XML 36 R20.htm IDEA: XBRL DOCUMENT v3.7.0.1
Equipment Installment Plan Receivables (Tables)
6 Months Ended
Jun. 30, 2017
Receivables [Abstract]  
Schedule of Equipment Installment Plan Receivables
The following table summarizes the EIP receivables:
(in millions)
June 30,
2017
 
December 31,
2016
EIP receivables, gross
$
3,496

 
$
3,230

Unamortized imputed discount
(231
)
 
(195
)
EIP receivables, net of unamortized imputed discount
3,265

 
3,035

Allowance for credit losses
(103
)
 
(121
)
EIP receivables, net
$
3,162

 
$
2,914


 
 
 
Classified on the balance sheet as:
 
 
 
Equipment installment plan receivables, net
$
2,060

 
$
1,930

Equipment installment plan receivables due after one year, net
1,102

 
984

EIP receivables, net
$
3,162

 
$
2,914

Schedule of Equipment Installment Plan Receivables by Credit Category
The balance and aging of the EIP receivables on a gross basis by credit category were as follows:
 
June 30, 2017
 
December 31, 2016
(in millions)
Prime
 
Subprime
 
Total
 
Prime
 
Subprime
 
Total
Unbilled
$
1,416

 
$
1,871

 
$
3,287

 
$
1,343

 
$
1,686

 
$
3,029

Billed – Current
57

 
83

 
140

 
51

 
77

 
128

Billed – Past Due
24

 
45

 
69

 
25

 
48

 
73

EIP receivables, gross
$
1,497

 
$
1,999

 
$
3,496

 
$
1,419

 
$
1,811

 
$
3,230

Schedule of Unamortized Imputed Discount and Allowance for Credit Losses for Equipment Installment Plan Receivables
Activity for the six months ended June 30, 2017 and 2016, in the unamortized imputed discount and allowance for credit losses balances for the EIP receivables was as follows:
(in millions)
June 30,
2017
 
June 30,
2016
Imputed discount and allowance for credit losses, beginning of period
$
316

 
$
333

Bad debt expense
119

 
126

Write-offs, net of recoveries
(137
)
 
(137
)
Change in imputed discount on short-term and long-term EIP receivables
121

 
83

Impacts from sales of EIP receivables
(85
)
 
(91
)
Imputed discount and allowance for credit losses, end of period
$
334

 
$
314