XML 49 R28.htm IDEA: XBRL DOCUMENT v3.21.1
Debt (Tables)
3 Months Ended
Mar. 31, 2021
Debt Disclosure [Abstract]  
Schedule of Debt
The following table sets forth the debt balances and activity as of, and for the three months ended, March 31, 2021:
(in millions)December 31,
2020
Proceeds from Issuances and Borrowings (1)
Note Redemptions (1)
Repayments
Reclassifications (1)
Other (2)
March 31,
2021
Short-term debt$4,579 $— $— $(274)$144 $(26)$4,423 
Long-term debt61,830 6,758 (1,964)— (144)(85)66,395 
Total debt to third parties66,409 6,758 (1,964)(274)— (111)70,818 
Long-term debt to affiliates4,716 — — — — 4,721 
Total debt$71,125 $6,758 $(1,964)$(274)$— $(106)$75,539 
(1)Issuances and borrowings, note redemptions, and reclassifications are recorded net of related issuance costs, discounts and premiums.
(2)Other includes the amortization of premiums, discounts, debt issuance costs and consent fees.

Our effective interest rate, excluding the impact of derivatives and capitalized interest, was approximately 4.3% and 5.2% for the three months ended March 31, 2021 and 2020, respectively, on weighted average debt outstanding of $73.7 billion and $25.0 billion for the three months ended March 31, 2021 and 2020, respectively. The weighted average debt outstanding was calculated by applying an average of the monthly ending balances of total short-term and long-term debt and short-term and long-term debt to affiliates, net of unamortized premiums, discounts, debt issuance costs and consent fees.
Issuances and Borrowings

During the three months ended March 31, 2021, we issued the following Senior Notes:
(in millions)Principal IssuancesIssuance CostsNet Proceeds from Issuance of Long-Term DebtIssue Date
2.250% Senior Notes due 2026
$1,000 $(7)$993 January 14, 2021
2.625% Senior Notes due 2029
1,000 (7)993 January 14, 2021
2.875% Senior Notes due 2031
1,000 (7)993 January 14, 2021
2.625% Senior Notes due 2026
1,200 (7)1,193 March 23, 2021
3.375% Senior Notes due 2029
1,250 (7)1,243 March 23, 2021
3.500% Senior Notes due 2031
1,350 (7)1,343 March 23, 2021
Total of Senior Notes issued$6,800 $(42)$6,758