XML 19 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Sep. 30, 2018
Dec. 31, 2017
Sep. 30, 2017
Cash Flows from Operating Activities                
Net earnings including noncontrolling interest $ 249.7 $ 229.6 $ 357.9 $ 325.6        
Adjustments to reconcile net earnings including noncontrolling interests to net cash provided by operating activities:                
Depreciation, depletion and amortization 214.5 168.8 648.8 493.5        
Business Combination, Inventory Acquired, Amortization of Fair Value Adjustment     (47.4) 0.0        
Deferred and other income taxes     (12.3) 53.9        
Equity in net loss (earnings) of nonconsolidated companies, net of dividends     11.0 (15.5)        
Accretion expense for asset retirement obligations     37.2 19.6 $ 25.7      
Share-based compensation expense     25.7 24.5        
Unrealized loss (gain) on derivatives     14.3 (5.7)        
Other     21.2 (38.3)        
Changes in assets and liabilities, excluding effects of acquisition:                
Receivables, net     (31.6) (6.8)        
Inventories     (198.1) (254.6)        
Other current and noncurrent assets     (75.9) (42.7)        
Accounts payable and accrued liabilities     466.5 (38.4)        
Other noncurrent liabilities     42.5 9.2        
Net cash provided by operating activities     1,259.8 524.3        
Cash Flows from Investing Activities                
Capital expenditures (241.0) (197.6) (665.4) (589.9)        
Purchases of available-for-sale securities - restricted     (486.1) (1,546.3)        
Proceeds from sale of available-for-sale securities - restricted     470.5 1,533.7        
Payments to Acquire Equity Method Investments     0.0 (62.5)        
Investments in consolidated affiliate     (3.6) (47.7)        
Proceeds from Sale of Property, Plant, and Equipment     9.3 69.1        
Payments to Acquire Businesses, Gross     (985.3) 0.0        
Other     (0.3) 0.3        
Net cash used in investing activities     (1,660.9) (643.3)        
Cash Flows from Financing Activities                
Payments of short-term debt     (120.1) (523.2)        
Proceeds from issuance of short-term debt     145.2 608.1        
Payments of structured accounts payable arrangements     (582.4) (238.8)        
Proceeds from structured accounts payable arrangements     590.2 473.8        
Payments of long-term debt     (722.4) (6.2)        
Proceeds from issuance of long-term debt     39.3 1.5        
Cash dividends paid     (28.9) (201.8)        
Other     (0.5) (2.2)        
Net cash (used in) provided by financing activities     (679.6) 111.2        
Effect of exchange rate changes on cash     (62.8) 22.8        
Net change in cash, cash equivalents and restricted cash     (1,143.5) 15.0        
Cash, cash equivalents and restricted cash-beginning of period     2,194.4 711.4 711.4      
Cash, cash equivalents and restricted cash-end of period 1,050.9 726.4 1,050.9 726.4 2,194.4      
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents [Abstract]                
Cash and cash equivalents           $ 1,029.9 $ 2,153.5 $ 685.7
Restricted cash in other current assets           8.2   7.5
Restricted cash in other assets           12.8 32.6 33.2
Cash, cash equivalents and restricted cash-end of period $ 1,050.9 $ 726.4 2,194.4 711.4 $ 711.4 $ 1,050.9 $ 2,194.4 $ 726.4
Supplemental Disclosure of Cash Flow Information:                
Interest (net of amount capitalized)     97.6 98.4        
Income taxes (net of refunds)     $ 13.2 $ (16.7)