XML 109 R91.htm IDEA: XBRL DOCUMENT v3.3.1.900
Guarantor Financial Information (Condensed Consolidating Statement of Cash Flows Information) (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Operating activities      
Net cash provided by (used in) operating activities $ 5,414 $ 4,146 $ 3,545
Investing activities      
Purchases of property and equipment (4,724) (4,317) (4,025)
Purchases of spectrum licenses and other intangible assets, including deposits (1,935) (2,900) (381)
Purchases of short-term investments (2,997) 0 0
Short term affiliate loan receivable, net 0 0 300
Cash and cash equivalents acquired in MetroPCS business combination 0 0 2,144
Investment in subsidiaries 0 0  
Other, net 96 (29) (130)
Net cash provided by (used in) investing activities (9,560) (7,246) (2,092)
Financing activities      
Proceeds from capital contribution 0 0  
Proceeds from issuance of long-term debt 3,979 2,993 2,494
Repayments of long-term debt and capital lease obligations (57) (1,019) (9)
Proceeds from tower obligations 140 0 0
Repayments of short-term debt for purchases of inventory, property and equipment, net (564) (418) (244)
Intercompany dividend paid 0 0  
Proceeds from issuance of preferred stock 0 982 0
Dividends on preferred stock (55) 0 0
Proceeds from exercise of stock options 47 27 137
Proceeds from issuance of common stock 0 0 1,787
Taxes paid related to net share settlement of stock awards (156) (73) 0
Other, net 79 32 (121)
Net cash provided by (used in) financing activities 3,413 2,524 4,044
Change in cash and cash equivalents (733) (576) 5,497
Beginning of year 5,315 5,891 394
End of year 4,582 5,315 5,891
Consolidating and Eliminating Adjustments [Member]      
Operating activities      
Net cash provided by (used in) operating activities (175) (100) 0
Investing activities      
Purchases of property and equipment 0 0 0
Purchases of spectrum licenses and other intangible assets, including deposits 0 0 0
Purchases of short-term investments 0    
Short term affiliate loan receivable, net     0
Cash and cash equivalents acquired in MetroPCS business combination     0
Investment in subsidiaries 1,905 1,700  
Other, net 0 0 0
Net cash provided by (used in) investing activities 1,905 1,700 0
Financing activities      
Proceeds from capital contribution (1,905) (1,700)  
Proceeds from issuance of long-term debt 0 0 0
Repayments of long-term debt and capital lease obligations 0 0 0
Proceeds from tower obligations 0    
Repayments of short-term debt for purchases of inventory, property and equipment, net 0 0 0
Intercompany dividend paid 175 100  
Proceeds from issuance of preferred stock   0  
Dividends on preferred stock 0    
Proceeds from exercise of stock options 0 0 0
Proceeds from issuance of common stock     0
Taxes paid related to net share settlement of stock awards 0 0  
Other, net 0 0 0
Net cash provided by (used in) financing activities (1,730) (1,600) 0
Change in cash and cash equivalents 0 0 0
Beginning of year 0 0 0
End of year 0 0 0
Parent [Member]      
Operating activities      
Net cash provided by (used in) operating activities (1) 9 299
Investing activities      
Purchases of property and equipment 0 0 0
Purchases of spectrum licenses and other intangible assets, including deposits 0 0 0
Purchases of short-term investments 0    
Short term affiliate loan receivable, net     0
Cash and cash equivalents acquired in MetroPCS business combination     737
Investment in subsidiaries (1,905) (1,700)  
Other, net 0 0 0
Net cash provided by (used in) investing activities (1,905) (1,700) 737
Financing activities      
Proceeds from capital contribution 0 0  
Proceeds from issuance of long-term debt 0 0 0
Repayments of long-term debt and capital lease obligations 0 0 0
Proceeds from tower obligations 0    
Repayments of short-term debt for purchases of inventory, property and equipment, net 0 0 0
Intercompany dividend paid 0 0  
Proceeds from issuance of preferred stock   982  
Dividends on preferred stock (41)    
Proceeds from exercise of stock options 47 27 137
Proceeds from issuance of common stock     1,787
Taxes paid related to net share settlement of stock awards 0 0  
Other, net 0 0 0
Net cash provided by (used in) financing activities 6 1,009 1,924
Change in cash and cash equivalents (1,900) (682) 2,960
Beginning of year 2,278 2,960 0
End of year 378 2,278 2,960
Issuer [Member]      
Operating activities      
Net cash provided by (used in) operating activities (4,504) (5,145) (1,203)
Investing activities      
Purchases of property and equipment 0 0 0
Purchases of spectrum licenses and other intangible assets, including deposits 0 0 0
Purchases of short-term investments (1,999)    
Short term affiliate loan receivable, net     0
Cash and cash equivalents acquired in MetroPCS business combination     1,407
Investment in subsidiaries 0 0  
Other, net 0 0 0
Net cash provided by (used in) investing activities (1,999) 0 1,407
Financing activities      
Proceeds from capital contribution 1,905 1,700  
Proceeds from issuance of long-term debt 3,979 2,993 2,494
Repayments of long-term debt and capital lease obligations 0 0 0
Proceeds from tower obligations 140    
Repayments of short-term debt for purchases of inventory, property and equipment, net 0 0 0
Intercompany dividend paid 0 0  
Proceeds from issuance of preferred stock   0  
Dividends on preferred stock 0    
Proceeds from exercise of stock options 0 0 0
Proceeds from issuance of common stock     0
Taxes paid related to net share settlement of stock awards 0 0  
Other, net 0 0 0
Net cash provided by (used in) financing activities 6,024 4,693 2,494
Change in cash and cash equivalents (479) (452) 2,698
Beginning of year 2,246 2,698 0
End of year 1,767 2,246 2,698
Guarantor Subsidiaries [Member]      
Operating activities      
Net cash provided by (used in) operating activities 9,940 9,364 4,380
Investing activities      
Purchases of property and equipment (4,724) (4,317) (4,025)
Purchases of spectrum licenses and other intangible assets, including deposits (1,935) (2,900) (381)
Purchases of short-term investments (998)    
Short term affiliate loan receivable, net     300
Cash and cash equivalents acquired in MetroPCS business combination     0
Investment in subsidiaries 0 0  
Other, net 96 (29) (130)
Net cash provided by (used in) investing activities (7,561) (7,246) (4,236)
Financing activities      
Proceeds from capital contribution 0 0  
Proceeds from issuance of long-term debt 0 0 0
Repayments of long-term debt and capital lease obligations (57) (1,019) (9)
Proceeds from tower obligations 0    
Repayments of short-term debt for purchases of inventory, property and equipment, net (564) (418) (244)
Intercompany dividend paid 0 0  
Proceeds from issuance of preferred stock   0  
Dividends on preferred stock (14)    
Proceeds from exercise of stock options 0 0 0
Proceeds from issuance of common stock     0
Taxes paid related to net share settlement of stock awards (156) (73)  
Other, net 79 32 (121)
Net cash provided by (used in) financing activities (712) (1,478) (374)
Change in cash and cash equivalents 1,667 640 (230)
Beginning of year 697 57 287
End of year 2,364 697 57
Non-Guarantor Subsidiaries [Member]      
Operating activities      
Net cash provided by (used in) operating activities 154 18 69
Investing activities      
Purchases of property and equipment 0 0 0
Purchases of spectrum licenses and other intangible assets, including deposits 0 0 0
Purchases of short-term investments 0    
Short term affiliate loan receivable, net     0
Cash and cash equivalents acquired in MetroPCS business combination     0
Investment in subsidiaries 0 0  
Other, net 0 0 0
Net cash provided by (used in) investing activities 0 0 0
Financing activities      
Proceeds from capital contribution 0 0  
Proceeds from issuance of long-term debt 0 0 0
Repayments of long-term debt and capital lease obligations 0 0 0
Proceeds from tower obligations 0    
Repayments of short-term debt for purchases of inventory, property and equipment, net 0 0 0
Intercompany dividend paid (175) (100)  
Proceeds from issuance of preferred stock   0  
Dividends on preferred stock 0    
Proceeds from exercise of stock options 0 0 0
Proceeds from issuance of common stock     0
Taxes paid related to net share settlement of stock awards 0 0  
Other, net 0 0 0
Net cash provided by (used in) financing activities (175) (100) 0
Change in cash and cash equivalents (21) (82) 69
Beginning of year 94 176 107
End of year $ 73 $ 94 $ 176