XML 40 R21.htm IDEA: XBRL DOCUMENT v3.7.0.1
Equipment Installment Plan Receivables (Tables)
3 Months Ended
Mar. 31, 2017
Receivables [Abstract]  
Schedule of Equipment Installment Plan Receivables
The following table summarizes the EIP receivables:
(in millions)
March 31,
2017
 
December 31,
2016
EIP receivables, gross
$
3,159

 
$
3,230

Unamortized imputed discount
(202
)
 
(195
)
EIP receivables, net of unamortized imputed discount
2,957

 
3,035

Allowance for credit losses
(102
)
 
(121
)
EIP receivables, net
$
2,855

 
$
2,914


 
 
 
Classified on the balance sheet as:
 
 
 
Equipment installment plan receivables, net
$
1,880

 
$
1,930

Equipment installment plan receivables due after one year, net
975

 
984

EIP receivables, net
$
2,855

 
$
2,914

Schedule of Equipment Installment Plan Receivables by Credit Category
The balance and aging of the EIP receivables on a gross basis by credit category were as follows:
 
March 31, 2017
 
December 31, 2016
(in millions)
Prime
 
Subprime
 
Total
 
Prime
 
Subprime
 
Total
Unbilled
$
1,274

 
$
1,694

 
$
2,968

 
$
1,343

 
$
1,686

 
$
3,029

Billed – Current
49

 
76

 
125

 
51

 
77

 
128

Billed – Past Due
24

 
42

 
66

 
25

 
48

 
73

EIP receivables, gross
$
1,347

 
$
1,812

 
$
3,159

 
$
1,419

 
$
1,811

 
$
3,230

Schedule of Unamortized Imputed Discount and Allowance for Credit Losses for Equipment Installment Plan Receivables
Activity for the three months ended March 31, 2017 and 2016, in the unamortized imputed discount and allowance for credit losses balances for the EIP receivables was as follows:
(in millions)
March 31,
2017
 
March 31,
2016
Imputed discount and allowance for credit losses, beginning of period
$
316

 
$
333

Bad debt expense
56

 
62

Write-offs, net of recoveries
(75
)
 
(81
)
Change in imputed discount on short-term and long-term EIP receivables
48

 
28

Impacts from sales of EIP receivables
(41
)
 
(19
)
Imputed discount and allowance for credit losses, end of period
$
304

 
$
323