XML 62 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Business Segments
12 Months Ended
Dec. 31, 2016
Segment Reporting [Abstract]  
Business Segments
BUSINESS SEGMENTS
The reportable segments are determined by management based upon factors such as products and services, production processes, technologies, market dynamics, and for which segment financial information is available for our chief operating decision maker.
For a description of our business segments see Note 1 of our Notes to Consolidated Financial Statements. We evaluate performance based on the operating earnings of the respective business segments, which includes certain allocations of corporate selling, general and administrative expenses. The segment results may not represent the actual results that would be expected if they were independent, stand-alone businesses. Corporate, Eliminations and Other primarily represents unallocated corporate office activities and eliminations. All intersegment transactions are eliminated within Corporate, Eliminations and other.
Segment information for the years 2016, 2015 and 2014 is as follows:
(in millions)
 
Phosphates
 
Potash
 
International Distribution
 
Corporate,
Eliminations
and Other
 
Total
Year Ended December 31, 2016
 
 
 
 
 
 
 
 
 
 
Net sales to external customers
 
$
2,928.4

 
$
1,673.0

 
$
2,532.5

 
$
28.9

 
$
7,162.8

Intersegment net sales(a)
 
782.5

 
12.7

 
1.0

 
(796.2
)
 

Net sales
 
3,710.9

 
1,685.7

 
2,533.5

 
(767.3
)
 
7,162.8

Gross margin(a)
 
349.8

 
256.6

 
146.2

 
57.4

 
810.0

Canadian resource taxes
 

 
101.1

 

 

 
101.1

Gross margin (excluding Canadian resource taxes)
 
349.8

 
357.7

 
146.2

 
57.4

 
911.1

Operating earnings (loss)
 
47.8

 
138.8

 
74.3

 
58.1

 
319.0

Capital expenditures
 
380.0

 
416.7

 
23.9

 
22.5

 
843.1

Depreciation, depletion and amortization expense
 
362.4

 
308.7

 
15.3

 
24.8

 
711.2

Equity in net earnings (loss) of nonconsolidated companies
 
0.2

 
(15.5
)
 
(0.1
)
 

 
(15.4
)
Year Ended December 31, 2015
 
 
 
 
 
 
 
 
 
 
Net sales to external customers
 
$
3,920.9

 
$
2,437.9

 
$
2,503.7

 
$
32.8

 
$
8,895.3

Intersegment net sales(a)
 
699.3

 
9.1

 
1.8

 
(710.2
)
 

Net sales
 
4,620.2

 
2,447.0

 
2,505.5

 
(677.4
)
 
8,895.3

Gross margin(a)
 
837.1

 
788.3

 
147.8

 
(55.3
)
 
1,717.9

Canadian resource taxes
 

 
248.0

 

 

 
248.0

Gross margin (excluding Canadian resource taxes)
 
837.1

 
1,036.3

 
147.8

 
(55.3
)
 
1,965.9

Operating earnings (loss)
 
653.5

 
641.7

 
68.4

 
(84.8
)
 
1,278.8

Capital expenditures
 
526.8

 
431.5

 
22.5

 
19.5

 
1,000.3

Depreciation, depletion and amortization expense
 
389.3

 
310.7

 
13.8

 
26.0

 
739.8

Equity in net earnings (loss) of nonconsolidated companies
 
(3.4
)
 

 
(0.5
)
 
1.5

 
(2.4
)
Year Ended December 31, 2014
 
 
 
 
 
 
 
 
 
 
Net sales to external customers
 
$
3,946.8

 
$
2,839.9

 
$
2,132.8

 
$
136.3

 
$
9,055.8

Intersegment net sales(a)
 
690.3

 
11.7

 
1.7

 
(703.7
)
 

Net sales
 
4,637.1

 
2,851.6

 
2,134.5

 
(567.4
)
 
9,055.8

Gross margin(a)
 
937.1

 
923.2

 
147.2

 
(80.9
)
 
1,926.6

Canadian resource taxes
 

 
168.4

 

 

 
168.4

Gross margin (excluding Canadian resource taxes)
 
937.1

 
1,091.6

 
147.2

 
(80.9
)
 
2,095.0

Carlsbad restructuring expense
 

 
125.4

 

 

 
125.4

Operating earnings (loss)
 
709.2

 
656.2

 
75.7

 
(129.3
)
 
1,311.8

Capital expenditures
 
403.6

 
470.7

 
35.4

 
19.4

 
929.1

Depreciation, depletion and amortization expense
 
359.7

 
355.1

 
8.6

 
27.5

 
750.9

Equity in net earnings (loss) of nonconsolidated companies
 
(4.1
)
 

 
(0.5
)
 
2.4

 
(2.2
)
Total assets as of December 31, 2016
 
$
7,679.7

 
$
7,777.9

 
$
1,477.1

 
$
(94.0
)
 
$
16,840.7

Total assets as of December 31, 2015
 
8,369.8

 
8,363.9

 
1,695.6

 
(1,039.8
)
 
17,389.5


______________________________
(a)
Certain intercompany sales within the Phosphates segment are recognized as revenue before the final price is determined. These transactions had the effect of increasing Phosphate segment revenues and gross margin by $36.3 million and $2.0 million, respectively, for the twelve months ended December 31, 2015 and $35.6 million and $5.7 million, respectively, for the twelve months ended December 31, 2014. There were no intersegment sales of this type outstanding as of December 31, 2016. Revenues and cost of goods sold on these Phosphates sales are eliminated in the "Corporate and Other" category similar to all other intercompany transactions.
Financial information relating to our operations by geographic area is as follows:
 
Years Ended December 31,
(in millions)
2016
 
2015
 
2014
Net sales(a):
 
 
 
 
 
Brazil
$
2,127.0

 
$
2,137.9

 
$
1,921.4

Canpotex(b)
604.5

 
1,052.8

 
994.9

Canada
498.2

 
681.9

 
591.8

India
296.7

 
382.2

 
331.9

China
171.2

 
205.2

 
191.1

Mexico
125.0

 
153.9

 
131.3

Australia
121.0

 
138.6

 
194.7

Paraguay
106.6

 
89.9

 
1.5

Colombia
104.9

 
147.5

 
145.0

Japan
82.7

 
111.6

 
131.5

Peru
68.3

 
72.7

 
101.8

Argentina
67.1

 
63.8

 
167.3

Chile
7.9

 
35.9

 
44.6

Other
104.0

 
335.7

 
263.0

Total international countries
4,485.1

 
5,609.6

 
5,211.8

United States
2,677.7

 
3,285.7

 
3,844.0

Consolidated
$
7,162.8

 
$
8,895.3

 
$
9,055.8

______________________________
(a)
Revenues are attributed to countries based on location of customer.
(b)
The export association of the Saskatchewan potash producers.
 
 
December 31,
(in millions)
 
2016
 
2015
Long-lived assets:
 
 
 
 
Canada
 
$
5,070.3

 
$
4,246.5

Brazil
 
278.7

 
200.8

Other
 
77.9

 
35.9

Total international countries
 
5,426.9

 
4,483.2

United States
 
5,888.9

 
6,497.4

Consolidated
 
$
11,315.8

 
$
10,980.6


Excluded from the table above as of December 31, 2016 and 2015, are goodwill of $1,630.9 million and $1,595.3 million and deferred income taxes of $836.4 million and $691.9 million, respectively.
Net sales by product type for the years 2016, 2015 and 2014 are as follows:
 
Years Ended December 31,
(in millions)
2016
 
2015
 
2014
Sales by product type:
 
 
 
 
 
Phosphate Crop Nutrients
$
3,137.5

 
$
4,018.6

 
$
4,096.2

Potash Crop Nutrients
1,879.8

 
2,593.9

 
2,828.8

Crop Nutrient Blends
1,403.7

 
1,404.1

 
1,292.9

Other(a) 
741.8

 
878.7

 
837.9

 
$
7,162.8

 
$
8,895.3

 
$
9,055.8

______________________________
(a)
Includes sales of animal feed ingredients and industrial potash.