-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, TIZrp+UipYq/D0z8vSKGZrYXcBvLHP02qDokm9jYLuY9Gw5bCLMRi9xoymVfMKSf Z0vhgSpPRd1ozAqB5oehvQ== 0001104659-07-034558.txt : 20070502 0001104659-07-034558.hdr.sgml : 20070502 20070502065158 ACCESSION NUMBER: 0001104659-07-034558 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20070501 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070502 DATE AS OF CHANGE: 20070502 FILER: COMPANY DATA: COMPANY CONFORMED NAME: AVENTINE RENEWABLE ENERGY HOLDINGS INC CENTRAL INDEX KEY: 0001285043 STANDARD INDUSTRIAL CLASSIFICATION: INDUSTRIAL ORGANIC CHEMICALS [2860] IRS NUMBER: 000000000 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32922 FILM NUMBER: 07808275 BUSINESS ADDRESS: STREET 1: 1300 SOUTH 2ND ST CITY: PEKIN STATE: IL ZIP: 61554 BUSINESS PHONE: 309-347-9200 8-K 1 a07-12919_18k.htm 8-K

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): May 1, 2007

AVENTINE RENEWABLE ENERGY HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

Delaware

 

001-32922

 

05-0569368

(State or other jurisdiction of incorporation)

 

(Commission File Number)

 

(IRS Employer
Identification No.)

 

 

 

 

 

1300 South 2nd Street

 

 

Pekin, IL

 

61554

(Address of principal executive offices)

 

(Zip Code)

 

Registrant’s telephone number, including area code: (309) 347-9200

Not Applicable

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

o  Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o  Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

o  Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

o  Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 




Item 2.02  Results of Operations and Financial Condition.

On May 1, 2007, Aventine Renewable Energy Holdings, Inc. (the “Company”) issued a press release announcing the Company’s earnings for the three month period ended March 31, 2007.  The press release is attached as Exhibit 99.1 hereto, and is incorporated herein by reference.

Item 9.01  Financial Statements and Exhibits.

(a)                                  Financial statements of businesses acquired – Not Applicable

(b)                                 Pro forma financial information – Not Applicable

(d)                                 Exhibits

Exhibit No.

 

Description

 

 

 

99.1

 

Press release, dated May 1, 2007, issued by Aventine Renewable Energy Holdings, Inc. announcing the Company’s earnings for the three month period ended March 31, 2007.

 

2




SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereto duly authorized.

Dated:  May 2, 2007

AVENTINE RENEWABLE ENERGY

 

HOLDINGS, INC.

 

 

 

 

 

By:

/s/ William J. Brennan

 

 

  William J. Brennan

 

  Principal Accounting Officer

 

3




EXHIBIT INDEX

Exhibit No.

 

Description

 

 

 

99.1

 

Press release, dated May 1, 2007, issued by Aventine Renewable Energy Holdings, Inc. announcing the Company’s earnings for the three month period ended March 31, 2007.

 

 

4



EX-99.1 2 a07-12919_1ex99d1.htm EX-99.1

Exhibit 99.1

Contact: Les Nelson
Director – Investor Relations
(309) 347-9709

 

Aventine Net Income Increases

Record Production Achieved In Quarter

·                  Net income for Q1’07 was $14.9 million, versus $12.2 million in Q1’06

·                  Fully diluted EPS was $0.35 per share

·                  Gallons produced increased by 39% over Q4’06

·                  Company issued $300 million in fixed-rate, unsecured notes

·                  Company established a new five-year, $200 million secured revolving credit facility

PEKIN, IL, (May 1, 2007) – Aventine Renewable Energy Holdings, Inc. (NYSE: AVR), a leading producer, marketer and end-to-end provider of clean renewable energy, today announced that its net income for the first quarter of 2007 increased more than 22% over the same period a year ago.

Ron Miller, Aventine’s President and Chief Executive Officer said, “We are pleased that we were able to achieve both increased earnings and improved operating performance in a difficult and volatile commodity environment.  Net income increased 22% year over year.  Ethanol production in the quarter was a record 48.9 million gallons, up from 35.3 million gallons in Q4’06 and 36.7 million gallons in Q1’06.  As a result of the increase in production from our new Pekin dry mill, our own equity production became a greater proportion of the total ethanol gallons sourced, which helped improve gross margins.  More normal operations and the increase in production capacity resulted in conversion costs declining to $0.55 per gallon in the quarter from $0.65 in Q4’06.  Our corn costs during Q1’07 averaged $3.58 per bushel, significantly higher than our Q4’06 cost of $2.90 per bushel, but well below the Chicago Board of Trade (“CBOT”) average of $4.03 per bushel in the first quarter of 2007.  Also, we successfully issued $300 million in fixed-rate, unsecured notes, as well as established a new $200 million secured revolving credit facility.  These financings were completed on favorable terms.  With the proceeds from the note offering, cash on hand and cash generated from operations, we can comfortably complete the first 226 million gallons of our expansion plans.”

First Quarter 2007 Financial Highlights

Revenue in Q1’07 increased 1.8% over Q4’06.  Revenue totaled $436.7 million in Q1’07.  The increase in revenue was principally the result of an increase in co-product revenue.  Co-product revenue totaled $23.1 million in Q1’07, up from $14.5 million in Q4’06.  Total gallons sold were flat at 193.2 million gallons in Q1’07, versus 193.9 million gallons in Q4’06.  The average gross sales price of ethanol in Q1’07 was $2.10 per gallon, down slightly from $2.12 per gallon in Q4’06.  During the first quarter of 2007, we added approximately 11.9 million gallons of ethanol to inventory.  The average inventory cost at the end of the first quarter of 2007 of $1.91 was the same as at the end of Q4’06.

Gallons sold in Q1’07 totaled 193.2 million gallons, as compared to 193.9 million gallons in Q4’06.  In the first quarter of 2007, we produced 48.9 million gallons, purchased 134.7 million




gallons from our marketing alliance partners, purchased 21.5 million gallons from unaffiliated producers and marketers and increased inventory by 11.9 million gallons.  Equity production increased in Q1’07 over Q4’06 by approximately 39% as a result of the new Pekin dry mill having started production.  The new 57 million gallon Pekin dry mill facility began full operations at nameplate capacity in mid-January 2007.

Corn costs in the first quarter of 2007 continued to increase.  As a result of our forward purchases, average corn costs were $3.58 per bushel in Q1’07, up from $2.90 per bushel in Q4’06.  While our corn costs increased in Q1’07, they continued to be well below the CBOT average daily closing price of $4.03 per bushel in the first quarter of 2007.

Co-product revenue for Q1’07 totaled $23.1 million, an increase of $8.6 million or 59.3%, from the Q4’06 total of $14.5 million.  Co-product returns, as a percentage of the price of corn, were 35.7% during the first quarter of 2007.  Co-product revenue increased during the first quarter of 2007 principally from higher average selling prices and, to a lesser extent, from an increase in co-product tonnage sold as a result of the dried distillers grain produced from the new dry mill production.  In Q1’07, we sold 267.1 thousand tons, versus 242.5 thousand tons in Q4’06.

Conversion costs in the quarter were positively affected by the increase in production, and by a reduction in spending required on maintenance and repair items.  On a cost per gallon produced basis, conversion costs in Q1’07 were $0.55 per gallon, as compared to $0.65 per gallon in Q4’06.

Depreciation expense increased from $1.0 million in Q4’06 to $2.9 million in Q1’07 as a result of the new Pekin dry mill starting production.

SG&A expenses were $9.6 million in Q1’07 as compared to $7.3 million in Q4’06.  The increase in SG&A expenses as compared to Q4’06 includes increased expenditures related to the following:  legal fees primarily associated with our capacity expansion efforts, bonus accruals, and expenses related to certain business taxes and fees.

Other non-operating income for the first quarter of 2007 includes $3.9 million of realized and unrealized gains on corn derivative contracts, including the effect of marking to market derivative contracts, versus losses in the fourth quarter of 2006 of $1.1 million.  Other non-operating income is impacted by the CBOT prices for derivative contracts.  Such prices decreased at the end of Q1’07, after the UDSA released its planting intentions report, thereby generating income on our outstanding derivative contracts positions held at that date.

The income tax rate for the first quarter of 2007 was 36.1% versus a rate of 27.8% in the fourth quarter of 2006.  The lower rate in the fourth quarter of 2006 resulted from a change in estimate related to the state tax rate used for 2006 in order to more accurately reflect state income tax rates being incurred.  The income tax rate for Q1’07 also includes a component for interest expense related to our uncertain tax positions as required by FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes- an interpretation of FASB Statement No. 109, which was adopted by the Company effective January 1, 2007.

Operational Highlights

The Company’s new 57 million gallon dry mill facility reached nameplate production capacity in mid-January, resulting in a significant increase in equity gallons produced during the quarter.  This pre-funded expansion was completed at a cost of approximately $1.22 per gallon.

2




The Company completed a private placement of $300 million in unsecured notes in late March.  These 10-year notes have a fixed interest rate of 10%.  The proceeds are expected to be used for capacity expansion.

The Company also closed on a new five-year secured revolving credit facility.  The revolving credit facility has an initial borrowing limit of $200 million, subject to collateral availability, with an accordion feature which would allow it to increase, under certain circumstances, to $300 million.  Under the credit facility, borrowings generally bear interest at LIBOR plus a margin of between 1.25% to 1.75%, depending on the average availability.

During the first quarter of 2007, we spent approximately $12.4 million on capital projects.  Of this amount, $2.7 million was spent on maintenance and regulatory projects, while the remainder was spent on expansion projects, including remaining expenditures for the new Pekin II dry mill and for site work for the Mount Vernon and Aurora West projects.

In March, we signed a $102 million contract with Delta-T Corporation for the purchase of long lead-time equipment for the Mount Vernon and Aurora West facilities.  We also signed a $12 million contract with Kiewit Energy Company for initial site work at Aurora West.  We expect to have the engineering, procurement and construction contracts for these facilities executed shortly, and expect to begin construction of 113 million gallon plants at each of Mount Vernon, Indiana and in Aurora, Nebraska this summer.

During the first quarter of 2007, we signed seven new alliance partner agreements with planned projects totaling 656 million gallons of production capacity when all projects are completed.  The new alliance partner agreements include the two new plants associated with an affiliate of Sir Richard Branson’s Virgin Group and Bioverda International Holdings Limited (Indiana Bio-Energy and Ethanol Grain Processors), two new proposed Panda Energy plants (Yuma, Colorado and Haskell County, Kansas), two new proposed E Energy plants (Auburn, Nebraska and Broken Bow, Nebraska), and a new proposed ethanol plant in Dadeville, Alabama.

As of April 1, 2007, VeraSun Energy Corporation is no longer part of Aventine’s marketing alliance.  In Q2’07, we expect two new marketing alliance partner plants to begin producing ethanol, adding approximately 74 million gallons of ethanol annually to our existing marketing alliance volume.  After taking into consideration the departure of VeraSun from our marketing alliance, the marketing alliance contracts we have signed to date, and assuming that all marketing alliance partners complete their projects, we will have almost 1.7 billion gallons of ethanol annually being produced by our marketing alliance partners.

In March, we announced that we had entered the biodiesel marketing business.  We have begun to set up a marketing program for biodiesel similar to how we currently market ethanol.  We shipped biodiesel to customers in Q1’07.  While in its infancy right now, we expect to grow our biodiesel program as we have our ethanol program.

During the first quarter of 2007, the Company did not repurchase any shares if its common stock under the Company’s stock repurchase program approved by the Board of Directors in October 2006.  The amount remaining under the authorization to repurchase stock is approximately $48.8 million.

3




First Quarter Conference Call

The Company will hold a conference call at 8:00 am central time (9:00 am eastern time) on Wednesday, May 2, 2007 to discuss the contents of this press release.  Dial in to the conference call at (800) 435-1261 (U.S.) or (617) 614-4076 (International), access code: 68138805, ten minutes prior to the scheduled start time.  A link to the broadcast can be found on the Company’s website at www.aventinerei.com in the Investor Relations section under the “Conference Calls” link.  If you are unable to participate at this time, a replay will be available through June 2, 2007 on this website or by dialing (888) 286-8010 (U.S.) or (617) 801-6888 (International), access code:  24218246.  Should you have any problems accessing the call or the replay, please contact the Company at (309) 347-9709.

The tables and information following the text of this press release provide financial data that are included in this press release and that will be discussed on the conference call.  This includes a reconciliation of net income to adjusted earnings before interest, taxes, depreciation and amortization.  This press release, including these financial details, is now available on the Aventine website at www.aventinerei.com in the Investor Relations section under the heading Press Releases.

About Aventine

Aventine is a leading producer, marketer and end-to-end distributor of ethanol to many leading energy companies in the United States.  Aventine is also a marketer and distributor of biodiesel.  In addition to ethanol, Aventine also produces distillers grains, corn gluten feed, corn germ and brewers’ yeast.  Our internet address is www.aventinerei.com.

Forward Looking Statements

Certain information included in this press release may be deemed to be “forward looking statements” within the meaning of section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934.  All statements, other than statements of historical facts, included in this press release, are forward looking statements.  Any forward looking statements are not guarantees of Aventine’s future performance and are subject to risks and uncertainties that could cause actual results, developments and business decisions to differ materially from those contemplated by such forward looking statements.  Aventine disclaims any duty to update any forward looking statements.  Some of the factors that may cause Aventine’s actual results, developments and business decisions to differ materially from those contemplated by such forward looking statements include the following:

·                  Changes in or elimination of laws, tariffs, trade or other controls or enforcement practices such as:

·                              National, state or local energy policy;

·                              Federal ethanol tax incentives;

·                              Regulation currently proposed and/or under consideration which may increase the existing renewable fuel standard and other legislation mandating the usage of ethanol;

·                              State and federal regulation restricting or banning the use of Methyl Tertiary Butyl Ether;

·                              Environmental laws and regulations applicable to Aventine’s operations and the enforcement thereof;

·                  Changes in weather and general economic conditions;

·                  Overcapacity within the ethanol and petroleum refining industries;

4




·                  Total United States consumption of gasoline;

·                  Availability and costs of products and raw materials, particularly corn, coal and natural gas;

·                  Labor relations;

·                  Fluctuations in petroleum prices;

·                  The impact on margins from a change in the relationship between prices received from the sale of co-products and the price paid for corn;

·                  Aventine’s or its employees’ failure to comply with applicable laws and regulations;

·                  Aventine’s ability to generate free cash flow to invest in its business and service any indebtedness;

·                  Limitations and restrictions contained in the instruments and agreements governing Aventine’s indebtedness;

·                  Aventine’s ability to raise additional capital and secure additional financing, and our ability to service such debt, if obtained;

·                  Aventine’s ability to retain key employees;

·                  Liability resulting from actual or potential future litigation;

·                  Competition;

·                  Plant shutdowns or disruptions at our plant or plants whose products we market;

·                  Availability of rail cars and barges;

·                  Renewal of alliance partner contracts;

·                  Our ability to receive and/or renew permits to construct and/or commence operations of our proposed capacity additions in a timely manner, or at all; and

·                  Fluctuations in earnings resulting from increases or decreases in the value of ethanol inventory

Tables to follow -

5




Aventine Renewable Energy Holdings, Inc. and Subsidiaries

Consolidated Statements of Operations (Unaudited)

 

 

Three months ended

 

(In thousands except per share amounts)

 

3/31/07

 

12/31/06

 

3/31/06

 

 

 

 

 

 

 

 

 

Net sales

 

$

436,662

 

$

428,942

 

$

313,520

 

Cost of goods sold

 

408,247

 

405,476

 

282,925

 

Gross profit

 

28,415

 

23,466

 

30,595

 

Selling, general and administrative expenses

 

9,598

 

7,306

 

6,266

 

Other expense (income)

 

(164

)

(2,167

)

(265

)

Operating income

 

18,981

 

18,327

 

24,594

 

Other income (expense):

 

 

 

 

 

 

 

Interest income

 

1,368

 

1,438

 

655

 

Interest expense

 

(336

)

 

(4,365

)

Loss on early extinguishment of debt

 

 

(150

)

 

Other non-operating income (expense)

 

3,869

 

(1,148

)

555

 

Minority interest

 

(518

)

(774

)

(1,266

)

Income before income taxes

 

23,364

 

17,693

 

20,173

 

Income tax expense

 

8,424

 

4,920

 

7,986

 

Net income

 

14,940

 

12,773

 

$

12,187

 

 

 

 

 

 

 

 

 

Per share data:

 

 

 

 

 

 

 

Income per common share – basic:

 

$

0.36

 

$

0.31

 

$

0.35

 

Basic weighted average number of common shares

 

41,811

 

41,804

 

34,684

 

 

 

 

 

 

 

 

 

Income per common share – diluted:

 

$

0.35

 

$

0.30

 

$

0.34

 

Diluted weighted average number of common and common equivalent shares

 

42,458

 

42,813

 

36,019

 

 

 

 

 

 

 

 

 

Gallons by source:

 

 

 

 

 

 

 

Gallons produced

 

48,907

 

35,280

 

36,676

 

Gallons purchased from alliance partners

 

134,709

 

127,823

 

120,612

 

Gallons purchased from non-affiliated producers

 

21,528

 

18,795

 

14,424

 

Inventory (increase) decrease

 

(11,956

)

12,020

 

(6,859

)

Total gallons sold

 

193,188

 

193,918

 

164,853

 

 

6




Aventine Renewable Energy Holdings, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In thousands)

 

March 31,
2007
(Unaudited)

 

March 31,
2006
(Unaudited)

 

December 31,
2006

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

281,120

 

$

10,153

 

$

29,791

 

Short-term investments

 

144,750

 

 

98,925

 

Accounts receivable, net

 

58,175

 

44,218

 

79,729

 

Inventory

 

93,659

 

71,058

 

67,051

 

Income taxes receivable

 

1,044

 

 

6,446

 

Other current assets

 

7,611

 

1,728

 

4,549

 

Property, plant and equipment, net

 

125,112

 

54,826

 

115,645

 

Restricted cash for plant expansion

 

 

47,285

 

 

Net deferred tax assets

 

2,816

 

 

 

Other assets

 

14,070

 

8,711

 

6,000

 

Total assets

 

$

728,357

 

$

237,979

 

$

408,136

 

Liabilities and Stockholders’ Equity (Deficit)

 

 

 

 

 

 

 

Accounts payable and other accrued expenses

 

$

83,521

 

$

62,328

 

$

83,244

 

Long-term debt

 

300,000

 

160,000

 

 

Minority interest

 

10,307

 

9,725

 

10,221

 

Net deferred tax liabilities

 

 

6,548

 

6,104

 

Other long-term liabilities

 

13,466

 

6,537

 

4,404

 

Total liabilities

 

407,294

 

245,138

 

103,973

 

Stockholders’ equity (deficit)

 

321,063

 

(7,159

)

304,163

 

Total liabilities and stockholders’ equity (deficit)

 

$

728,357

 

$

237,979

 

$

408,136

 

 

7




Aventine Renewable Energy Holdings, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows (Unaudited)

 

 

Three Months Ended March 31,

 

(In thousands)

 

2007

 

2006

 

 

 

 

 

 

 

Operating Activities

 

 

 

 

 

Net income

 

$

14,940

 

$

12,187

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

2,950

 

1,380

 

Deferred income taxes

 

645

 

(155

)

Stock based compensation expense

 

1,594

 

1,308

 

Minority interest

 

518

 

1,266

 

Other

 

248

 

(195

)

Net changes in operating assets and liabilities

 

(2,940

)

(7,719

)

Net cash provided by operating activities

 

17,955

 

8,072

 

 

 

 

 

 

 

Investing Activities

 

 

 

 

 

Additions to property, plant and equipment

 

(12,418

)

(13,016

)

Increase in restricted cash for investing activities

 

 

(597

)

Use of restricted cash for plant expansion

 

 

13,674

 

Investment in short-term securities

 

(45,825

)

 

Net cash provided by (used for) investing activities

 

(58,243

)

61

 

 

 

 

 

 

 

Financing Activities

 

 

 

 

 

 

 

 

 

 

 

Proceeds from the issuance of senior unsecured notes

 

300,000

 

 

Payment of debt issuance costs

 

(8,070

)

 

Net repayments on revolving credit facilities

 

 

(1,514

)

Proceeds from stock option exercises

 

173

 

 

Tax benefit from stock option exercises

 

(54

)

 

Distributions to minority shareholders

 

(432

)

(216

)

Net cash provided by (used for) financing activities

 

291,617

 

(1,730

)

Net increase in cash and cash equivalents

 

251,329

 

6,403

 

Cash and cash equivalents at beginning of period

 

29,791

 

3,750

 

Cash and cash equivalents at end of period

 

$

281,120

 

$

10,153

 

 

8




This press release contains, and our conference call will include, references to unaudited adjusted earnings before interest, taxes depreciation and amortization (EBITDA), a non-GAAP financial measure.  We have adjusted EBITDA to reflect the non-cash or non-recurring nature of some charges.  The following table provides a reconciliation of net income to adjusted EBITDA.  Management believes adjusted EBITDA is a meaningful measure of liquidity and the Company’s ability to service debt because it provides a measure of cash available for such purposes.  Additionally, management provides an adjusted EBITDA measure so that investors will have the same financial information that management uses with the belief that it will assist investors in properly assessing the Company’s performance on a year-over-year and quarter-over-quarter basis.

 

Three Months Ended

 

(In thousands) (Unaudited)

 

3/31/07

 

12/31/06

 

3/31/06

 

 

 

 

 

 

 

 

 

Net income

 

$

14,940

 

$

12,773

 

$

12,187

 

Depreciation

 

2,950

 

1,027

 

1,046

 

Non-cash stock-based compensation expense

 

1,594

 

1,414

 

1,308

 

Minority interest

 

518

 

774

 

1,266

 

Interest expense

 

336

 

 

4,365

 

Loss on early extinguishment of debt

 

 

150

 

 

Interest income

 

(1,368

)

(1,438

)

(655

)

Income tax expense

 

8,424

 

4,920

 

7,986

 

Adjusted earnings before interest, taxes, depreciation and amortization

 

$

27,394

 

$

19,620

 

$

27,503

 

 

 

Three Months Ended

 

 

 

3/31/07

 

12/31/06

 

3/31/06

 

 

 

 

 

 

 

 

 

Ethanol revenue per gallon sold

 

$

2.10

 

$

2.12

 

$

1.79

 

 

 

 

 

 

 

 

 

Corn cost per bushel

 

$

3.58

 

$

2.90

 

$

2.12

 

Yield (gallons per bushel) (1)

 

2.70

 

2.63

 

2.66

 

Bushels consumed (in millions)

 

18.1

 

13.4

 

13.8

 

Co-product return% (2)

 

35.7

%(4)

37.3

%

50.7

%

 

 

 

 

 

 

 

 

Commodity spread (per gallon) (3)

 

$

1.25

 

$

1.42

 

$

1.40

 

Conversion cost per gallon produced

 

$

0.55

 

$

0.65

 

$

0.55

 

Freight/distribution cost per gallon sold

 

$

0.16

 

$

0.16

 

$

0.13

 

 

 

 

 

 

 

 

 

Inventory value per gallon

 

$

1.91

 

$

1.91

 

$

1.58

 

Inventory gallons (in millions)

 

41.9

 

30.0

 

38.4

 

 


(1)          Yield equals gallons produced divided by bushels consumed

(2)          Co-product return percentage equals co-product quarterly revenue divided by quarterly gross corn cost

(3)          Commodity spread equals average gross ethanol sales price per gallon sold less net corn cost

(4)          This percentage includes the effects of the new 57 million gallon Pekin dry mill.  The co-product return percentage without the Pekin dry mill would have been 37%.

9




Cost of Goods Sold Breakout

 

Three Months Ended

 

(In millions)

 

3/31/07

 

12/31/06

 

3/31/06

 

 

 

 

 

 

 

 

 

Gross corn costs

 

$

64.7

 

$

38.9

 

$

29.2

 

Conversion costs

 

27.0

 

23.0

 

20.3

 

Depreciation

 

2.9

 

1.0

 

1.0

 

Freight/distribution costs

 

30.2

 

30.7

 

20.8

 

Inventory change

 

 

 

 

 

 

 

Volume (1)

 

(22.7

)

23.3

 

(10.2

)

Price (2)

 

 

0.9

 

(3.1

)

Other (3)

 

(1.0

)

0.3

 

(0.3

)

Total inventory change

 

(23.7

)

24.5

 

(13.6

)

 

 

 

 

 

 

 

 

Purchased ethanol and pass through taxes

 

307.1

 

287.4

 

225.2

 

Total cost of goods sold

 

$

408.2

 

$

405.5

 

$

282.9

 

 


(1)          Volume = change in volume x previous quarters price

(2)          Price = change in price x current quarter volume

(3)          Other is made up of changes in co-product inventory and adjustment entries related to the timing of product unloading

10



GRAPHIC 3 g129191mmi001.jpg GRAPHIC begin 644 g129191mmi001.jpg M_]C_X``02D9)1@`!`0$`8`!@``#_VP!#``H'!P@'!@H("`@+"@H+#A@0#@T- M#AT5%A$8(Q\E)"(?(B$F*S7J#A(6&AXB)BI*3E)66EYB9FJ*CI*6FIZBIJK*SM+6VM[BYNL+#Q,7& MQ\C)RM+3U-76U]C9VN'BX^3EYN?HZ>KQ\O/T]?;W^/GZ_\0`'P$``P$!`0$! M`0$!`0````````$"`P0%!@<("0H+_\0`M1$``@$"!`0#!`<%!`0``0)W``$" M`Q$$!2$Q!A)!40=A<1,B,H$(%$*1H;'!"2,S4O`58G+1"A8D-.$E\1<8&1HF M)R@I*C4V-S@Y.D-$149'2$E*4U155E=865IC9&5F9VAI:G-T=79W>'EZ@H.$ MA8:'B(F*DI.4E9:7F)F:HJ.DI::GJ*FJLK.TM;:WN+FZPL/$Q<;'R,G*TM/4 MU=;7V-G:XN/DY>;GZ.GJ\O/T]?;W^/GZ_]H`#`,!``(1`Q$`/P#V:BBB@`HH MI*`%HKCO$7Q&TW2&>VL0+ZZ7@[6Q&A]V[_05YSJ_C#7-:+"YO7CB/_+&$[$_ M3K^-=M'!5*FKT1QU<93IZ+5GLE]XCT7321=ZG;1,/X?,!;\AS6/-\2?#,1(% MU++[I"W]:\ETW1M2UB79I]E+<'NRK\H^IZ"NOT_X4:G.`U_>PVH/54!D8?R% M=$L+AZ7\29SQQ.(J?!$Z=?B=X;8X,MRON8#6C:>-_#=X0L>JPHQ[2Y3^>*Q+ M?X4:-&/](N[N8^S*H_E5K_A6'AO&-ES]?.-<\EA.C9T1>*ZI'61313QB2&1) M$/1D8$'\13ZY&#X>6>GR>;I6JZC8O_L2@@_48YK=L(M6MB(KRX@O4[2JGE/^ M(Y!_#%<\HP^S*YT1E/[4;&C11161H%%%%`!1110`4444`%%%%`!1110`4444 M`%%%%`$3>,/']QJ[O8Z6[06(X:0VB>660X1$&237I7AKX8PPJEUKK>=)U%LA^1 M?]X]_P`./K6[X=\-:;X.TQ[FXDC-P$S/=/P`/0>@_G7'^)_'EUJK/:Z@KD;_XF:M.Q%G!!:IV)&]OUX_2L32?"VL:T`]I:,(C_`,MI/E3\SU_"NLLO MA:,`W^I'/=8$_J?\*\[U)]KC*_P*R^[\3E9?%_B&9LMJTX]D(7^0IJ>*_$"' M(U>Z/^\^?YUZ#'\-=!5<,;ISZF7'\A39?AIH3KA'NHSZB0'^8HNA?4\7OS?B M#^8Q75Z1\2-,O66*_C:QD/\`$3N0_CV_$5E7WPME M4%M/U%7/9)TQ^H_PKDM5T#5-%;%]:/&F<"0?,A_$4:$^TQF'UEJOO/<(Y8YH MUDB=71AE64Y!'UI]>)Z!XGU'P_,#;R>9;D_/;N?E/T]#[UZUHFN66O6(NK1^ MG$D;?>C/H:31Z>&QD*^FS[&E1112.P****`"BBB@`HHHH`****`"BBB@`KD_ MB%XA.BZ']GMWVW=YE$(ZJO\`$W]/QKK*\/\`'6KG5_%-RRMF&V/D1^F%ZG\3 MFNS!TO:5==DW*[CN_Y9)U"^WJ?_`*U< M'X!T,:UXCC,J[K>T'G2`]"0?E'XG^1KOOB#K3V&E)IUL3]IOCM^7J$[_`)]/ MSKKQ]9_PE\S@PT8TX.O/IL7?Z#^M>2;TJ"_CXC?\$:8`4````<`"EKS@^-/$?B&[-K MH-DL*]VQN91ZECP*V+3PEK-P!)K'B2]9CUCMI"H'X_\`UJ#HCB?:?PXM^>R. MOHK)MO#T5KCR]0U(D?W[IF_0\5IQH8TVF1GQW;&?TI'3%R>ZL/IDD<3BL'R_O:.C1 MUNF:C;ZMI\-[:MNCE7(]0>X/N*MUY=\.-<-IJ;:5,_[FZYCS_#(/\1_(5ZC0 MSMPU=5J:EUZA1112.D****`"BBB@`HHHH`****`*>K7@T_2+N\)QY,+./J!Q M7STS,[%F.68Y)]37N'CV4P^"]1(_B15_-@*\.KV9X^82]]1/7?A=I MPM?#;WA7Y[R4G/\`LKP/US2Z?:_\)!X]O=3F&ZVTPB&$'H7'^!R?Q%;GAN(6 M'A&P7&!':JY_$9/\ZA\)6ZV/AF*>4[6N-US*Q_VN<_EBO,K2YJDI>9UJFK4X M/9:_U\V'BOQ-%X=T_TO6C(-.O$N#%C>%!^7/3K]*T*'% MQ=FAIIJZ"BBBD,*3K2T4`>/>+-+;PWXG$UJ-D3L+B#'\)SR/P/Z8KUJQNDOK M""[3[LT:N/Q&:Y7XEV`N-`CO`/GM91S_`++<']<5?\"7!N/"-GDY,>Y/R8T^ MAYM"/LL3.FMFKG1444Q9HG=HTD1G7[RA@2/K2/2'T5C7GB[0-/NY+2[U*.*> M,X="K9!_`5L`A@".AY%4XRBKM$J47HF+1114E!1110`4444`>$X=O\5BN/^^*SO%%Q_9O@218S@F!(5Q[X!_3-6/!URM]X/T]\Y_<>6WU7 MY3_*L_XBH5\);1T6://TYKR9JTVO,[JK_<.:_E/,=,MQ=:I:6YZ2S(A_$BO> M@```!@"O"-'F%OK5C,W2.X1C_P!]"O>*AG'E5N61'/-';023S,$CC4LS'L!R M:\?T^,^._'$L]V=MKR[`G&V,<*O\OUKJ/BAKWV338](@?$MW\TN.T8[?B?Y& MN6T3X>:IK6E1:A%=06\0-D]B.#ZUY M_K&DWOA37$@EE1YXMDR2)G!YR.ON*[GXB01ZSX2L-<@&?+VL<=D<#/Y'%;58 M0E6A-ZJ6AE2G.-*<%HXZG1:IXG6R\&KKL2HSRQ(T2-G!=L7 MVE:AJ^KPV\%E:`*IA5MSOZ#)^GYUYW>:]->>&M.T4!L6LCL?]K)^4?ADUV/B MG1WT3X965FJX99T>XQ_>().?QP/P%9/#0@E"6\G^!HL1.;1`N]QL,A5?4G(_2M[P5XY?Q'/)8WL"172)O5H\[7`Z\'H:X3PE M97%^ES#;^(TTEN-T;,5\T>O49Q_6NN\'^#H]&UA]136;:]$,3*R0CE2?4Y/H M:JO3H1C*-K-;;BH3K2E&5[I[[&/-;)95#+YK2$$<'`)'ZBN@^+ M87^T].(`W>2V3[9X_K6KIT8UE3Y-T8J=65-U>;8M>+_%]]=>&[1K*U*6NHV^ MZ:7#9B8-C`8<=0:YWP5K>JZ5>21Z=8BY6ZDC69VC9M@R>XZ=3UK>U+]U\&[) M1_&R9_%R:7X4W]E;0WUM-5K MHR_$>I:>?%]Y;RZ!;7$OV@(96GD!8\#.`<5TGC'QQJ/AO64L;2VMI(S"KYD# M$Y)(['VKBM1(N/B+,.S:D!_X_BKOQ/?=XN(_NVZ#^9_K5>RA*<(R5]/\B/:R MC&`XY6TGQ(T(/F?8BJXZY MPU8N%*I1DXQM9V-U.K3K14I7NKFOJ/Q'U*^U7^S_``W8I-EBJ.ZEFDQW`R,# MZT_0OB)J/]N)I6O6D<;/)Y1=%*M&Y.!D9Z9KAO#D;S:Q''%JPTMV4A;@D@#V MSVS77VW@0SZW!<2^)[2[N#*LC`'<\FTY/?T%:U*6'IKEDNGG!_-0?[+=?U'ZUTWB^Q.H>%[Z%!EU3S%'N MIS_2O'?#.M-H&O6]\,F,';*H[H>O^/X5[S%)'<0)+&P>.10RL.0P-&.I.SM8K:%=L<*!%'H`,4Z&:.XA2:% MUDC<95E.013ZJ56B/>A3A%N45N)-G[L#YAG/ M.:LV_ABWA\+/X?>XEFMV1D#MC?4]_09HG5G-IR>Q*A3I*T5N%]*\(^)=-DBN+R[N[AF2./"8`Q@LWL,UM>)O!=IXGNX;BXNYX3# M'L"Q@8/.<\UGPZDIU)O$UQ;33I<2BRTV)`-Q4Y^?DC[Q!K4?Q?;103M+8W<< M]O-'$]NP7?E_NXYP0?K0Z]1RY[ZG/!T>5QEMV_KON3MX9LI?#":!.SR6Z1A` M_`8$'(/UK`TKX96VEZO;Z@NIRR_9Y`ZQM$!DCU.:W+OQ*=/TZ6^O=*O+=(V5 M0K;"SD^F&JR-?LW.G&(/(NH[O*9<8&%W'-*->I%-)[FK5"35]U;_`(!@CX;V M`UK^U3?W)E^T>?MPN,[MV.G2I->^'UEK^K2:C/?7$;R!1L0+@8&.XK0L?$LF MH0K<6VC7K0/NQ+\@!QG_`&L]1BF3>,M/@L+2^>*?R;M':,@#(9?X#S]XG@4_ MK%6][ZDVPW+Y;]?ZZES5M#AU;0FTB2:2.)E12Z8W84@_TJGX9\(VGAC[3]GN M)9_M&W=YH'&,^GUJ_#K$4VI_V>(9!*D`FE)QB+/13[U#I'B.SUFXN(;=)4,( MW*9!@2)DC5RT,X0P[ES16I?HK%TOQ$^K M"&6#2;P6\Q($[;-HP2,_>SU'I6U7.=$)QFKQ"HKJVAO+66VN$$D4JE'4]P:E MHHV+W/!?$_AZ?PYJSVDF6A;YH)AW_`(>U`VMXA4@YCE7[L@]0 M?\XKVJ=2&*I^SGO_`%J>/4IRPM3GAM_6A[;K^A6OB#3FM+CY6'S1R`Q%3_`X^ZX]0:[/P7\04N%CTS6I0DXPL5RQP)/0,>Q]^]=S M?6%IJ=L;>\@2>)NS#/XCTKRZE*=*7+(VK4*>,CSP=G_6YY!X>\7:CX?;RXB) M[4G+02'C\#VKT'3?B#H5\H$TS6OGK_C M5*]\9:!8J2^I12,/X8?G)_*O/8?AYXAE8![>&(>KRC^F:Z'2OAA!$PDU2[,V M/^64(VJ?J>O\J6AU1Q&*GHJ=O4&\3ZQXMN38>'[=K2WZ2W;_`'E']/IUKKM' MTBVT73TM+8$@?,[M]Z1CU8^]6+2SMK"W6WM($AB7HB#`I;F[M[./S+B58UZ# M/4GT`[FD==.DX>_4=W^7H35@7SOXBN'TRU8KI\;8O+A3_K"/^62G_P!"/;I5 MF1+W6/D(DL;$_>[32CT_V!^OTK$U2::U\21:7:-J$-G%9!Q#IR*2#N(R01TQ M3)K5--5I^?\`P#6US29;P:5#:1*(+:[1Y`&V[$`(X_/M6)<^&]1_L-[!;-9W M74!*TOG`/SLEN+F";&^12Q#$X'W@#^E M0:EK]Y+;:I<65]*8OM=LEN8L$A64$A?I*DVVT[_`/`_X!H-HUW+IT5M M#I;6@6^BF=9+OSMR@Y)R2?0<4U/#E_9>)8GM@C:7$99HU+`&)W0@J!Z9P?QJ M.^N+RUT*66"[U:*62YBB!O0BL`6YVX'O5FO3I?^ON+/A;1+O2GMEN='=)4#![D7NY><_\L\X]NE5[ M_P`-:T9Y;>S2$65O=&]MBS#+.<'R\=AG=S6B$;3M6M+.[U?5IKBZ!4,0ODN= MISCC@CK^50Z5=:W?:FNDW$[(-+D)N[E<9N`>8Q[9')^E`^2'*J;3_#]/O^0\ MZ/JXT.Y1%1=1U6?-W('&(4/&`>^%X'UIR>&I])U>QNM,DFGB6)K>9)I0=L>/ MEV_0]JUO$5S+9^'K^X@D,K6>J177GO-96MG`]Y%C)(<' M..M4GU[4)7G@M+P#[9J@MH)R`PBCV@Y7U/ MI73Z=ILE@7WZC=WF\#_CX8':?;`&*!480;]R^GI_70Y[PMHMWI36RW.CNDJ! M@]R+W<>U=?112.NE25./*@HHHH-0JEJNDV.M636E_`LL9Z9ZJ?4'L M:NT4TVG=":35F>/^(OAQJ6EL\^G!K^UZX4?O$'N._P!1^50>'/'VJ:`1:W(- MW:H<>5(>WWPEM'):PU.6'T69`X_,8IMKX M3\;Z1A=/U^)XQT21V*_DP-9RI4):PG;U-(U:T=)P^X]#-,8S?PHGXL?\*YFU M'CV/`G.CRC^\V\']!6U:#6B1]M:Q4=Q"KG^9%<\J?+U1M&?-T:)VANI?O7(B M'I$G/YG/\J(+"W@D\T(7E_YZR'M+W4#?M-=0SF,1 MEH)BF5!SCBM6B@)1C)6DBC;Z1;6]W]J!DDE\@6Y:1RVY`<\YZGWJ@O@_2$LY M;2-)8XI9Q.0DA!##I@]A6[102Z4'NC)/ART>W\B:>[G3S4E'G3EB&7D8SVJ1 M]`TZ0WPDA+I?D&>,L=I([@=C[BM*B@/90[&/;^&;.WO+>Z,]Y,UMGR5FN&=4 MR,<`^U65TJ.![^>T=HKB^Y:0G=M8#`('M5^B@%3@MD47TJ*?1O[+NI99XVC$ M>:94+--"D+ACD%%&`,?2K]%`^2.]C%A\)Z1!I;Z7S<%SN5O53U%31:!!''L:\OI?WB.#)M2B@2I06R"BBB@T"BB MB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`****`"BBB@`HHHH`**** '`"BBB@#_V3\_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----