled sulfur used in production	3		%	7		%	11		%	5		%	6		%	1		%	8		%	8		%
Realized costs ($/tonne)
Ammonia (tonne)(j)	$	653		$	605		$	441		$	353		$	366		$	404		$	424		$	482
Sulfur (long ton)(k)	$	348		$	236		$	195		$	156		$	152		$	142		$	138		$	126
Blended rock	$	78		$	77		$	79		$	81		$	77		$	81		$	86		$	87
Phosphate cash conversion costs, production / tonne(r)	$	96		$	96		$	105		$	105		$	118		$	110		$	100		$	101
Cash costs of U.S. mined rock/production tonne(s)	$	48		$	58		$	56		$	56		$	56		$	57		$	54		$	56
ARO cash spending (in millions)	$	43		$	41		$	41		$	42		$	41		$	40		$	59		$	54

MWSPC equity earnings (loss)	$	58	$	31	$	10	$	17	$	—	$	37	$	22	$	5
MWSPC total sales tonnes (DAP/MAP/NPK)	684		762		649		771		722		671		688		689
Miski Mayo external sales revenue	$	38	$	41	$	47	$	33	$	18	$	37	$	34	$	28

The Mosaic Company - Potash Segment

Selected Calendar Quarter Financial Information

(Unaudited)

	Q4 2022			Q1 2023			Q2 2023			Q3 2023			Q4 2023			Q1 2024			Q2 2024			Q3 2024
Net Sales and Gross Margin(in millions, except per tonne)
Segment income statement
Net Sales	$	1,136		$	907		$	849		$	720		$	758		$	643		$	663		$	526
Cost of Goods Sold	598			494			513			510			503			431			477			404
Gross Margin	$	538		$	413		$	336		$	210		$	255		$	212		$	186		$	122
Notable Items Included in Gross Margin	—			—			—			—			—			—			—			—
Adjusted Gross Margin(b)	$	538		$	413		$	336		$	210		$	255		$	212		$	186		$	122
SG&A	9			8			7			6			8			9			7			7
Other operating (income) expense	32			3			1			4			25			5			5			6
Operating Earnings	$	497		$	402		$	328		$	200		$	222		$	198		$	174		$	109
Plus: Depreciation, Depletion and Amortization	73			70			74			66			89			82			94			69
Plus: Accretion Expense	2			2			2			2			3			2			3			2
Plus: Foreign Exchange Gain (Loss)	6			3			23			(26)			41			(31)			(12)			48
Plus: Other Income (Expense)	—			—			—			(43)			(2)			—			—			—
Plus: Notable Items	19			(3)			(19)			68			(31)			30			12			(48)
Adjusted EBITDA(b)	$	597		$	474		$	408		$	267		$	322		$	281		$	271		$	180
Capital expenditures	$	72		$	93		$	74		$	85		$	105		$	97		$	75		$	61
Gross Margin $ / tonne of finished product	$	289		$	216		$	155		$	95		$	99		$	98		$	79		$	61
Adjusted Gross Margin $ / tonne of finished product	$	289		$	216		$	155		$	95		$	99		$	98		$	79		$	61
Gross margin as a percent of sales	47		%	46		%	40		%	29		%	34		%	33		%	28		%	23		%
Supplemental Cost Information
Canadian resource taxes	$	238		$	121		$	95		$	86		$	63		$	64		$	58		$	45
Royalties	$	24		$	19		$	13		$	9		$	13		$	10		$	10		$	9
Freight(l)	$	66		$	80		$	94		$	99		$	78		$	86		$	94		$	87
Idle/Turnaround costs (excluding notable items)	$	24		$	22		$	35		$	37		$	3		$	9		$	18		$	23
Operating Data
Sales volumes ('000 tonnes)(d)
MOP	1,707			1,696			1,883			2,031			2,359			1,927			2,113			1,775
Performance & other products(m)	143			201			270			177			207			225			225			211
Other products(i)	13			13			10			12			11			11			8			10
Total Finished Product(d)	1,863			1,910			2,163			2,220			2,577			2,163			2,346			1,996
Crop Nutrients North America	594			739			881			1,129			773			838			970			647
Crop Nutrients International	1,145			1,053			1,144			1,007			1,666			1,195			1,260			1,255
Non-Agricultural	125			118			138			84			138			130			116			94
Total Finished Product(d)	1,863			1,910			2,163			2,220			2,577			2,163			2,346			1,996
MOP selling price (fob mine)(o)	$	581		$	421		$	326		$	266		$	243		$	241		$	224		$	215
Average finished product selling price (destination)(g)	$	610		$	475		$	392		$	324		$	294		$	297		$	283		$	263
Production Volumes ('000 tonnes)
Production Volume	2,151			1,944			1,921			1,854			2,527			2,338			2,224			1,904
Operating Rate	77		%	69		%	69		%	66		%	90		%	81		%	78		%	66		%
MOP cash costs of production including brine / production tonne(n)	$	76		$	81		$	74		$	73		$	66		$	72		$	64		$	74
ARO cash spending (in millions)	$	5		$	3		$	3		$	3		$	2		$	1		$	2		$	2
Average CAD / USD	$	1.358		$	1.352		$	1.343		$	1.342		$	1.361		$	1.348		$	1.368		$	1.364

The Mosaic Company - Mosaic Fertilizantes Segment

Selected Calendar Quarter Financial Information

(Unaudited)

	Q4 2022			Q1 2023			Q2 2023			Q3 2023			Q4 2023			Q1 2024			Q2 2024			Q3 2024
Net Sales and Gross Margin(in millions, except per tonne)
Segment income statement
Net Sales	$	1,910		$	1,343		$	1,419		$	1,731		$	1,192		$	886		$	1,049		$	1,399
Cost of Goods Sold	1,882			1,344			1,406			1,625			1,098			811			947			1,271
Gross Margin	$	28		$	(1)		$	13		$	106		$	94		$	75		$	102		$	128
Notable Items Included in Gross Margin	(1)			—			(13)			(2)			(3)			1			4			6
Adjusted Gross Margin(b)	$	29		$	(1)		$	26		$	108		$	97		$	74		$	98		$	122
SG&A	29			26			29			26			29			30			27			62
Other operating (income) expense	19			5			4			3			15			3			14			10
Operating Earnings	$	(20)		$	(32)		$	(20)		$	77		$	50		$	42		$	61		$	56
Plus: Depreciation, Depletion and Amortization	45			32			38			54			41			40			40			39
Plus: Accretion Expense	5			5			5			5			5			5			5			4
Plus: Foreign Exchange Gain (Loss)	38			23			73			(48)			32			(45)			(144)			17
Plus: Other Income (Expense)	(1)			(1)			(1)			(1)			(1)			(2)			(2)			(2)
Less: Earnings from Consolidated Noncontrolling Interests	—			—			(2)			—			—			1			(1)			—
Plus: Notable Items	(38)			(24)			(31)			60			(16)			44			135			(31)
Adjusted EBITDA(b)	$	29		$	3		$	66		$	147		$	111		$	83		$	96		$	83
Capital expenditures	$	100		$	87		$	63		$	118		$	68		$	82		$	46		$	51
Gross Margin $ / tonne of finished product	$	11		$	(1)		$	5		$	35		$	44		$	44		$	46		$	44
Adjusted Gross Margin $ / tonne of finished product	$	12		$	(1)		$	11		$	35		$	45		$	43		$	45		$	42
Gross margin as a percent of sales	1		%	—		%	1		%	6		%	8		%	8		%	10		%	9		%
Idle/Turnaround costs (excluding notable items)	$	29		$	11		$	30		$	28		$	26		$	15		$	24		40
Operating Data
Sales volumes ('000 tonnes)
Phosphate produced in Brazil	505			510			611			622			492			324			433			521
Potash produced in Brazil	40			44			44			62			45			32			34			100
Purchased nutrients for distribution(p)	1,927			1,526			1,730			2,376			1,621			1,359			1,729			2,258
Total Finished Product	2,472			2,080			2,385			3,060			2,158			1,715			2,196			2,879
Sales of Performance Products ('000 tonnes)(e)	473			211			283			660			341			123			215			462
Brazil MAP price (Brazil production delivered price to third party)	$	663		$	669		$	653		$	533		$	580		$	581		$	596		$	601
Average finished product selling price (destination)(g)	$	773		$	646		$	595		$	566		$	552		$	517		$	478		$	486
Production Volumes ('000 tonnes)
MAP	261			235			219			160			256			241			212			194
TSP	82			106			88			131			50			99			95			127
SSP	332			283			240			321			316			278			273			364
DCP	126			108			133			133			120			124			128			83
NPK	49			45			56			62			32			51			44			11
Total phosphate tonnes produced	851			777			736			807			774			793			752			779
MOP	100			82			61			106			114			104			79			105
Phosphate operating rate	87		%	78		%	74		%	81		%	77		%	79		%	75		%	78		%
Potash operating rate	80		%	65		%	49		%	85		%	91		%	83		%	63		%	85		%
Realized Costs ($/tonne)
Ammonia/tonne	$	1,354		$	1,150		$	912		$	667		$	655		$	705		$	623		$	572

Sulfur (long ton)	$	402	$	278	$	258	$	219	$	179	$	173	$	174	$	170
Blended rock	$	106	$	124	$	128	$	117	$	117	$	115	$	107	$	105
Purchases ('000 tonnes)
DAP/MAP from Mosaic	38		146		117		20		58		68		30		43
MicroEssentials® from Mosaic	205		277		427		152		163		169		289		337
Potash from Mosaic/Canpotex	417		235		756		672		404		358		736		682
Phosphate cash conversion costs in BRL, production / tonne(r)	R$483		R$538		R$540		R$495		R$546		R$502		R$521		R$486
Potash cash conversion costs in BRL, production / tonne	R$1,176		R$1,455		R$1,701		R$1,143		R$1,064		R$970		R$1,084		R$970
Mined rock costs in BRL, cash produced / tonne	R$632		R$606		R$533		R$498		R$548		R$597		R$509		R$584
ARO cash spending (in millions)	$	11	$	3	$	4	$	6	$	7	$	2	$	5	$	6
Average BRL / USD	$	5.255	$	5.196	$	4.954	$	4.880	$	4.953	$	4.952	$	5.216	$	5.546

The Mosaic Company - Corporate and Other Segment

Selected Calendar Quarter Financial Information

(Unaudited)

	Q4 2022		Q1 2023		Q2 2023		Q3 2023		Q4 2023		Q1 2024		Q2 2024		Q3 2024
Net Sales and Gross Margin(in millions)
Segment income statement
Net Sales	$	125	$	(28)	$	(159)	$	111	$	129	$	(19)	$	(75)	$	(119)
Cost of Goods Sold	(46)		(27)		(165)		105		57		28		(27)		(143)
Gross Margin (Loss)	$	171	$	(1)	$	6	$	6	$	72	$	(47)	$	(48)	$	24
Notable items Included in Gross Margin	14		(1)		34		(45)		40		(31)		(28)		38
Adjusted Gross Margin (Loss)(b)	$	157	$	—	$	(28)	$	51	$	32	$	(16)	$	(20)	$	(14)
SG&A	80		83		83		78		75		55		84		68
Other operating (income) expense	13		7		8		2		11		5		3		14
Operating Earnings (Loss)	$	78	$	(91)	$	(85)	$	(74)	$	(14)	$	(107)	$	(135)	$	(58)
Plus: Depreciation, Depletion and Amortization	4		2		3		2		3		2		2		12
Plus: Share-Based Compensation Expense	6		12		9		6		6		9		11		5
Plus: Foreign Exchange Gain (Loss)	34		27		54		(26)		19		(27)		(114)		40
Plus: Other Income (Expense)	(53)		(7)		(5)		—		—		—		11		—
Less: Earnings (Loss) from Consolidated Noncontrolling Interests	—		—		—		—		—		—		—		(1)
Plus: Notable Items	8		(25)		(91)		71		(60)		58		134		(80)
Adjusted EBITDA(b)	$	77	$	(82)	$	(115)	$	(21)	$	(46)	$	(65)	$	(91)	$	(80)
Elimination of profit in inventory included in COGS	$	171	$	20	$	35	$	45	$	16	$	(15)	$	(10)	$	(3)
Unrealized gain (loss) on derivatives included in COGS	$	14	$	(1)	$	34	$	(45)	$	41	$	(31)	$	(29)	$	39
Operating Data
Sales volumes ('000 tonnes)	466		420		359		482		618		333		316		297
Sales of Performance Products ('000 tonnes)	6		—		—		—		—		—		—		4
Average finished product selling price (destination)(g)	$	692	$	636	$	478	$	423	$	414	$	389	$	383	$	371
Purchases ('000 tonnes)
DAP/MAP from Mosaic	47		—		31		—		—		—		—		—
MicroEssentials® from Mosaic	1		16		3		—		2		3		6		2
Potash from Mosaic/Canpotex	337		296		126		—		345		322		240		326

The Mosaic Company

Selected Calendar Quarter Financial Information

(Unaudited)

Notable Items

Q3 2024
Description	Segment	Line Item	Amount (in millions)		Tax Effect(t) (in millions)		EPS Impact (per basic share)
Foreign currency transaction gain (loss)	Consolidated	Foreign currency transaction gain (loss)	$	111	$	(35)	$	0.22
Unrealized gain (loss) on derivatives	Corporate and Other	Cost of goods sold	38		(11)		0.09
Closed and indefinitely idled facility costs	Phosphate	Other operating income (expense)	(15)		5		(0.03)
FX functional currency	Mosaic Fertilizantes	Cost of goods sold	6		(2)		0.01
Realized gain (loss) on RCRA Trust Securities	Phosphate	Other non-operating income (expense)	5		(2)		0.01
ARO Adjustment	Phosphate	Other operating income (expense)	(102)		31		(0.22)
Environmental reserve	Phosphate	Other operating income (expense)	(20)		6		(0.04)
Total Notable Items			$	23	$	(8)	$	0.04

Q2 2024
Description	Segment	Line Item	Amount (in millions)		Tax Effect(t) (in millions)		EPS Impact (per basic share)
Foreign currency transaction gain (loss)	Consolidated	Foreign currency transaction gain (loss)	$	(263)	$	76	$	(0.58)
Unrealized gain (loss) on derivatives	Corporate and Other	Cost of goods sold	(28)		9		(0.07)
Closed and indefinitely idled facility costs	Phosphate	Other operating income (expense)	(13)		3		(0.03)
FX functional currency	Mosaic Fertilizantes	Cost of goods sold	4		(1)		—
Realized gain (loss) on RCRA Trust Securities	Phosphate	Other non-operating income (expense)	(2)		—		—
Land reclamation	Phosphate	Cost of goods sold	(15)		4		(0.03)
Pension plan termination	Corporate and Other	Other non-operating income (expense)	8		(2)		0.02
Franchise tax reversal	Phosphate	Other operating income (expense)	(15)		4		(0.03)
Discrete tax items	Consolidated	(Provision for) benefit from income taxes	—		(103)		(0.32)
Total Notable Items			$	(324)	$	(10)	$	(1.04)

Q1 2024
Description	Segment	Line Item	Amount (in millions)		Tax Effect(t) (in millions)		EPS Impact (per basic share)
Foreign currency transaction gain (loss)	Consolidated	Foreign currency transaction gain (loss)	$	(100)	$	28	$	(0.22)
Unrealized gain (loss) on derivatives	Corporate and Other	Cost of goods sold	(31)		8		(0.07)
Closed and indefinitely idled facility costs	Phosphate	Other operating income (expense)	(11)		3		(0.03)
FX functional currency	Mosaic Fertilizantes	Cost of goods sold	1		—		—
Realized gain (loss) on RCRA Trust Securities	Phosphate	Other non-operating income (expense)	4		(1)		0.01
ARO Adjustment	Phosphate	Other operating income (expense)	(14)		4		(0.03)
Environmental reserve	Phosphate	Other operating income (expense)	(77)		21		(0.17)
Total Notable Items			$	(228)	$	63	$	(0.51)

Q4 2023
Description	Segment	Line Item	Amount (in millions)		Tax Effect(t) (in millions)		EPS Impact (per basic share)
Foreign currency transaction gain (loss)	Consolidated	Foreign currency transaction gain (loss)	$	79	$	(16)	$	0.20
Unrealized gain (loss) on derivatives	Corporate and Other	Cost of goods sold	40		(7)		0.10
Closed and indefinitely idled facility costs	Phosphate	Other operating income (expense)	(9)		2		(0.03)
FX functional currency	Mosaic Fertilizantes	Cost of goods sold	(3)		1		(0.01)
Realized gain (loss) on RCRA Trust Securities	Phosphate	Other non-operating income (expense)	(7)		2		(0.02)
ARO Adjustment	Phosphate	Other operating income (expense)	(4)		1		(0.01)
Environmental reserve	Phosphate	Other operating income (expense)	(64)		11		(0.16)
Land reclamation	Phosphate	Cost of goods sold	(28)		5		(0.07)
ARO adjustment	Potash	Other operating income (expense)	(10)		2		(0.02)
Tax law change	Mosaic Fertilizantes	(Provision for) benefit from income taxes	—		136		0.42
Total Notable Items			$	(6)	$	137	$	0.40

Q3 2023
Description	Segment	Line Item	Amount (in millions)		Tax Effect(t) (in millions)		EPS Impact (per basic share)
Foreign currency transaction gain (loss)	Consolidated	Foreign currency transaction gain (loss)	$	(107)	$	27	$	(0.23)
Unrealized gain (loss) on derivatives	Corporate and Other	Cost of goods sold	(45)		12		(0.10)
Closed and indefinitely idled facility costs	Phosphate	Other operating income (expense)	(12)		3		(0.03)
FX functional currency	Mosaic Fertilizantes	Cost of goods sold	(2)		1		—
Realized gain (loss) on RCRA Trust Securities	Phosphate	Other non-operating income (expense)	(6)		1		(0.01)
ARO Adjustment	Phosphate	Other operating income (expense)	(123)		32		(0.28)
Environmental reserve	Phosphate	Other operating income (expense)	(3)		1		(0.01)
Pension plan termination settlement	Potash	Other non-operating income (expense)	(42)		10		(0.10)
Discrete tax items	Consolidated	(Provision for) benefit from income taxes	—		22		0.07
Total Notable Items			$	(340)	$	109	$	(0.69)

Q2 2023
Description	Segment	Line Item	Amount (in millions)		Tax Effect(t) (in millions)		EPS Impact (per basic share)
Unrealized foreign currency transaction gain (loss)	Consolidated	Foreign currency transaction gain (loss)	$	114	$	(28)	$	0.26
Unrealized gain (loss) on derivatives	Corporate and Other	Cost of goods sold	34		(9)		0.08
Closed and indefinitely idled facility costs	Phosphate	Other operating income (expense)	(12)		3		(0.03)
FX functional currency	Mosaic Fertilizantes	Cost of goods sold	(13)		3		(0.03)
Realized gain (loss) on RCRA Trust Securities	Phosphate	Other non-operating income (expense)	2		—		—
ARO Adjustment	Phosphate	Other operating income (expense)	(28)		7		(0.06)
Environmental reserve	Phosphate	Other operating income (expense)	(37)		9		(0.08)
Land reclamation	Phosphate	Cost of goods sold	(31)		8		(0.07)
Total Notable Items			$	29	$	(7)	$	0.07

Q1 2023
Description	Segment	Line Item	Amount (in millions)		Tax Effect(t) (in millions)		EPS Impact (per basic share)
Foreign currency transaction gain (loss)	Consolidated	Foreign currency transaction gain (loss)	$	51	$	(12)	$	0.11
Unrealized gain (loss) on derivatives	Corporate and Other	Cost of goods sold	(1)		—		—
Closed and indefinitely idled facility costs	Phosphate	Other operating income (expense)	(12)		3		(0.03)
Gain on sale of Streamsong Resort	Phosphate	Other operating income (expense)	57		(14)		0.13
Realized gain (loss) on RCRA Trust Securities	Phosphate	Other non-operating income (expense)	(8)		2		(0.02)
ARO Adjustment	Phosphate	Other operating income (expense)	(20)		5		(0.04)
Environmental reserve	Phosphate	Other operating income (expense)	(6)		1		(0.01)
Total Notable Items			$	61	$	(15)	$	0.14

Q4 2022
Description	Segment	Line Item	Amount (in millions)		Tax Effect(t) (in millions)		EPS Impact (per basic share)
Foreign currency transaction gain (loss)	Consolidated	Foreign currency transaction gain (loss)	$	75	$	(18)	$	0.16
Unrealized gain (loss) on derivatives	Corporate and Other	Cost of goods sold	14		(4)		0.03
Closed and indefinitely idled facility costs	Phosphate	Other operating income (expense)	(11)		3		(0.03)
FX functional currency	Mosaic Fertilizantes	Cost of goods sold	(1)		—		—
Fixed asset write-off	Phosphate	Other operating income (expense)	(6)		2		(0.01)
ARO Adjustment	Potash	Other operating income (expense)	3		(1)		0.01
Discrete tax items	Consolidated	(Provision for) benefit from income taxes	—		(9)		(0.03)
Realized gain (loss) on RCRA Trust Securities	Phosphates	Other non-operating income (expense)	(20)		5		(0.04)
Environmental reserve	Phosphates	Other operating income (expense)	(44)		11		(0.09)
Hurricane Ian idle costs	Phosphates	Cost of goods sold	(30)		8		(0.07)
Insurance proceeds	Phosphates	Other operating income (expense)	5		(1)		0.01
Pension plan termination settlement	Consolidated	Other non-operating income (expense)	(42)		10		(0.09)
Environmental reserve	Potash	Other operating income (expense)	(28)		7		(0.06)
Lease termination and severance	Corporate and Other	Other operating income (expense)	(4)		1		(0.01)
Total Notable Items			$	(89)	$	14	$	(0.22)

Footnotes

(a)Notable items impact on Earnings Per Share is calculated as notable item amount plus income tax effect, based on expected annual effective tax rate, divided by diluted weighted average shares. Adjusted Diluted Net Earnings per Share is defined as diluted net earnings (loss) per share excluding the impact of notable items. See "Non-GAAP Reconciliations".

(b)See definitions of Adjusted EBITDA and Adjusted Gross Margin under “Non-GAAP Reconciliations”.

(c)Includes elimination of intersegment sales.

(d)Finished product sales volumes include intersegment sales.

(e)Includes MicroEssentials, K-Mag, Aspire and Sus-Terra sales tonnes.

(f)Includes MicroEssentials performance products.

(g)Average price of all finished products sold by Potash, Phosphate, Mosaic Fertilizantes and India/China.

(h)Includes crop nutrient dry concentrates and animal feed ingredients.

(i)Includes finished goods sales of feed and other products.

(j)Amounts are representative of our average ammonia costs in cost of goods sold.

(k)Amounts are representative of our average sulfur costs in cost of goods sold.

(l)Includes inbound freight, outbound freight and warehousing costs on K-Mag, animal feed and domestic MOP sales.

(m)Includes K-Mag, and Aspire finished performance products.

(n)MOP cash costs of production are reflective of actual costs during the period excluding brine management costs, depreciation, depletion, accretion, carbon-based and Canadian resource tax, idle and turnaround costs. Total Production costs for MOP production excludes K-Mag costs, Aspire raw material costs and incremental Aspire operating costs.

(o)Excludes industrial and feed sales. Price has been calculated using the average monthly foreign exchange rate.

(p)Includes sales volumes of phosphate and potash nutrients purchased from other Mosaic segments and Canpotex.

(q)Includes intersegment sales.

(r)Total production costs less depreciation, ARO costs including accretion and idle and turnaround costs divided by metric tonnes of finished phosphate production in the period. 

(s)Total production cost less depreciation/depletion, ARO costs including accretion and idle and turnaround costs divided by metric tonnes of rock produced in the period.

(t)Tax impact is based on our expected annual effective rate.

The Mosaic Company

Selected Calendar Quarter Financial Information

(Unaudited)

Non-GAAP Financial Measures

In addition to financial measures prepared in accordance with U.S. generally accepted accounting principles (“GAAP”), Mosaic has presented in this Selected Calendar Quarter Financial Information certain non-GAAP financial measures, or measures calculated based on non-GAAP financial measures, including: Adjusted Diluted Net Earnings Per Share, Consolidated Adjusted EBITDA, Segment Adjusted EBITDA, and Adjusted Gross Margin. Generally, a non-GAAP financial measure is a supplemental numerical measure of a company's performance, financial position or cash flows that either excludes or includes amounts that are not normally excluded or included in the most directly comparable measure calculated and presented in accordance with GAAP. Each of the non-GAAP financial measures we present is determined as described below.

The non-GAAP financial measures we present should not be considered as substitutes for, or superior to, measures of financial performance prepared in accordance with GAAP. In addition, because these non-GAAP measures, as presented, are not determined in accordance with GAAP, they are thus susceptible to varying interpretations and calculations and may not be comparable to other similarly titled measures of other companies.

Adjusted Diluted Net Earnings Per Share

Adjusted diluted net earnings per share is defined as diluted net earnings per share, excluding the impact of notable items. Notable items impact on diluted net earnings per share is calculated as notable item amount plus income tax effect, based on expected annual effective tax rate, divided by diluted weighted average shares. Management believes that adjusted diluted net earnings per share provides securities analysts, investors and others, in addition to management, with useful supplemental information regarding our performance by excluding certain items that may not be indicative of or are unrelated to our core operating results. Management utilizes adjusted diluted net earnings per share in analyzing and assessing Mosaic’s overall performance, for financial and operating decision-making, and to forecast and plan for the future periods. Adjusted diluted net earnings per share also assists our management in comparing our and our competitors' operating results. Reconciliations of adjusted diluted net earnings per share to diluted net earnings per share for the periods presented are provided under “Consolidated Data” on the first page of this Selected Calendar Quarter Financial Information.

Consolidated Adjusted EBITDA

Consolidated Adjusted EBITDA is defined as consolidated Net Income (Loss) before net interest expense, depreciation, depletion and amortization, asset retirement obligation accretion, share-based compensation expense and provision for/(benefit from) income taxes less equity in net earnings (loss) of nonconsolidated companies, net of dividends. Consolidated Adjusted EBITDA is also adjusted for notable items that management excludes in analyzing our performance. Consolidated Adjusted EBITDA is a non-GAAP financial measure that we provide to assist securities analysts, investors, lenders and others in their comparisons of operational performance, valuation and debt capacity across companies with differing capital, tax and legal structures. Consolidated Adjusted EBITDA should not be considered as an alternative to, or more meaningful than, consolidated Net Income (Loss) as a measure of operating performance. A reconciliation of Consolidated Net Income (Loss) to Consolidated Adjusted EBITDA is provided below.

(in millions)	Q4 2022		Q1 2023		Q2 2023		Q3 2023		Q4 2023		Q1 2024		Q2 2024		Q3 2024
Consolidated Net Income (Loss)	$	523	$	435	$	369	$	(4)	$	365	$	45	$	(162)	$	122
Less: Consolidated Interest Expense, Net	(34)		(41)		(36)		(17)		(35)		(48)		(46)		(42)
Plus: Consolidated Depreciation, Depletion & Amortization	233		220		244		239		257		241		264		238
Plus: Accretion Expense	22		23		23		23		27		27		28		26
Plus: Share-Based Compensation Expense (Benefit)	6		12		9		6		6		9		12		5
Plus: Consolidated Provision for (Benefit from) Income Taxes	206		118		108		(6)		(44)		6		99		48
Less: Equity in net earnings (loss) of nonconsolidated companies, net of dividends	57		6		13		16		—		22		22		5
Plus: Notable Items	84		(66)		(32)		335		—		222		319		(28)
Consolidated Adjusted EBITDA	$	1,051	$	777	$	744	$	594	$	646	$	576	$	584	$	448

Segment Adjusted EBITDA

Adjusted EBITDA presented at the segment level is defined as the related segment's operating earnings (loss) plus depreciation, depletion and amortization, plus asset retirement obligation accretion, plus foreign exchange gain (loss), plus other income (expense), plus dividends from equity investments, less equity earnings (loss) from noncontrolling interests. Adjusted EBITDA is also adjusted for notable items that management excludes in analyzing our performance. We provide these non-GAAP financial measures because we believe they are relevant and useful to securities analysts, investors and others because they are part of our internal management reporting and planning process, and our management uses these measures to evaluate the operational performance and valuation of our segments. Management also uses these measures as a method of comparing segment, performance with that of its competitors. Segment Adjusted EBITDA should not be considered as alternatives to, or more meaningful than, segment Operating Earnings (Loss) and segment Operating Earnings (Loss)/sales tonne, respectively, as measures of operating performance. Management believes Operating Earnings (Loss) and segment Operating Earnings (Loss)/sales tonne, respectively, are the most directly comparable GAAP measures because we do not allocate taxes on a segment basis. Reconciliations of Segment Adjusted EBITDA to segment Operating Earnings (Loss) and segment Operating (Loss) Earnings/sales tonne, respectively, are provided as part of each segment's Selected Calendar Quarter Financial Information.

Adjusted Gross Margin

Adjusted gross margin is defined as gross margin excluding the impact of notable items. Management believes the adjusted measures provides security analysts, investors, management & others with useful supplemental information regarding our performance by excluding certain items that may not be indicative of, or are unrelated to, our core operating results. Management utilizes adjusted gross margin in analyzing and assessing Mosaic's overall performance for financial and operating decision-making and to forecast and plan for future periods.