-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, T34m7wbgyWL7xY4osh8Mlr9D3WvM8vLR0dhzlIzVopBnn4zDdl4qyMTsgm8+BiL9 Jkkd3/Xwu53GP8/ivdrr1A== 0000950134-09-008774.txt : 20090429 0000950134-09-008774.hdr.sgml : 20090429 20090429165631 ACCESSION NUMBER: 0000950134-09-008774 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20090423 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Other Events ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090429 DATE AS OF CHANGE: 20090429 FILER: COMPANY DATA: COMPANY CONFORMED NAME: INTERMOUNTAIN COMMUNITY BANCORP CENTRAL INDEX KEY: 0001284506 STANDARD INDUSTRIAL CLASSIFICATION: SAVINGS INSTITUTION, FEDERALLY CHARTERED [6035] IRS NUMBER: 820499463 STATE OF INCORPORATION: ID FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-50667 FILM NUMBER: 09779871 BUSINESS ADDRESS: STREET 1: PO BOX 967 CITY: SANDPOINT STATE: ID ZIP: 83864 BUSINESS PHONE: 206-263-0505 MAIL ADDRESS: STREET 1: PO BOX 967 CITY: SANDPOINT STATE: ID ZIP: 83864 8-K 1 v52280e8vk.htm FORM 8-K e8vk
 
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):
April 23, 2009
INTERMOUNTAIN COMMUNITY BANCORP
(Exact name of registrant as specified in its charter)
Idaho
(State or other jurisdiction of incorporation)
     
000-50667   82-0499463
     
(Commission File Number)   IRS Employer Identification No.
414 Church Street
Sandpoint, Idaho 83864
(Address of principal executive offices) (zip code)
Registrant’s telephone number, including area code: (208) 263-0505
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligations of the registrant under any of the following provisions (see General Instruction A.2 below):
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
 
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
 
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act of (17 CFR 240.14d-2(b))
 
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act of (17 CFR 240.13e-4(c))
 
 

 


 

Item 2.02 — Financial Statements and Exhibits
     On April 29, 2009, Intermountain Community Bancorp (the “Company”) issued a press release announcing its financial results for the first quarter ended March 31, 2009. A copy of the press release is attached as Exhibit 99.1 and is incorporated herein in its entirety by reference.
     The information in this Item 2.02 and Exhibit 99.1 attached hereto is furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such document or filing.
Item 8.01 — Other Events
     As stated in the earnings release referenced above, approximately $23.1 million of indebtedness under a loan agreement between the Company and Pacific Coast Bankers’ Bank originally entered into in March 2007 matured on April 23, 2009. The Company has not paid the amounts due under this loan. As disclosed in the Company’s Annual Report on Form 10-K for the year ended December 31, 2008, this indebtedness is collateralized by all of the outstanding stock of the Company’s banking subsidiary, Panhandle State Bank, and the Company’s corporate offices in Sandpoint, Idaho. The Company is currently in the process of negotiating a new loan facility with the existing lenders to refinance and retire the prior indebtedness that matured on April 23, 2009.
Item 9.01 — Financial Statements and Exhibits
     (a)      Financial statements — not applicable.
     (b)      Pro forma financial information — not applicable.
     (c)      Shell company transactions — not applicable
     (d)      Exhibits:
  99.1   Press Release dated April 29, 2009 announcing financial results for the first quarter ended March 31, 2009.

2


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  INTERMOUNTAIN COMMUNITY BANCORP
 
 
      Dated: April 29, 2009  By:   /s/ Curt Hecker    
    Curt Hecker   
    President and Chief Executive Officer   
 

3

EX-99.1 2 v52280exv99w1.htm EX-99.1 exv99w1
Exhibit 99.1
(IMCB LOGO)
FOR IMMEDIATE RELEASE
CONTACT:   Carolyn Shaw
Vice President, Risk Manager and Financial Accounting Officer
Intermountain Community Bancorp
(509) 944-3888
carolyng@intermountainbank.com
INTERMOUNTAIN COMMUNITY BANCORP (IMCB) ANNOUNCES FIRST QUARTER RESULTS
Sandpoint, Idaho, April 29, 2009 – Intermountain Community Bancorp (OTCBB – IMCB.OB), the holding company for Panhandle State Bank, announced first quarter 2009 financial results today. The net loss applicable to common shareholders, which includes payment of $414,000 in preferred dividends, was $532,000, compared to a net loss applicable to common shareholders of $2.9 million in the fourth quarter of 2008 and net income of $1.7 million for the same period a year ago. The decline in earnings over first quarter 2008 reflected a decrease in net interest income, increased credit losses and additions to the reserve for loan losses offset by an increase in other income and lower operating expenses. Assets increased to $1.1 billion, a 7.2% increase over March 31, 2008. After payment of the preferred stock dividend, the net loss per fully diluted share applicable to common shareholders for first quarter 2009 was $0.06 compared to fully diluted earnings per share of $0.19 during the same period in 2008.
“Local and national economic conditions continued to worsen in the first quarter, although some local residential markets are showing signs of stabilizing,” noted Chief Executive Officer Curt Hecker. “Generating earnings in this environment is challenging, as slowing business activity pressures revenues and rising unemployment increases credit losses. As we have for the past several quarters, we continue to focus on maintaining a strong capital position, high levels of liquidity and solid reserves against loan losses while we move through this prolonged downturn.”
“We’re also working very hard to partner with other community and business leaders to jump start our local economies,” Hecker added. “During the first quarter, we launched a major new initiative, Powered By Community. Through this community partnership program, we are leveraging our capital and resources to enhance lending and directly invest in our communities. We plan to attract over 1,000 new community volunteer leaders, improve over 100 community education and economic initiatives, and engage 100% of IMCB employees over the next two years,” Hecker noted.
2009 Highlights
  §   Deposits increased $84.1 million year over year and $20.9 million from the fourth quarter of 2008 to the first quarter of 2009
 
  §   Total assets rose to $1.1 billion, an increase of $73.4 million or 7.2% over the same period one year ago

- 1 -


 

  §   Capital ratios remained strong in the first quarter and are substantially above regulatory “well capitalized” levels
 
  §   Liquidity, as represented by cash and cash equivalents, marketable securities and borrowing line availability, remained strong in the first quarter and continues at historically high levels.
Earnings Results Summary:
Net loss applicable to common shareholders for the quarter ended March 31, 2009 totaled $532,000, compared to a net loss of $2.9 million in the fourth quarter of 2008 and net income of $1.7 million in the first quarter of 2008. Earnings results reflected margin improvement and lower loan loss provisions from the fourth quarter of 2008, but both factors remained weaker than a year ago.
Net interest income before provision for loan losses totaled $9.9 million for the quarter ended March 31, 2009, an increase of $515,000, or 5.5%, from the fourth quarter 2008 (sequential quarter) and a decline of $1.4 million from the first quarter of 2008. The improvement from the sequential quarter reflected improved margin, as asset yields stabilized and funding costs dropped. The deterioration from 2008 resulted from rapidly declining asset yields last year, as market rates decreased substantially during the past year. At quarter end, the margin was 4.03%, versus 3.82% for the sequential quarter and 4.87% for the same quarter last year. A 0.31% drop in the cost of interest-bearing liabilities produced the sequential quarter improvement. The margin improved despite the dampening effect of maintaining a conservative and liquid asset mix with a quarterly average balance of $40.4 million in low-yielding Fed Funds investments. Reversal of interest on loans placed in non-accrual status also reduced the margin by approximately 11 basis points during the quarter.
The provision for losses on loans totaled $2.8 million for the first quarter of 2009, compared to a provision of $5.5 million in the sequential quarter and $258,000 for the first quarter of 2008. Net charge offs for the current quarter totaled $1.8 million compared to $2.1 million in the sequential quarter and $77,000 for March 31, 2008. The 2009 total equates to an annualize net charge off rate of 0.96% of total loans compared to 1.11% in the fourth quarter of 2008 and 0.04% in the first quarter of 2008. First quarter chargeoffs reflect continued weakness and writedowns in the Company’s residential construction and development portfolio as well as additional economic stress on its other borrowers. The loan loss allowance to total loans ratio increased to 2.35% at March 31, 2009, compared to 2.14% at December 31, 2008 and 1.57% at March 31, 2008. Management continues to carefully evaluate the loan portfolio and collateral positions, and make adjustments to its allowance to reflect changing economic and borrower conditions.
Other income for the first quarter totaled $3.5 million, compared to $2.9 million for the sequential quarter and $2.8 million for the first quarter 2008. Other income results in 2009 were enhanced by a gain on the sale of $26.0 million in investment securities in March 2009 resulting in a $1.3 million pre-tax gain for the quarter. Fees and service charges decreased $96,000 from the previous three-month period, largely driven by decreases in investment and overdraft fees caused by the economic slowdown. Loan related fee income decreased by $171,000 from the sequential quarter due to lower SBA loan sale income and reduced commercial and commercial real estate loan activity. Mortgage banking activity and income increased from the sequential quarter. Secured credit card contract income also dropped in 2009 as credit-wary borrowers reduced credit card application volume significantly.

- 2 -


 

During the first quarter, the Company recorded an other-than-temporary impairment (“OTTI”) of $1,751,000 on one non-agency guaranteed mortgage-backed security. Of the total $1,751,000 OTTI, $244,000 was related to credit losses, and under newly issued accounting guidance, is a charge against earnings. The remaining $1,507,000 reflects non-credit value impairment and was charged against the Company’s other comprehensive income and reported capital on the balance sheet. At this time, the Company anticipates holding the security until its value is recovered or maturity, and will continue to adjust its other comprehensive income and capital position to reflect the security’s current market value. The Company calculated the credit loss charge against earnings by subtracting the estimated present value of future cash flows on the security from its amortized cost.
Non-interest expense for the first quarter of 2009 totaled $10.8 million, a decrease of $1.3 million or 10.7% over the sequential quarter and a decrease of $487,000 or 4.3% over first quarter 2008. The 2009 decreases in non-interest expense were largely comprised of reductions in employee compensation and benefits and reduced other real estate owned (“OREO”) writedowns.
Employee compensation and benefits expense decreased $1.2 million or 17.9%, over the same three-month period last year as a result of decreased staffing levels and lower incentive expense. Efforts to control compensation expense continue in 2009, as the Company has suspended salary increases for executives and officers, maintained a hiring freeze and adjusted other compensation plans.
Occupancy expenses increased $316,000 for the three-month period ended March 31, 2009 compared to the same period one year ago. These increases were comprised of additional building expense from the Sandpoint Center which was opened in the second quarter of 2008 and additional computer hardware and software purchased to enhance security, compliance and business continuity. The Company expects these expenses to stabilize throughout 2009, as it has postponed building expansion plans, limited new hardware and software purchases, and begun to lease out excess space in its Company headquarters building.
Other expenses increased $437,000 for the three-month period over the same period last year but decreased $687,000 from the fourth quarter of 2008. The decrease from the fourth quarter is primarily due to reduced charges on the Company’s OREO portfolio. The increase in other expenses over last year is largely a result of significant increases in loan collection expenses, an additional $354,000 charge to increase the Company’s reserve for unfunded borrowing commitments and increased FDIC insurance assessments.
Balance Sheet and Loan Portfolio Quality Summary:
As of March 31, 2009, assets totaled $1.1 billion, a decrease of $14.4 million, or 1.3%, over December 31, 2008, and an increase of $73.4 million, or 7.2% over March 31, 2008. Total deposits increased $20.9 million, or 2.6%, over December 31, 2008, and loans receivable decreased $29.5 million, or 3.9%, over the same period. Total deposits increased $84.1 million, or 11.6%, from March 31, 2008 to a total of $811.3 million, while loans receivable decreased $25.2 million, or 3.4%, over the same time period.
NOW account and retail CD growth generated most of the deposit growth, as the Company continued to focus on gathering low-cost retail deposits to build both its customer base and long-term franchise value. The deposit growth over both periods occurred despite lower rates and a

- 3 -


 

highly competitive deposit environment, and reflected improved sales and marketing efforts by bank staff.
The Company’s loan production efforts intensified in the first quarter, but were offset by reductions in residential real estate construction balances, seasonal declines in agricultural and business operating lines, and reduced borrowing demand. As part of its Powered by Community initiative, the Company is implementing several new residential and commercial lending programs to ensure the credit needs of its communities are met.
Reflective of the challenging economy and increasing weakness in the real estate markets, the Company’s overall credit portfolio remained pressured. Non-performing assets increased to $38.4 million at March 31, 2009, compared to $31.8 million at December 31, 2008 and $9.2 million at March 31, 2008. Non-performing loans totaled $29.3 million at March 31, 2009, versus $27.3 million and $7.1 million at December 31, 2008 and March 31, 2008, respectively. Other real estate owned totaled $9.1 million at March 31, 2009, versus $4.5 million and $2.1 million at December 31, 2008 and March 31, 2008, respectively. Non-performing assets comprised 3.52% of total assets at March 31, 2009 compared to 2.88% at December 31, 2008 and 0.90% at March 31, 2008. The 30-day and-over loan delinquency rate was 1.91% at March 31, 2009, versus 0.90% and 1.13% at December 31, 2008 and March 31, 2008, respectively.
Residential land and construction assets continue to comprise most of the non-performing loan and other-real-estate owned totals, reflecting the ongoing severe weakness in the housing market. General economic pressures are also starting to impact the Company’s other loan portfolios. As a result, elevated levels of non-performing assets are likely to continue for the next several quarters, although the Company is moving aggressively towards resolving or liquidating its position in these assets. Management continues to hold strong capital and reserve positions to offset continuing economic pressures on its loan portfolio.
Available-for-sale investments totaled $196.0 million at March 31, 2009, an increase of $48.4 million, or 32.8%, over December 31, 2008, and an increase of $52.5 million, or 36.6%, over March 31, 2008. During the first quarter, management moved funds from low-yielding Fed Funds investments to higher-yielding, but still liquid, agency-backed securities to increase its interest income.
Office properties and equipment totaled $43.6 million at March 31, 2009, a decrease of $671,000, or 1.5%, over December 31, 2008, and a decrease of $1.1 million, or 2.4%, over March 31, 2008. The sequential quarter decrease primarily reflects depreciation on office properties and equipment. The decrease of $1.1 million from March 31, 2008 was primarily due to depreciation offset by office properties and equipment purchases related to completing and occupying the Sandpoint Center in second quarter 2008.
As of March 31, 2009, Federal Home Loan Bank advances totaled $46.0 million, reflecting no change from December 31, 2008 and an increase of $17.0 million over March 31, 2008. Federal Home Loan Bank advances were primarily used to fund decreases in repurchase agreements. Other borrowings totaled $40.6 million, remaining static from December 31, 2008, and a decrease of $14.8 million over March 31, 2008. The company is in the process of negotiating a new loan facility with its existing lenders to refinance an existing holding company credit line used to construct the Sandpoint Center into three longer-term, amortizing loans. The existing indebtedness of $23.1 million matured, as extended, on April 23, 2009. The Company anticipates repaying these loans within three years through the sale of the building. At March 31, 2009, the Company

- 4 -


 

maintained borrowing line availability of $144.4 million, providing additional liquidity for the Bank.
Shareholder’s equity totaled $109.4 million at March 31, 2009, a decrease from fourth quarter of $1.1 million and an increase of $17.1 million over March 31, 2008. The decline from the fourth quarter reflects a decrease in the market value of the available-for-sale investment portfolio and the payment of preferred share dividends to the U.S. Treasury on the funds received through the Treasury’s Capital Purchase Program. The increase from a year ago includes the impact of the December 2008 issuance of $27.0 million of preferred stock to the U.S. Treasury, offset by a decrease in the market value of the available-for-sale investment portfolio. Book value per common share at March 31, 2009 totaled $10.06 compared to $10.24 at December 31, 2008 and $11.14 at March 31, 2008.
About Intermountain Community Bancorp:
Intermountain is headquartered in Sandpoint, Idaho, and operates as four separate divisions with twenty banking locations in three states. Its banking subsidiary, Panhandle State Bank, offers financial services through northern Idaho offices in Sandpoint, Ponderay, Bonners Ferry, Priest River, Coeur d’Alene, Post Falls, Rathdrum and Kellogg. Intermountain Community Bank, a division of Panhandle State Bank, operates branches in southwest Idaho in Weiser, Payette, Nampa, Caldwell and Fruitland, as well as in Ontario, Oregon. Intermountain Community Bank Washington, a division of Panhandle State Bank, operates branches in downtown Spokane and Spokane Valley, Washington. Magic Valley Bank, a division of Panhandle State Bank, operates branches in Twin Falls and Gooding, Idaho.
All data contained in this report have been prepared on a consolidated basis for Intermountain Community Bancorp. IMCB’s shares are listed on the OTC Bulletin Board, ticker symbol IMCB.OB.
Additional information on Intermountain Community Bancorp, and its internet banking services, can be found at www.intermountainbank.com.
This news release contains forward-looking statements within the Private Securities Litigation Reform Act of 1995. Such forward-looking statements may include but are not limited to statements about the Company’s plans, objectives, expectations and intentions and other statements contained in this report that are not historical facts. These forward-looking statements are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company’s control. Actual results may differ materially from the results discussed in these forward-looking statements because of numerous possible risks and uncertainties. These include but are not limited to: the possibility of adverse economic developments that may, among other things, increase default and delinquency risks in the Company’s loan portfolio; shifts in interest rates that may result in lower interest rate margins; shifts in the demand for the Company’s loan and other products; lower-than-expected revenue or cost savings in connection with acquisitions; changes in accounting policies; changes in the monetary and fiscal policies of the federal government; and changes in laws, regulations and the competitive environment.

- 5 -


 

INTERMOUNTAIN COMMUNITY BANCORP
CONSOLIDATED BALANCE SHEETS
(Unaudited)
                         
    March 31,     December 31,     March 31,  
    2009     2008     2008  
    (Dollars in thousands,  
    except per share amounts)  
ASSETS
                       
 
                       
Cash and Cash Equivalents
  $ 54,436     $ 94,825     $ 30,057  
Loans Receivable, Net
    723,160       752,615       748,349  
Loans Held for Sale
    3,545       933       3,143  
Investments and Asset-Backed Securities (“ABS”) Available for Sale
    195,980       147,618       143,518  
Investments and ABS Held to Maturity
    17,575       17,604       11,293  
Federal Home Loan Bank of Seattle stock, at cost
    2,310       2,310       1,779  
Office properties and equipment, net
    43,625       44,296       44,701  
Goodwill
    11,662       11,662       11,662  
Other Intangible Assets, net
    542       576       686  
Bank-owned life insurance
    8,127       8,037       7,788  
Prepaid expenses and other assets
    30,163       25,079       14,725  
 
                 
Total assets
  $ 1,091,125     $ 1,105,555     $ 1,017,701  
 
                 
 
                       
LIABILITIES
                       
 
                       
Deposits
  $ 811,286     $ 790,412     $ 727,148  
Advances from Federal Home Loan Bank
    46,000       46,000       29,000  
Repurchase Agreements
    76,512       109,006       105,006  
Other borrowings
    40,603       40,613       55,402  
Accrued expenses and other liabilities
    7,367       9,039       8,863  
 
                 
Total liabilities
    981,768       995,070       925,419  
 
                 
 
                       
STOCKHOLDERS’ EQUITY
                       
 
                       
Common stock
    78,319       78,261       76,746  
Preferred stock
    25,226       25,149        
Accumulated other comprehensive income (loss), net of tax (1)
    (6,666 )     (5,935 )     2,070  
Retained earnings
    12,478       13,010       13,466  
 
                 
Total stockholders’ equity
    109,357       110,485       92,282  
 
                 
Total liabilities and stockholders’ equity
  $ 1,091,125     $ 1,105,555     $ 1,017,701  
 
                 
 
                       
Book value per common share, excluding preferred stock
  $ 10.06     $ 10.24     $ 11.14  
Tangible Book Value per common share, excluding preferred stock (2)
  $ 8.60     $ 8.77     $ 9.65  
Shares outstanding at end of period
    8,361,472       8,333,009       8,283,176  
Shareholders’ Equity to Total Assets
    10.02 %     9.99 %     9.07 %
Tangible Shareholders’ Equity to Tangible Assets (3)
    9.00 %     8.99 %     7.95 %
 
(1)   Net of deferred income taxes
 
(2)   Amount represents common shareholders’ equity less net goodwill and other intangible assets divided by total shares outstanding.
 
(3)   Amount represents shareholders’ equity less net goodwill and other intangible assets divided by assets less net goodwill and other intangible assets.

- 6 -


 

INTERMOUNTAIN COMMUNITY BANCORP
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
                         
    Three Months Ended  
    March 31,     December 31,     March 31,  
    2009     2008     2008  
    (Dollars in thousands,  
    except per share amounts)  
Interest income:
                       
Loans
  $ 11,648     $ 12,556     $ 15,017  
Investments
    2,699       2,122       2,184  
 
                 
Total interest income
    14,347       14,678       17,201  
 
                 
 
                       
Interest expense:
                       
Deposits
    3,342       3,708       4,029  
Borrowings
    1,103       1,583       1,846  
 
                 
Total interest expense
    4,445       5,291       5,875  
 
                 
 
                       
Net interest income
    9,902       9,387       11,326  
 
                       
Provision for losses on loans
    (2,770 )     (5,512 )     (258 )
 
                 
Net interest income after provision for losses on loans
    7,132       3,875       11,068  
 
                 
 
                       
Other income:
                       
Fees and service charges
    1,669       1,836       1,765  
Loan related fee income
    540       711       645  
Net gain on sale of securities
    1,295              
Other-than-temporary impairment
    (244 )            
(impairment loss of $244, consisting of $1,751 of total other-than-temporary impairment losses, net of $1,507 recognized in other comprehensive income, for the quarter ended March 31, 2009)
                       
Bank-owned life insurance
    90       85       74  
Other income
    163       283       294  
 
                 
Total other income
    3,513       2,915       2,778  
 
                 
 
                       
Operating expenses:
                       
Salaries and employee benefits
    5,706       6,379       6,946  
Occupancy expense
    1,968       1,900       1,652  
Other expenses
    3,098       3,785       2,661  
 
                 
Total operating expenses
    10,772       12,064       11,259  
 
                 
 
                       
Income (loss) before income taxes
    (127 )     (5,274 )     2,587  
Income tax (provision) benefit
    9       2,379       (933 )
 
                 
 
                       
Net income (loss)
    (118 )     (2,895 )     1,654  
 
                 
 
                       
Preferred stock dividend
    414       45        
 
                 
 
                       
Net income (loss) applicable to common shareholders
  $ (532 )   $ (2,940 )   $ 1,654  
 
                 
 
                       
Earnings per share — basic
  $ (0.06 )   $ (0.35 )   $ 0.20  
Earnings per share — diluted
  $ (0.06 )   $ (0.35 )   $ 0.19  
 
                       
Weighted-average common shares outstanding — basic
    8,348,238       8,315,234       8,271,104  
Weighted-average common shares outstanding — diluted
    8,348,238       8,315,234       8,564,618  

- 7 -


 

INTERMOUNTAIN COMMUNITY BANCORP
KEY PERFORMANCE RATIOS
                         
    THREE MONTHS ENDED
    March 31,   December 31,   March 31,
    2009   2008   2008
Net Interest Spread:
                       
Yield on Loan Portfolio
    6.27 %     6.46 %     7.89 %
Yield on Investments & Cash
    4.52 %     4.13 %     5.16 %
         
Yield on Interest-Earning Assets
    5.84 %     5.97 %     7.40 %
         
 
                       
Cost of Deposits
    1.71 %     1.87 %     2.20 %
Cost of Advances
    3.96 %     3.78 %     4.55 %
Cost of Borrowings
    2.02 %     3.32 %     3.85 %
         
Cost of Interest-Bearing Liabilities
    1.86 %     2.17 %     2.56 %
         
 
                       
Net Interest Spread
    3.98 %     3.80 %     4.84 %
         
 
                       
Net Interest Margin
    4.03 %     3.82 %     4.87 %
         
 
                       
Performance Ratios:
                       
Return on Average Assets
    (0.04 )%     (1.07 )%     0.64 %
Return on Average Common Shareholders’ Equity
    (2.55 )%     (13.42 )%     7.29 %
Return on Average Common Tangible Equity
    (2.98 )%     (15.62 )%     8.44 %
Operating Efficiency
    80.30 %     98.06 %     79.83 %
Noninterest Expense to Average Assets
    3.98 %     4.45 %     4.38 %

- 8 -


 

INTERMOUNTAIN COMMUNITY BANCORP
LOAN DATA
                         
    March 31,     December 31,     March 31,  
    2009     2008     2008  
    (Dollars in thousands)  
Net Charge-Offs to Average Net Loans (Annualized)
    0.96 %     1.11 %     0.04 %
Loan Loss Allowance to Total Loans
    2.35 %     2.14 %     1.57 %
 
                       
Nonperforming Assets:
                       
Accruing Loans-90 Days Past Due
  $ 709     $ 913     $ 890  
Nonaccrual Loans
    28,606       26,365       6,160  
 
                 
Total Nonperforming Loans
    29,315       27,278       7,050  
OREO
    9,052       4,541       2,143  
 
                 
Total Nonperforming Assets (“NPA”)
  $ 38,367     $ 31,819     $ 9,193  
 
                 
 
                       
NPA to Total Assets
    3.52 %     2.88 %     0.90 %
NPA to Total Loans Receivable
    5.29 %     4.23 %     1.23 %
NPA to Risk Based Capital
    29.53 %     24.58 %     8.77 %
NPA to Tangible Equity + Allowance for Loan Loss
    33.48 %     27.75 %     10.01 %
 
                       
Loan Delinquency Ratio (30 days and over)
    1.91 %     0.90 %     1.13 %

- 9 -

GRAPHIC 3 v52280v5228001.gif GRAPHIC begin 644 v52280v5228001.gif M1TE&.#EAIP!#`.8``,'"RH*%EX5D('18),K*TO[^_IAX+P,)+?GY^;&99[FZ MP^+:R$9*95A;=)9W-NOK[=/4VE5#*'5WC#0Y5^KDU4@Z*61F?187+LFYEFE2 M)2,G2(%A(:J06MS=X(II)!,8.VIK@#PQ*MK:WN+CYIR0@- M,&!+)MC,LH=E(`T2-E%3;:FJMNWN[\&OAIZ@KN7EZ,6TCQTA0YV!1OOY];V^ MQ_#LX*6GL]'2USH_72\S4X^2H?+S]$M.:L?'SQ<(N_P\2LP M3Y26IH^/H%)6<1X=+9%R+OS\_/;W]_CX^._O\(1B)/?U[_+T](1D(J>GM?CV M\/O[^YB:JNCHZOO\_)M^//CW^,V^G;NH?=_?XY^>K/___P0*+R'Y!``````` M+`````"G`$,```?_@'Z"@X2%AH0%%`N+BPDXN;J[O+V[6CK!,G@)0A2FR,F#;Q0P M8;`9&147!W_6U]C9VMO@MJRO"%41A$'F(#,Q2C*"1E:(IA@R;.G3VP'9@S8X&"!0IJ"*/R@ ML2$$OQL[JOV<2K7;C8TT.(2B><0!#3$[QQT@`P2,U*IHT1ZXD"$.AR@@_RDX MT)$!#;\#4+(@L0'E;$J_5,LML3`E0!8&'P!O*Z=87)4(`A(<548!#PT<=I_N MF$+``I0=_4`\(4"Z-($G#?[4&)A=`TG"B0XZ1ON0)4*<6"\H>Q"0(8+_G8T`$(@"XC$_":` M8-)BT`,S(,A86P+"S)A!"*A_.]"C@"`?78!@UEDW+)'""`7P`00(-O!P!@@O M$$"''PA84(X2$JS`QB`C!/`""1"T=P<6#$0%CG41N/'#=J900`0-&501&S<' MW##!%Q#X`,(-^_1SP!!/#.)%CT!108@2,UHSEO\/@A2`FU\_OE""'P_TH0%@ M!^R@@!]K6*@D%"((LL8+4MTPQ2!JV)#D->5D0$,"R"P5XS\W]!'``W2(H,`7 M)HJE`0&"()":-@>D0(B:WF2YI2!-((F-C4$6T,$9W>"51!L\2/7C"/\YH>D' M1@R"A5@FB.$!#*5@8`\::RXV!!A9,.G'"%Q<>=<06#!JPV(!3"B(`F3,>,`$ MLOHQAJ=L?A"D'W18\,T-##PA@::X"C("HN3$G.%YSZ(87_H]>CI$ ML&(-L8(@8PPJFQE)2.!?`4A\02,9",10QH9MY*OD!%/ZT819^T$+!9M#+#I" M`WY-T(0@07PK3D9NGC#9(!2DX0&K_PSA11-T^%#`'64HT0`66HOS`1#^J0$" MKR(H`+!` M(5O\($`$Z=XU@11)%]!$$U;L:/DU'R`AB!K.$NH%!%_8L*$?7,`FVP1\`+!# M%PA0B&R]8?I1@!RACZ.E(&Q@JUH`_M&11?+@5)&!!W`2LH`,8*W.S0Z`"M*& M_P4:4/_-W'7?32@529`!!02#2(Q-%VQD&L"&=R!Z@!*RJM&%^>!@7*`>9XT= M@(!3;6C`T^B%!ATX(`>$2(`.0$(]-4`!"#'J@`"-2,`@[C.8)(@B>%'K0`"/^XP`5 MT$(8!B&$DLAH<7+`(AWN:#PVQ.`,.YA`2S[0!T'00?]]NFF.X@IU1RF0@QQD MZ$`1R4$_9F%+`N]PW!.3%2H_E.!QY?@"\`91JUE:`PTN2P@).J<0`+M,%X72`G M&-IC/!0`\%E=:!)NE/2''2RK`"W`6#]"D!5!<,^)]-J!$0(@GR&0(&G&4T,! MZ%`'6X6C=24DU`8T8X$>?^V'3#HSD!\%B20(O+0%F'1,!&IR``UH`Z!$GL(,] M$F(%2_@`#\K0L1-IP%]^\`'3@(+#*Z3+!H/P08[T>8#&%:!P2KK"(`I@UO-- MAYQ0J!B^MD&".X[`H?RH0A+3,)<9^/)10_C@X011`@+PX0%C6,%?OP%&,1(* M#"5X*IMN\`1*36ZM=ZD"#3P@`P&H5H02 ML,`^&K""*".B#50(@)8#8`0^P*P;.S##($A`6/BV6!NN6R-VPWD?/\00X#8(4]`=O:J@`P_0):?_L$`*NO^`!#OT0`*&X`,3 MG-"`#PB;&T.P`!(D)X@.3*%$]01#%^[3!"2`0#]X:4('KOH'!KR@8DIC0K4A M!X476,&35,A"46WT@EKFS1I#L,%X^]@%+0,!U38[Y`WBX`&<`J1&FK1&2@TQ M`@LH80+";LP.F`"`CGN\XT8P"P\4\/&.WYH<0@,*&4K^<0)JXPQ&($`3*,DE M*0#@"F&]01=8SG,@Q/J(-\CM2]*/7< ML$D#2%92U1E3J4R"X>M?5T*#M;YUJ5^D1@+P@`>^\UUK3.`,4B@`S0G1!``$ M``@K\((2TL+WM%A'!Q#>P)/EUI?_W%B`CZ(0@1>`4(8SC+;OD&>)=>)`4QV$ M8)8:D,"6`U"\0]!!O3MP8>1'SY.U++F[LSQ`%FCN@_H:@@O!V@&X24][E3Q& M!V%X407$JH050,!T3+`!0@>Q!I+WX8/6@,I=K%[[YC^&!F'@@,/_,0$PI(P, M-F!G(12P`C`4T(![#\<-JA"""D@D\CQ*/UU_\A@/_"`!,D"TNBX=E7)`0#2@!3@P`R:0@'XW`[BW M`$<0?V13'3S`!CZ0!*0!2`I%26K`!79P!T%0,`L%`&`P=H]2!3.0`0/0"C1( M@P-@`NLW_Q%H@`,9H`XU6(,#4`$\DA;:!7V;$P8T4`%/!`9R8`@L-@A!,`%# MT`!F<`8K@`))8$)L0G[F5Q`_2!?848,;$`&)IA)H4`$XX(,1$0)L6'YB\(,' M>&T^<0$XX`$<(`A[8`_4(!9G\``<1@`0X"U64#`(0`(\<`-^-01+``9]8ATF M4`$]^(,&B`/3<`,7L!$TJ`4#D`$A@`9RZ`]H8`(1,(,",``X4!A!!7`X!L$W$`8"`%SH,&,S`#%7"-(9`!DD@7U_B--**,X_B#ER&!%"@; M&8&)!A@!Z"(6C_&#F"%Y53"++D`(*I`&6G!Y%7$`2T``32>`&?"&DLB-FQ@" M53!BU3%^)B"#U$B.`["),U"2UE`%US$``>F,97@7?\`6-2@&.'"3%F$"T/<1 M@\`""7!H>_B.2I`$5Z"/(9F)%>"/#R>`]9A$^_B*$0"2W/B4&7D!0K&3$1`" MG_@/$8D]AH`!,D`#8#D1&D$$=@`#XZ@%KSB!,CF7)=EVBZ$:57")Z!"28S@- M=9D2+\&*K1B$$AB6XI!(,B!,A"`7,.+_D^)W`?[()B:P`3+@`JTI"B>P"O*W M#2:0$PHID^0Y4A``,`':H3X"@]?CH,B0`R\2F]IP`=!((Q+0`2[HH2Y:*=@#`N`_XL]F7HKVJ(OVJ-L\@<1H`41)@3QH`(.X!U0>2(K^G,^VJ3D MH%T"$&$_`!=%Z@!A(`81D*")H@%@8)A.ZJ&(5&QAL`=4&@\%8*2LT)-?NJ;\ MD)(;D`8NL`!;@!1^L`![(#;2T)YLNJ"L`4P8!ET@2[?R:=5 M40U=*0,&0*2"2@A1<`0U0`02AJ6>J*@^6B-<.0"4APJS(FJS*NJQL^*L#\`K%1@0)H`?Q::NEH`8VE0`_4`-I$`9GV7!Q$$FNXCJN MY%JNYGJNZ)JNZKJN[+JN2Z9V,N``1/`("Q"HUEJD>I"O,&``_-JO_OJO`!NP :`CNP!%NP!GNP",NO-8`!&*`')U"F2!$(`#L_ ` end
-----END PRIVACY-ENHANCED MESSAGE-----