XML 44 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Additional Financial Information
6 Months Ended
Jun. 30, 2014
Additional Financial Information [Abstract]  
Additional Financial Information
Note 6 – Additional Financial Information

Supplemental Balance Sheet Information

Cash and Cash Equivalents

T-Mobile is required to restrict cash equivalents as collateral for certain agreements.  Restricted cash equivalents included in other current assets were $100 million as of June 30, 2014 and December 31, 2013, respectively.

Accumulated Other Comprehensive Income

There were no significant effects on net income (loss) of amounts reclassified from AOCI for the three and six months ended June 30, 2014.

The following table presents the effects on net income (loss) of amounts reclassified from AOCI (in millions):
 
 
 
 
Amount Reclassified from AOCI to Income
AOCI Component
 
Location
 
Three Months Ended June 30, 2013
 
Six Months Ended June 30, 2013
Cross Currency Interest Rate Swaps
 
Interest expense to affiliates
 
$
(48
)
 
$
(53
)
 
 
Income tax effect
 
18

 
20

 
 
Net of tax
 
(30
)
 
(33
)
 
 
 
 
 
 
 
Foreign Currency Translation
 
Other income, net
 
166

 
166

 
 
Income tax effect
 
(62
)
 
(62
)
 
 
Net of tax
 
104

 
104

 
 
 
 
 
 
 
Total reclassifications, net of tax
 
 
 
$
74

 
$
71



Supplemental Statements of Comprehensive Income (Loss) Information

Earnings (Loss) Per Share

The computation of basic and diluted earnings (loss) per share was as follows:
 
Three Months Ended June 30,
 
Six Months Ended June 30,
(in millions, except shares and per share amounts)
2014
 
2013
 
2014
 
2013
Basic and Diluted Earnings (Loss) Per Share:
 
 
 
 
 
 
 
Net income (loss)
$
391

 
$
(16
)
 
$
240

 
$
91

 
 
 
 
 
 
 
 
Weighted average shares outstanding - basic
803,923,913

 
664,603,682

 
803,226,194

 
600,302,111

Dilutive effect of outstanding stock options and awards
9,632,224

 

 
9,676,941

 
1,392,800

Weighted average shares outstanding - diluted
813,556,137

 
664,603,682

 
812,903,135

 
601,694,911

 
 
 
 
 
 
 
 
Earnings (loss) per share - basic
$
0.49

 
$
(0.02
)
 
$
0.30

 
$
0.15

Earnings (loss) per share - diluted
0.48

 
(0.02
)
 
0.30

 
0.15



Potentially dilutive securities were not included in the computation of diluted earnings (loss) per share for certain periods if to do so would have been antidilutive.  For the three months ended June 30, 2014, potentially dilutive outstanding stock options of 1,631,748 and unvested stock awards of 65,108 as of June 30, 2014 were excluded. As the Company incurred a net loss for the three months ended June 30, 2013, all outstanding stock options of 11,319,269 and unvested stock awards of 22,911,491 as of June 30, 2013 were excluded. For the six months ended June 30, 2014 and 2013, potentially dilutive outstanding stock options of 1,631,748 and 8,460,878 and unvested stock awards of 87,816 and 22,911,491 as of June 30, 2014 and 2013, respectively, were excluded. Unvested performance stock units were based on the number of shares ultimately expected to vest based on T-Mobile’s business performance against the specified performance goal.

Supplemental Statements of Cash Flows Information

The following table summarizes T-Mobile’s supplemental cash flows information:
 
Six Months Ended June 30,
(in millions)
2014
 
2013
Interest and income tax payments:
 
 
 
Interest payments
$
639

 
$
583

Income tax payments
23

 
14

Noncash investing and financing activities:
 
 
 
Increase in accounts payable for purchases of property and equipment
56

 
173

Short-term debt outstanding for financing of property and equipment purchases
250

 
193

Retirement of long-term debt to affiliates

 
14,450

Elimination of net unamortized discounts and premiums on long-term debt to affiliates

 
434

Issuance of new long-term debt to affiliates

 
11,200

Settlement of accounts receivable from affiliates and other outstanding balances

 
363

Income tax benefit from debt recapitalization

 
178

Net assets acquired in MetroPCS business combination, excluding cash acquired

 
827