XML 76 R64.htm IDEA: XBRL DOCUMENT v3.19.1
Guarantor Financial Information - Condensed Consolidating Statement of Comprehensive Income Information (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Revenues    
Revenues $ 11,080 $ 10,455
Operating expenses    
Selling, general and administrative 3,442 3,164
Depreciation and amortization 1,600 1,575
Total operating expense 9,604 9,173
Operating income 1,476 1,282
Other income (expense)    
Interest expense (179) (251)
Interest expense to affiliates (109) (166)
Interest income 8 6
Other income (expense), net 7 10
Total other expense, net (273) (401)
Income before income taxes 1,203 881
Income tax expense (295) (210)
Earnings of subsidiaries 0 0
Net income 908 671
Other comprehensive income (loss), net of tax (189) (3)
Total comprehensive income 719 668
Service    
Revenues    
Revenues 8,277 7,806
Operating expenses    
Cost of services and equipment sales 1,546 1,589
Product    
Revenues    
Revenues 2,516 2,353
Operating expenses    
Cost of services and equipment sales 3,016 2,845
Other revenues    
Revenues    
Revenues 287 296
Consolidating and Eliminating Adjustments    
Revenues    
Revenues (410) (284)
Operating expenses    
Selling, general and administrative (328) (229)
Depreciation and amortization 0 0
Total operating expense (410) (284)
Operating income 0 0
Other income (expense)    
Interest expense 0 0
Interest expense to affiliates 5 5
Interest income (5) (5)
Other income (expense), net 0 0
Total other expense, net 0 0
Income before income taxes 0 0
Income tax expense 0 0
Earnings of subsidiaries (2,026) (1,701)
Net income (2,026) (1,701)
Other comprehensive income (loss), net of tax 124 6
Total comprehensive income (1,902) (1,695)
Consolidating and Eliminating Adjustments | Service    
Revenues    
Revenues (314) (221)
Operating expenses    
Cost of services and equipment sales (28) 0
Consolidating and Eliminating Adjustments | Product    
Revenues    
Revenues (54) (54)
Operating expenses    
Cost of services and equipment sales (54) (55)
Consolidating and Eliminating Adjustments | Other revenues    
Revenues    
Revenues (42) (9)
Parent | Reportable Legal Entities    
Revenues    
Revenues 0 0
Operating expenses    
Selling, general and administrative 0 0
Depreciation and amortization 0 0
Total operating expense 0 0
Operating income 0 0
Other income (expense)    
Interest expense 0 0
Interest expense to affiliates 0 0
Interest income 0 0
Other income (expense), net 0 0
Total other expense, net 0 0
Income before income taxes 0 0
Income tax expense 0 0
Earnings of subsidiaries 908 671
Net income 908 671
Other comprehensive income (loss), net of tax (189) (3)
Total comprehensive income 719 668
Parent | Reportable Legal Entities | Service    
Revenues    
Revenues 0 0
Operating expenses    
Cost of services and equipment sales 0 0
Parent | Reportable Legal Entities | Product    
Revenues    
Revenues 0 0
Operating expenses    
Cost of services and equipment sales 0 0
Parent | Reportable Legal Entities | Other revenues    
Revenues    
Revenues 0 0
Issuer | Reportable Legal Entities    
Revenues    
Revenues 6 1
Operating expenses    
Selling, general and administrative 1 0
Depreciation and amortization 0 0
Total operating expense 1 0
Operating income 5 1
Other income (expense)    
Interest expense (112) (174)
Interest expense to affiliates (109) (166)
Interest income 5 6
Other income (expense), net 8 (32)
Total other expense, net (208) (366)
Income before income taxes (203) (365)
Income tax expense 0 0
Earnings of subsidiaries 1,111 1,036
Net income 908 671
Other comprehensive income (loss), net of tax (189) (3)
Total comprehensive income 719 668
Issuer | Reportable Legal Entities | Service    
Revenues    
Revenues 0 0
Operating expenses    
Cost of services and equipment sales 0 0
Issuer | Reportable Legal Entities | Product    
Revenues    
Revenues 0 0
Operating expenses    
Cost of services and equipment sales 0 0
Issuer | Reportable Legal Entities | Other revenues    
Revenues    
Revenues 6 1
Guarantor Subsidiaries | Reportable Legal Entities    
Revenues    
Revenues 10,702 10,143
Operating expenses    
Selling, general and administrative 3,494 3,157
Depreciation and amortization 1,578 1,554
Total operating expense 9,438 8,955
Operating income 1,264 1,188
Other income (expense)    
Interest expense (20) (29)
Interest expense to affiliates (5) (5)
Interest income 7 5
Other income (expense), net (1) 42
Total other expense, net (19) 13
Income before income taxes 1,245 1,201
Income tax expense (261) (199)
Earnings of subsidiaries 7 (6)
Net income 991 996
Other comprehensive income (loss), net of tax 65 (3)
Total comprehensive income 1,056 993
Guarantor Subsidiaries | Reportable Legal Entities | Service    
Revenues    
Revenues 7,859 7,487
Operating expenses    
Cost of services and equipment sales 1,568 1,580
Guarantor Subsidiaries | Reportable Legal Entities | Product    
Revenues    
Revenues 2,570 2,407
Operating expenses    
Cost of services and equipment sales 2,798 2,664
Guarantor Subsidiaries | Reportable Legal Entities | Other revenues    
Revenues    
Revenues 273 249
Non-Guarantor Subsidiaries | Reportable Legal Entities    
Revenues    
Revenues 782 595
Operating expenses    
Selling, general and administrative 275 236
Depreciation and amortization 22 21
Total operating expense 575 502
Operating income 207 93
Other income (expense)    
Interest expense (47) (48)
Interest expense to affiliates 0 0
Interest income 1 0
Other income (expense), net 0 0
Total other expense, net (46) (48)
Income before income taxes 161 45
Income tax expense (34) (11)
Earnings of subsidiaries 0 0
Net income 127 34
Other comprehensive income (loss), net of tax 0 0
Total comprehensive income 127 34
Non-Guarantor Subsidiaries | Reportable Legal Entities | Service    
Revenues    
Revenues 732 540
Operating expenses    
Cost of services and equipment sales 6 9
Non-Guarantor Subsidiaries | Reportable Legal Entities | Product    
Revenues    
Revenues 0 0
Operating expenses    
Cost of services and equipment sales 272 236
Non-Guarantor Subsidiaries | Reportable Legal Entities | Other revenues    
Revenues    
Revenues $ 50 $ 55