EX-99.1 2 a06-21860_2ex99d1.htm EX-99

Exhibit 99.1

Contact:   Dana Wardwell
(828-454-0676)

Blue Ridge Paper Products Inc. Reports Third Quarter 2006 Results:

CANTON, North Carolina (Bloomberg: bluerd) — Blue Ridge Paper Products Inc. today reported a net loss of $2.8 million for the third quarter ended September 30, 2006.  This compared to a net income of $2.0 million for the second quarter ended June 30, 2006 and a net loss of $5.4 million for the third quarter ended September 30, 2005.  Total net sales for the third quarter ended September 30, 2006 were $145.2 million compared to $144.9 million and $129.8 million in the second quarter ended June 30, 2006 and third quarter ended September 30, 2005, respectively.

Commenting on the quarter, Richard Lozyniak, Chief Executive Officer, stated, “Our net loss was attributable to an extended scheduled mill maintenance outage and $2.1 million in charges related to an acquisition opportunity that did not materialize.  We continued to see significantly improved year-over-year financial performance resulting from strong productivity and improving market conditions.”

Key Business Highlights:

·                  Uncoated paper shipments totaled 70,829 tons in the third quarter ended September 30, 2006 compared to 70,220 tons in the second quarter ended June 30, 2006.  Average pricing in the third quarter ended September 30, 2006 increased 2.2% compared to the second quarter ended June 30, 2006 and 16.0% when compared to the third quarter ended September 30, 2005.  Price increases announced in the first quarter ended March 31, 2006 have been substantially implemented.

·                  Packaging segment shipments for the quarter ended September 30, 2006 decreased 3.4 % when compared to the second quarter ended June 30, 2006 and increased 8.2% when compared to the third quarter ended September 30, 2005.   Shipments decreased compared to the second quarter ended June 30, 2006 due primarily to the seasonality impact from school milk demand.  Pricing for the packaging segment for the third quarter ended September 30, 2006 increased 3.1% over the second quarter ended June 30, 2006.

·                  Raw material costs increased in the third quarter ended September 30, 2006 compared to the second quarter ended June 30, 2006 by approximately $0.7 million.  This increase was primarily due to increases in the costs of purchased pulp, wood chips and polyethylene.  Recent decreases in energy prices have resulted in lower raw material and transportation costs going into the fourth quarter ending December 31, 2006.

·                  The Canton mill conducted its annual planned hardwood pulp mill maintenance outage in the third quarter ended September 30, 2006.  A corresponding planned annual outage was conducted in the pine pulp mill in the second quarter ended June 30, 2006.  The cost of the third quarter outage was approximately $3.7 million greater than the second quarter outage due primarily to additional planned work in the recovery boiler area and a planned maintenance outage of 3.5 days on the paperboard machine, both of which did not occur during the second quarter outage.

·                  Through September 30, 2006, the Company incurred due diligence and legal fees totaling $2.1 million associated with a potential growth opportunity.  The transaction was not consummated; therefore, these costs were expensed in the third quarter ended September 30, 2006.

The Company defines EBITDA as net income before interest, taxes and depreciation and amortization.  Adjusted EBITDA is EBITDA adjusted for certain unusual and non-cash items.  EBITDA and Adjusted EBITDA are non-GAAP measures.  The Company uses EBITDA and Adjusted EBITDA as relevant and useful measures to compare operating results.  The presentation of EBITDA and Adjusted EBITDA has economic substance because these measures are used by management as measures to analyze the operating performance of the Company and the ability of the business to generate cash.  Additionally, management believes some investors consider EBITDA and Adjusted EBITDA to be useful in analyzing and assessing the Company’s ability to service debt.  EBITDA and Adjusted EBITDA have material limitations as analytic tools compared to net income because, among other things, they do not include depreciation or interest expense, and therefore do not reflect current or future capital expenditures or the cost of capital.  Management compensates for these limitations by using EBITDA and Adjusted EBITDA as only one of several comparative tools, together with GAAP measurements, to assist in the evaluation of operating performance and to measure cash flow generated by ongoing operations.  EBITDA and Adjusted EBITDA, as the Company defines these terms, may not be comparable to similarly titled financial performance measures presented by other companies.

The Adjusted EBITDA for the three-month period ended September 30, 2006 was $7.7 million compared to Adjusted EBITDA of $10.0 million for the three-month period ended June 30, 2006.




 

ADJUSTED EBITDA — RECONCILIATION OF NON-GAAP MEASURES ($000)

 

 

2006

 

 

 

Three Months Ended

 

Nine Months Ended

 

 

 

March 31

 

June 30

 

September 30

 

September 30

 

Net Income

 

(2,896)

 

1,993

 

(2,756

)

(3,659

)

Income Tax

 

 

 

 

 

 

 

Interest Expense

 

4,475

 

4,481

 

4,598

 

13,554

 

Depreciation

 

3,662

 

3,662

 

3,788

 

11,112

 

Amortization

 

370

 

381

 

391

 

1,142

 

EBITDA

 

 

 

 

 

 

 

 

 

ESOP Expense (A)

 

1,116

 

511

 

 

1,627

 

Flood Impact (B)

 

(190)

 

(979

)

(369

)

(1,538

)

Due Diligence/Legal Fees (C)

 

 

 

 

2,096

 

2,096

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

6,538

 

10,049

 

7,748

 

24,335

 

 

 

 

 

 

 

 

 

 

 

Restricted Stock

 

13

 

12

 

 

25

 

Working Capital

 

(9,418

)

(1,345

)

4,889

 

(5,874

)

Interest Income - Interest Paid

 

(771

)

(6,187

)

(774

)

(7,732

)

Post Retirement Benefits

 

701

 

435

 

527

 

1,663

 

Flood Impact

 

190

 

979

 

369

 

1,538

 

Due Diligence/Legal Fees

 

 

 

 

 

(2,096

)

(2,096

)

Gain or Sale on Asset

 

 

(17

)

11

 

(6

)

Other Assets & Liabilities

 

379

 

(1,004

)

1,198

 

573

 

Net Cash provided by (used in) Operation Activities

 

(2,369

)

2,922

 

11,872

 

12,425

 


(A)                  ESOP expense is a non-cash labor expense the Company incurs each year in connection with the Employee Stock Ownership Plan of the Company’s parent.  The ESOP Plan specified that 40% of the common stock authorized would be allocated to the ESOP participants from May 14, 1999 through May 13, 2006.  As of May 14, 2006, the value of all shares have been accrued, except for any valuation changes that may occur on December 31, 2006.

(B)                    Flood impact from Hurricanes Frances and Ivan reflects the costs of flood prevention, offset by grant funds received from the state and federal government.

(C)                    Through September 30, 2006, the Company incurred due diligence and legal fees associated with a potential growth opportunity. The transaction was not consummated; therefore, these costs were expensed in the quarter ended September 30, 2006.

For additional information, please refer to the Company’s annual report on Form 10-K for the fiscal year ended December 31, 2005.

Certain statements in this presentation constitute forward-looking statements or statements that may be deemed or construed to be forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  The words “forecast,” “estimate,” “project,” “intend,” “expect,” “should,” “would,” “believe” and similar expressions and all statements that are not historical facts are intended to identify forward-looking statements.  These forward-looking statements involve and are subject to known and unknown risks, uncertainties and other factors, which could cause our actual results, performance (financial or operation), or achievements to differ from the future results, performance (financial or operating), or achievements expressed or implied by such forward-looking statements.  These factors include but are not limited to the following:  changes in underlying paper and packaging prices, raw material prices and demand for our products, and the success of various cost-savings initiatives.  These and other risks are more fully discussed in our annual report on Form 10-K for the fiscal year ended December 31, 2005, as updated in our quarterly reports on Form 10-Q for the fiscal quarters ended March 31, 2006 and June 30, 2006.

2




 

Condensed Consolidated Balance Sheets
September 30, 2006 and December 31, 2005
(Dollars in thousands)
(unaudited)

 

 

September 30,

 

December 31,

 

 

 

2006

 

2005

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

Cash

 

$

3,752

 

$

2,110

 

Accounts receivable, net of allowance for doubtful accounts and discounts of $1,276 and $2,298 in 2006 and 2005, respectively

 

56,854

 

56,002

 

Inventories

 

51,431

 

53,988

 

Prepaid expenses

 

2,132

 

1,029

 

Insurance proceeds receivable

 

 

291

 

Income tax receivable

 

 

50

 

Deferred tax asset

 

4,373

 

4,448

 

Total current assets

 

118,542

 

117,918

 

 

 

 

 

 

 

Property, plant and equipment, net of accumulated depreciation of $116,340 and $105,253 in 2006 and 2005, respectively

 

188,406

 

190,463

 

Deferred financing costs, net

 

3,966

 

5,108

 

Other assets

 

57

 

193

 

Total assets

 

$

310,971

 

$

313,682

 

 

 

 

 

 

 

Liabilities and Stockholder’s Deficit

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

Current portion of senior debt

 

$

43

 

$

41

 

Current portion of capital lease obligation

 

402

 

595

 

Accounts payable

 

43,286

 

48,917

 

Accrued expenses and other current liabilities

 

31,086

 

33,987

 

Interest payable

 

5,698

 

1,875

 

Total current liabilities

 

80,515

 

85,415

 

Senior debt, net of current portion

 

161,555

 

159,749

 

Parent Pay-In-Kind (PIK) Senior Subordinated Note

 

46,424

 

44,425

 

Capital lease obligations

 

707

 

979

 

Pension and postretirement benefits

 

24,341

 

22,678

 

Deferred tax liability

 

4,373

 

4,448

 

Other liabilities

 

1,168

 

730

 

Total liabilities

 

319,083

 

318,424

 

Obligation to redeem ESOP shares

 

28,455

 

27,716

 

Obligation to redeem restricted stock units of Parent

 

1,180

 

1,631

 

Commitments and contingencies (See notes)

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Common stock (par value $0.01, 1000 shares authorized and outstanding in 2006 and 2005, respectively)

 

 

 

Additional paid-in capital

 

65,459

 

64,121

 

Accumulated deficit

 

(89,713

)

(86,054

)

Unearned compensation

 

 

(25

)

Accumulated other comprehensive loss

 

(4,183

)

(4,183

)

 

 

(28,437

)

(26,141

)

 

 

 

 

 

 

Receivable from Parent

 

(9,310

)

(7,948

)

Total liabilities and stockholders’ deficit

 

(37,747

)

(34,089

)

Total stockholders’ deficit

 

$

310,971

 

$

313,682

 

 

 

3




 

BLUE RIDGE PAPER PRODUCTS INC.

Condensed Consolidated Statements of Operations
Three- and Nine-Month Periods Ended September 30, 2006 and 2005
(Dollars in thousands)
(unaudited)

 

 

Three-Month Period Ended
September 30,

 

Nine-Month Period Ended
September 30,

 

 

 

2006

 

2005

 

2006

 

2005

 

Net sales

 

$

145,242

 

$

129,781

 

$

430,205

 

$

383,534

 

Cost of goods sold:

 

 

 

 

 

 

 

 

 

Cost of goods sold, excluding depreciation and amortization, flood-related loss and repairs and insnrance recoveries

 

130,815

 

117,632

 

387,316

 

344,722

 

Depreciation and amortization

 

3,760

 

3,749

 

10,998

 

11,486

 

Flood-related loss and repairs

 

 

634

 

 

1,960

 

Insnrance recoveries

 

 

(257

)

 

(357

)

Gross profit

 

10,667

 

8,023

 

31,891

 

25,723

 

Selling, general and administrative expenses

 

8,777

 

6,110

 

20,673

 

16,356

 

Loss on litigation

 

 

2,000

 

 

2,000

 

Depreciation and amortization

 

28

 

427

 

114

 

1,289

 

ESOP expense

 

 

1,630

 

1,627

 

4,892

 

Operating profit (loss)

 

1,862

 

(2,144

)

9,477

 

1,186

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

Interest expense, excluding amortization of deferred financing costs

 

(4,598

)

(4,333

)

(13,554

)

(12,988

)

Amortization of deferred financing costs

 

(391

)

(350

)

(1,142

)

(1,023

)

Government grant income

 

369

 

1,436

 

1,554

 

3,742

 

Gain (loss) on equity method investment

 

2

 

(1

)

6

 

(1

)

 

 

(4,618

)

(3,248

)

(13,136

)

(10,270

)

Loss before income taxes

 

(2,756

)

(5,392

)

(3,659

)

(9,084

)

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

 

 

 

Net loss

 

$

(2,756

)

$

(5,392

)

$

(3,659

)

$

(9,084

)

 

4




 

Condensed Consolidated Statements of Cash Flows
Nine Months Ended September 30, 2006 and 2005
(Dollars in thousands)
(unaudited)

 

 

2006

 

2005

 

Cash flows from operating activities:

 

 

 

 

 

Net loss

 

$

(3,659

)

$

(9,084

)

Adjustment to reconcile net loss to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

11,112

 

12,775

 

Compensation expense for Parent restricted stock

 

25

 

222

 

Amortization of deferred financing costs

 

1,142

 

1,023

 

ESOP expense

 

1,627

 

4,892

 

Gain on sale of assets

 

(6

)

(44

)

Parent PIK Senior Subordinated Note for interest

 

3,089

 

2,828

 

Changes in operating assets and liabilities:

 

 

 

 

 

Accounts receivable, net

 

(852

)

(16,106

)

Inventories

 

2,557

 

(3,283

)

Prepaid expenses

 

(1,103

)

744

 

Insurance proceeds receivable

 

291

 

10,282

 

Income tax receivable

 

50

 

21

 

Other current assets

 

 

(36

)

Accounts payable

 

(3,916

)

1,889

 

Accrued expenses and other current liabilities

 

(2,901

)

(857

)

Interest payable

 

2,733

 

2,822

 

Pension and postretirement benefits

 

1,663

 

1,033

 

Other assets and liabilities

 

573

 

(628

)

Net cash provided by operating activities

 

12,425

 

8,493

 

 

 

 

 

 

 

Cash flows used in investing activities:

 

 

 

 

 

Additions to property, plant and equipment

 

(9,066

)

(12,739

)

Proceeds from sale of property, plant and equipment

 

17

 

45

 

Net cash used in investing activities

 

(9,049

)

(12,694

)

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

Repurchase of Parent common and preferred stock

 

(1,362

)

(1,254

)

Proceeds from borrowings under line of credit

 

115,515

 

124,800

 

Repayment of borrowings under line of credit

 

(113,677

)

(119,530

)

Repayments of long-term debt and capital lease obligations

 

(495

)

(477

)

Other financing activities

 

(1,715

)

 

Net cash provided by (used in) financing activities

 

(1,734

)

3,539

 

Net increase (decrease) in cash

 

1,642

 

(662

)

Cash, beginning of period

 

2,110

 

2,466

 

Cash, end of period

 

$

3,752

 

$

1,804

 

 

 

 

 

 

 

Supplemental disclosures of cash flow information:

 

 

 

 

 

Cash paid for interest, including capitalized interest of $730 and $305 in 2006 and 2005, respectively

 

$

7,766

 

$

7,375

 

Noncash investing and financing activities:

 

 

 

 

 

Conversion of accrued interest to note payable

 

1,999

 

1,831

 

Issuance of restricted stock units

 

 

333

 

 

5