XML 39 R26.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Segments
9 Months Ended
Sep. 30, 2018
Segment Reporting [Abstract]  
Business Segments
Business Segments
The reportable segments are determined by management based upon factors such as products and services, production processes, technologies, market dynamics, and for which segment financial information is available for our chief operating decision maker.
For a description of our business segments see Note 1 to the Condensed Consolidated Financial Statements in this report. We evaluate performance based on the operating earnings of the respective business segments, which includes certain allocations of corporate selling, general and administrative expenses. The segment results may not represent the actual results that would be expected if they were independent, stand-alone businesses. Intersegment eliminations, including profit on intersegment sales, mark-to-market gains/losses on derivatives, debt expenses, Streamsong Resort® results of operations and the results of the China and India distribution businesses are included within Corporate, Eliminations and Other.
Segment information for the three and nine months ended September 30, 2018 and 2017 was as follows:
 
Phosphates
 
Potash
 
Mosaic Fertilizantes
 
Corporate, Eliminations and Other (a)
 
Total
Three months ended September 30, 2018
 
 
 
 
 
 
 
 
 
Net sales to external customers
$
801.1

 
$
603.0

 
$
1,399.8

 
$
124.2

 
$
2,928.1

Intersegment net sales
240.4

 
6.0

 

 
(246.4
)
 

Net sales
1,041.5

 
609.0

 
1,399.8

 
(122.2
)
 
2,928.1

Gross margin
180.0

 
160.9

 
152.0

 
2.6

 
495.5

Canadian resource taxes

 
40.5

 

 

 
40.5

Gross margin (excluding Canadian resource taxes)
180.0

 
201.4

 
152.0

 
2.6

 
536.0

Operating earnings (loss)
156.7

 
136.4

 
121.3

 
(21.1
)
 
393.3

Depreciation, depletion and amortization expense
100.9

 
72.7

 
35.9

 
5.0

 
214.5

Capital expenditures
103.4

 
97.5

 
39.9

 
0.2

 
241.0

Three months ended September 30, 2017
 
 
 
 
 
 
 
 
 
Net sales to external customers
$
579.5

 
$
469.9

 
$
806.1

 
$
129.3

 
$
1,984.8

Intersegment net sales
199.5

 
4.2

 

 
(203.7
)
 

Net sales
779.0

 
474.1

 
806.1

 
(74.4
)
 
1,984.8

Gross margin
66.7

 
98.6

 
52.4

 
23.1

 
240.8

Canadian resource taxes

 
(4.7
)
 

 

 
(4.7
)
Gross margin (excluding Canadian resource taxes)
66.7

 
93.9

 
52.4

 
23.1

 
236.1

Operating earnings (loss)
88.3

 
76.9

 
37.5

 
11.2

 
213.9

Depreciation, depletion and amortization expense
86.3

 
72.7

 
4.3

 
5.5

 
168.8

Capital expenditures
86.7

 
102.3

 
3.8

 
4.8

 
197.6

Nine months ended September 30, 2018
 
 
 
 
 
 
 
 
 
Net sales to external customers
$
2,345.7

 
$
1,564.5

 
$
2,777.8

 
$
378.8

 
$
7,066.8

Intersegment net sales
614.9

 
17.7

 

 
(632.6
)
 

Net sales
2,960.6

 
1,582.2

 
2,777.8

 
(253.8
)
 
7,066.8

Gross margin
430.3

 
395.5

 
264.2

 
(57.8
)
 
1,032.2

Canadian resource taxes

 
100.5

 

 

 
100.5

Gross margin (excluding Canadian resource taxes)
430.3

 
496.0

 
264.2

 
(57.8
)
 
1,132.7

Operating earnings (loss)
345.2

 
318.3

 
144.5

 
(137.7
)
 
670.3

Depreciation, depletion and amortization expense
302.3

 
221.2

 
109.9

 
15.4

 
648.8

Capital expenditures
295.1

 
281.4

 
86.6

 
2.3

 
665.4

Nine months ended September 30, 2017
 
 
 
 
 
 
 
 
 
Net sales to external customers
$
1,946.8

 
$
1,346.6

 
$
1,700.3

 
$
323.8

 
$
5,317.5

Intersegment net sales
645.8

 
9.8

 

 
(655.6
)
 

Net sales
2,592.6

 
1,356.4

 
1,700.3

 
(331.8
)
 
5,317.5

Gross margin
199.3

 
277.9

 
96.1

 
(10.6
)
 
562.7

Canadian resource taxes

 
51.6

 

 

 
51.6

Gross margin (excluding Canadian resource taxes)
199.3

 
329.5

 
96.1

 
(10.6
)
 
614.3

Operating earnings (loss)
134.8

 
198.0

 
52.7

 
(46.9
)
 
338.6

Depreciation, depletion and amortization expense
249.3

 
213.8

 
12.8

 
17.6

 
493.5

Capital expenditures
291.2

 
269.1

 
17.1

 
12.5

 
589.9

Total Assets
 
 
 
 
 
 
 
 
 
As of September 30, 2018
$
7,692.8

 
$
7,948.3

 
$
4,172.4

 
$
601.2

 
$
20,414.7

As of December 31, 2017
7,700.6

 
8,301.7

 
1,376.7

 
1,254.4

 
18,633.4




(a) 
The “Corporate, Eliminations and Other” category includes the results of our ancillary distribution operations in India and China.  For the three and nine months ended September 30, 2018, distribution operations in India and China had revenues of $117.8 million and $345.1 million, respectively, and gross margins of $9.4 million and $32.1 million, respectively. For the three and nine months ended September 30, 2017, distribution operations in India and China had revenues of $124.6 million and $300.6 million, respectively, and gross margins of $11.2 million and $34.7 million, respectively.

Financial information relating to our operations by geographic area is as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in millions)
2018
 
2017
 
2018
 
2017
Net sales(a):
 
 
 
 
 
 
 
Brazil
$
1,388.4

 
$
793.8

 
$
2,779.5

 
$
1,700.0

Canpotex(b)
245.8

 
202.5

 
557.9

 
533.4

Canada
160.1

 
80.2

 
436.4

 
306.3

India
64.9

 
93.8

 
180.0

 
190.6

China
52.9

 
39.6

 
169.2

 
128.4

Mexico
25.9

 
19.9

 
108.0

 
99.7

Australia
16.8

 
18.1

 
101.0

 
91.2

Colombia
22.8

 
23.8

 
80.1

 
79.3

Japan
21.3

 
16.8

 
79.2

 
61.5

Paraguay
40.2

 
43.8

 
78.9

 
93.5

Argentina
26.9

 
23.4

 
60.3

 
38.6

Peru
23.9

 
13.6

 
57.0

 
27.3

Honduras
9.7

 
5.3

 
25.5

 
18.0

Chile

 
1.5

 
22.6

 
16.0

Thailand
5.6

 
4.6

 
22.2

 
15.6

Dominican Republic
8.1

 
1.9

 
10.6

 
11.1

Other
10.5

 
12.0

 
48.5

 
41.0

Total international countries
2,123.8

 
1,394.6

 
4,816.9

 
3,451.5

United States
804.3

 
590.2

 
2,249.9

 
1,866.0

Consolidated
$
2,928.1

 
$
1,984.8

 
$
7,066.8

 
$
5,317.5

______________________________
(a) 
Revenues are attributed to countries based on location of customer.
(b) 
The export association of the Saskatchewan potash producers.
Net sales by product type are as follows:
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
(in millions)
2018
 
2017
 
2018
 
2017
Sales by product type:
 
 
 
 
 
 
 
Phosphate Crop Nutrients
$
906.0

 
$
524.2

 
$
2,241.4

 
$
1,520.6

Potash Crop Nutrients
865.8

 
631.4

 
1,975.5

 
1,600.3

Crop Nutrient Blends
497.0

 
482.0

 
1,031.8

 
1,058.1

Specialty Products(a)
536.9

 
300.8

 
1,383.0

 
960.0

Phosphate Rock

 

 
29.8

 

Other(b)
122.4

 
46.4

 
405.3

 
178.5

 
$
2,928.1

 
$
1,984.8

 
$
7,066.8

 
$
5,317.5

____________________________
(a) 
Includes sales of MicroEssentials®, K-Mag, Aspire and animal feed ingredients.
(b) 
Includes sales of industrial potash.