-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, KloatlMmIaj3YSOBSiAGIzlfu/QdPaCCjUP5iMukocK6eqfPE0LtuwCTM1vabXRQ G3YVfAt7wDdD+BzjawK2NQ== 0001188112-08-001639.txt : 20080512 0001188112-08-001639.hdr.sgml : 20080512 20080512170809 ACCESSION NUMBER: 0001188112-08-001639 CONFORMED SUBMISSION TYPE: 8-K/A PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20070717 ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080512 DATE AS OF CHANGE: 20080512 FILER: COMPANY DATA: COMPANY CONFORMED NAME: VISUAL MANAGEMENT SYSTEMS INC CENTRAL INDEX KEY: 0001284453 STANDARD INDUSTRIAL CLASSIFICATION: METAL MINING [1000] IRS NUMBER: 000000000 STATE OF INCORPORATION: NV FISCAL YEAR END: 0731 FILING VALUES: FORM TYPE: 8-K/A SEC ACT: 1934 Act SEC FILE NUMBER: 333-133936 FILM NUMBER: 08824579 BUSINESS ADDRESS: STREET 1: 1000 INDUSTRIAL WAY NORTH STREET 2: SUITE C CITY: TOMS RIVER STATE: NJ ZIP: 08755 BUSINESS PHONE: (732) 281-1355 MAIL ADDRESS: STREET 1: 1000 INDUSTRIAL WAY NORTH STREET 2: SUITE C CITY: TOMS RIVER STATE: NJ ZIP: 08755 FORMER COMPANY: FORMER CONFORMED NAME: WILDON PRODUCTIONS INC DATE OF NAME CHANGE: 20040322 8-K/A 1 t62726_8ka.htm FORM 8-K AMENDMENT NO. 4 t62726_8ka.htm


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C.  20549
 
FORM 8-K/A
 
(Amendment No. 4)
 
CURRENT REPORT
 
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported):  July 17, 2007
 
VISUAL MANAGEMENT SYSTEMS, INC.
(Exact name of registrant as specified in its charter)
 
Nevada
(State or other jurisdiction of incorporation)
333-133936
(Commission File Number)
68-0634458
(IRS Employer Identification Number)
 
1000 Industrial Way North, Suite C
Toms River, New Jersey  08755
(Address of principal executive offices, including zip code)
 
Registrant’s telephone number, including area code: (732) 281-1355
 
(Former name or former address, if changed since last report)
 
Wildon Productions Inc.
702-3071 Glen Drive
Coquitlam, British Columbia
Canada  V3B 7RI
 
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
 
o
Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o
Pre-commencement communications pursuant to Rule 14d-2 (b) under the Exchange Act (17 CFR 240.14d-2(b))
o
Pre-commencement communications pursuant to Rule 13e-4 (c) under the Exchange Act (17 CFR 240.13e-4 (c))
 
 
 

 
 
EXPLANATORY NOTE
 
This Form 8-K/A amends the Form 8-K filed by Visual Management Systems, Inc. on July 23, 2007, as amended on August 8, 2007, October 26, 2007, and January 29, 2008, to refile Exhibit 99.3 which sets forth revised pro forma financial information.
 
Item 9.01
FINANCIAL STATEMENTS AND EXHIBITS
   
 
(b)
PRO FORMA FINANCIAL INFORMATION
     
   
Pro Forma financial information giving effect to the merger of Visual Management Systems Holding, Inc. and VMS Acquisition Corp. is included herewith as Exhibit 99.3.
     
 
(c)
EXHIBITS
     
 
99.3
Pro Forma Financial Information. (filed herewith)

 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
 
     
Visual Management Systems, Inc.
 
     
(Registrant)
 
         
         
 
By:
 
/s/ Jason Gonzalez
 
 
Name:
 
Jason Gonzalez
 
 
Title:
 
President and Chief Executive Officer

Dated:  May 12, 2008
 
 
 
2
EX-99.3 2 ex99-3.htm EXHIBIT 99.3 ex99-3.htm

EXHIBIT 99.3
 

VISUAL MANAGEMENT SYSTEMS, INC. AND SUBSIDIARIES
(FORMERLY WILDON PRODUCTIONS INC.)
 
PRO-FORMA FINANCIAL STATEMENTS
 

 
The accompanying amended unaudited pro forma consolidated financial statements of Visual Management Systems, Inc. and subsidiaries (formerly Wildon Productions Inc.) (the “Company”) give effect to the (a) merger (the “Merger”) of the Company’s wholly-owned subsidiary, VMS Acquisition Corp., with and into Visual Management Systems Holding, Inc., a New Jersey Corporation (“VMS”) and (b) 1-for-7 reverse split (the “Reverse Split”) of the Company’s common stock, $.01 par value (the “Common Stock”), which became effective on July 17, 2007 as if such transactions had occurred on May 31, 2007 for balance sheet data and March 1, 2006 for Statement of Operations Data.
 
In connection with the Merger, the Company acquired 100% of the issued and outstanding capital stock of VMS in exchange for 5,218,000 shares of the Company’s Common Stock, and certain holders of Common Stock agreed to cancel 476,429 shares (after giving effect to the Reverse Split) of Common Stock at the time of the Merger.  Under the terms of the Merger Agreement, each share of VMS Common Stock outstanding prior to the Merger (10,436,000 shares) was converted into .50 shares of Common Stock at the time of the Merger.  As a result, VMS’ former stockholders became the majority shareholders of the Company and VMS became a wholly-owned subsidiary of the Company.
 
The acquisition of VMS by the Company has been accounted for as a reverse merger because on a post-merger basis, the former VMS shareholders hold a majority of the outstanding shares of the Company’s Common Stock.  As a result, VMS was deemed to be the acquirer for accounting purposes.
 
In April 2008, in conjunction with the audit of the Company’s financial statements for the year ended December 31, 2007, the Company’s management, after discussions with the Company’s independent registered public accounting firm, determined that its previously issued pro forma financial statements for the periods identified above failed to properly record the impact of inter-company transactions on revenue, cost of revenue, and inventory.  In addition, changes were made to properly reflect the impacts on customer deposits and accounts receivable for amounts billed to customers but not yet earned as revenue.  Finally, the identified pro forma statements were modified to properly reflect the impact of the Company’s reverse merger transaction on the equity section of the Company’s balance sheet.
 
In the opinion of the Company’s management, the accompanying amended unaudited pro forma consolidated balance sheet and amended unaudited pro forma statement of loss include all adjustments necessary for the fair presentation of the transactions in accordance with the requirements of the Securities Exchange Commission.  The accompanying amended unaudited pro forma consolidated financial statements are prepared for illustrative purposes only and may not be indicative of the financial position or operating results that would have occurred if the transactions had been completed on March 1, 2006.  Furthermore, the reported unaudited pro forma consolidated statement of loss is not necessarily indicative of the operating results that may be obtained by the Company on an annual basis.


 
VISUAL MANAGEMENT SYSTEMS, INC. AND SUBSIDIARIES
(FORMERLY WILDON PRODUCTIONS INC.)
 
PRO-FORMA STATEMENT OF OPERATIONS
 
FOR THE 3 MONTHS ENDED MAY 31, 2007
 
   
Visual Management
Systems, Inc. (formerly
Wildon Productions Inc.)
   
Visual Management Systems
Holding, Inc. and Subsidiaries
   
Eliminations
   
Pro-Forma Combined
 
                         
Revenues
  $ -     1,459,355             1,459,355  
                             
                             
Cost of revenues
    -     788,512             788,512  
                             
Gross margin
    -     670,843             670,843  
                             
Operating expenses
    40,094     1,610,726       -40,094       1,610,726  
                               
Loss from operations
    -40,094     -939,883       40,094       -939,883  
                               
                               
Other (income) expenses
                             
Debt conversion expense
    -     -               -  
Interest income
    -     -47               -47  
Interest expense
    -     145,374               145,374  
Miscellaneous (income) expense
    -     -               -  
      -     145,327       -       145,327  
                               
                               
Provision for taxes
         
2,933
              2,933  
                               
Net loss
  $ -40,094     -1,088,143       40,094       -1,088,143  
 

 
VISUAL MANAGEMENT SYSTEMS, INC. AND SUBSIDIARIES
(FORMERLY WILDON PRODUCTIONS INC.)
 
PRO-FORMA STATEMENT OF OPERATIONS
 
FOR THE 12 MONTHS ENDED FEBRUARY 28, 2007
 
   
Visual Management
Systems, Inc. (formerly
Wildon Productions Inc.)
   
Visual Management Systems
Holding, Inc. and Subsidiaries
   
Eliminations
   
Pro Forma Combined
 
                         
Revenues - net
    -       4,664,694       -       4,664,694  
                                 
Cost of revenues
    -       2,394,650       -       2,394,650  
                                 
Gross margin
    -       2,270,044       -       2,270,044  
                                 
Operating expenses
    78,979       4,285,187       -78,979       4,285,187  
                                 
Loss from operations
    -78,979       -2,015,142       78,979       -2,015,142  
                                 
                                 
Other (income) expenses
                               
Debt conversion expense
            855,034       -       855,034  
Interest income
            (1,604 )     -       -1,604  
Interest expense
            59,303       -       59,303  
Miscellaneous (income) expense
          1,108       -       1,108  
      -       913,842       -       913,842  
                                 
Provision for taxes
           
182
      -       182  
                                 
                                 
Net loss
  $ -78,979       -2,929,166       78,979       -2,929,166  
 

 
VISUAL MANAGEMENT SYSTEMS, INC. AND SUBSIDIARIES
(FORMERLY WILDON PRODUCTIONS INC.)
PRO-FORMA CONSOLIDATING BALANCE SHEET
31-May-07
 
   
Visual Management
Systems, Inc. (Formerly
Wildon Productions Inc.)
   
Visual Management Systems Holding, Inc. and Subsidiaries
   
Pro Forma
Adjustments
   
Pro Forma Combined
 
Assets
                       
                         
Current Assets
                       
Cash
    14,864             -       14,864  
Accounts Receivable
    -       370,163       -       370,163  
Intercompany Receivable
    -       -       -       -  
Inventory
    -       356,670       -       356,670  
Prepaid Expenses
    -       27,277       -       27,277  
      14,864       754,109       -       768,973  
                                 
Property and Equipment - net
    -       355,955       -       355,955  
Equipment Under Capital Leases - net
    -               -       -  
Deposits
    -       106,132       -       106,132  
Intangibles - net
    -       35,123       -       35,123  
                                 
Total Assets
    14,864       1,251,320               1,266,184  
Liabilities and Stockholders' Deficit
                               
                                 
Current Liabilities
                               
Bank Overdraft
    -       64,551               64,551  
Accounts Payable
    4,120       1,011,375       -       1,015,495  
Interco Payable
    -       -       -       -  
Accrued Expenses
    21,012       330,919       -       351,931  
Customer Deposits
    -       166,849       -       166,849  
Sales Tax Payable
    -       52,225       -       52,225  
Current Portion of Long-Term Debt
    -       78,997       -       78,997  
Current Portion of Obligations Under
  -       -       -       -  
Capital Leases
                               
      25,132       1,704,916       -       1,730,048  
                                 
Convertible Debt
            125,000               125,000  
Long-Term Debt - net of current portion
    -       252,992               252,992  
Obligations Under Capital Leases - net of current
  -       22,995               22,995  
portion
                            -  
Loans Payable Stockholders
    -       4,622               4,622  
                              -  
Stockholders Deficit
                            -  
Common Stock
    2,035       37,142       -2,035       37,142  
Additional Paid-In Capital
 
  111,965       4,112,690       -122,233       4,102,422  
Treasury Stock
 
 
-       -150,000               -150,000  
Accumulated Deficit
    -124,268       -4,859,037       124,268       -4,859,037  
      -10,268       -859,205       -       -869,473  
                                 
      14,864       1,251,320       -       1,266,184  
 

 
VISUAL MANAGEMENT SYSTEMS, INC. AND SUBSIDIARIES
(FORMERLY WILDON PRODUCTIONS INC.)
PRO-FORMA CONSOLIDATING BALANCE SHEET
28-Feb-07
 
   
Visual Management
Systems, Inc. (Formerly
Wildon Productions Inc.)
   
Visual Management Systems Holding, Inc. and Subsidiaries
   
Pro Forma
Adjustments
   
Pro Forma Combined
 
Assets
                       
                         
Current Assets
                       
Cash
    49,791       60,204             109,995  
Accounts Receivable
    -       227,405             227,405  
Intercompany Receivable
    -                     -  
Inventory
    -       301,323             301,323  
Prepaid Expenses
    285       8,894             9,179  
      50,076       597,826       -       647,902  
                                 
Property and Equipment - net
    -       323,889       -       323,889  
Equipment Under Capital Leases - net
    -               -       -  
Deposits
    -       75,299       -       4,338  
Intangibles - net
    -       4,338       -       75,299  
                                 
Total Assets
    50,076       1,001,352       -       1,051,428  
Liabilities and Stockholders' Deficit
                               
                                 
Current Liabilities
                               
Bank Overdraft
    -       -               -  
Accounts Payable
            731,817       -       731,817  
Interco Payable
    -               -       -  
Accrued Expenses
    20,700       272,387       -       293,087  
Customer Deposits
    -       146,004       -       146,004  
Sales Tax Payable
    -       35,197       -       35,197  
Current Portion of Long-Term Debt
    -       75,719       -       75,719  
Current Portion of Obligations Under
                             
Capital Leases
    -       -       -        -  
      20,700       1,261,124       -       1,281,824  
                                 
Convertible Debt
            -               -  
Long-Term Debt - net of current portion
    -       282,054               282,054  
Obligations Under Capital Leases - net of current
  -       28,832               28,832  
portion
                            -  
Loans Payable Stockholders
    -       6,000               6,000  
                              -  
Stockholders Deficit
                            -  
Common Stock
    14,250       28,777       -14,250       28,777  
Additional Paid-In Capital
    105,400       3,315,460       -76,024       3,344,836  
Treasury Stock
    -       (150,000 )             -150,000  
Accumulated Deficit
    -90,274       -3,770,895       90,274       -3,770,895  
      29,376       -576,658       -       -547,282  
                                 
      50,076       1,001,352       -       1,051,428  
-----END PRIVACY-ENHANCED MESSAGE-----