XML 30 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Financial Information (Condensed Consolidating Statement of Comprehensive Income (Loss) Information) (Details) (USD $)
In Millions, unless otherwise specified
3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Revenues    
Service revenues $ 5,337 $ 4,005
Equipment sales 1,448 606
Other revenues 90 66
Total revenues 6,875 4,677
Operating expenses    
Cost of services, exclusive of depreciation and amortization shown separately below 1,464 1,109
Cost of equipment sales 2,286 886
Selling, general and administrative 2,096 1,506
Depreciation and amortization 1,055 755
MetroPCS transaction and integration costs 12 13
Restructuring costs 0 31
Other, net (10) (2)
Total operating expenses 6,903 4,298
Operating income (loss) (28) 379
Other income (expense)    
Interest expense to affiliates (18) (178)
Interest expense (276) (51)
Interest income 75 35
Other expense, net (6) (6)
Total other expense, net (225) (200)
Income (loss) before income taxes (253) 179
Income tax expense (benefit) (102) 72
Earnings (loss) of subsidiaries 0 0
Net income (loss) (151) 107
Other comprehensive loss, net of tax (3) (1)
Total comprehensive income (loss) (154) 106
Consolidating and Eliminating Adjustments [Member]
   
Revenues    
Service revenues (78) (26)
Equipment sales (149) (161)
Other revenues (2) (32)
Total revenues (229) (219)
Operating expenses    
Cost of services, exclusive of depreciation and amortization shown separately below 0 (32)
Cost of equipment sales (165) (176)
Selling, general and administrative (64) (11)
Depreciation and amortization 0 0
MetroPCS transaction and integration costs 0 0
Restructuring costs   0
Other, net 0 0
Total operating expenses (229) (219)
Operating income (loss) 0 0
Other income (expense)    
Interest expense to affiliates 0 0
Interest expense 0 0
Interest income 0 0
Other expense, net 0 0
Total other expense, net 0 0
Income (loss) before income taxes 0 0
Income tax expense (benefit) 0 0
Earnings (loss) of subsidiaries 77 (277)
Net income (loss) 77 (277)
Other comprehensive loss, net of tax 6 (1)
Total comprehensive income (loss) 83 (278)
Parent [Member]
   
Revenues    
Service revenues 0 0
Equipment sales 0 0
Other revenues 0 0
Total revenues 0 0
Operating expenses    
Cost of services, exclusive of depreciation and amortization shown separately below 0 0
Cost of equipment sales 0 0
Selling, general and administrative 0 0
Depreciation and amortization 0 0
MetroPCS transaction and integration costs 0 0
Restructuring costs   0
Other, net 0 0
Total operating expenses 0 0
Operating income (loss) 0 0
Other income (expense)    
Interest expense to affiliates 0 0
Interest expense 0 0
Interest income 0 0
Other expense, net 0 0
Total other expense, net 0 0
Income (loss) before income taxes 0 0
Income tax expense (benefit) 0 0
Earnings (loss) of subsidiaries (151) 0
Net income (loss) (151) 0
Other comprehensive loss, net of tax (3) 0
Total comprehensive income (loss) (154) 0
Issuer [Member]
   
Revenues    
Service revenues 0 0
Equipment sales 0 0
Other revenues 0 0
Total revenues 0 0
Operating expenses    
Cost of services, exclusive of depreciation and amortization shown separately below 0 0
Cost of equipment sales 0 0
Selling, general and administrative 0 0
Depreciation and amortization 0 0
MetroPCS transaction and integration costs 0 0
Restructuring costs   0
Other, net 0 0
Total operating expenses 0 0
Operating income (loss) 0 0
Other income (expense)    
Interest expense to affiliates (18) (178)
Interest expense (214) 0
Interest income 0 0
Other expense, net (8) (6)
Total other expense, net (240) (184)
Income (loss) before income taxes (240) (184)
Income tax expense (benefit) 0 0
Earnings (loss) of subsidiaries 89 291
Net income (loss) (151) 107
Other comprehensive loss, net of tax (3) (1)
Total comprehensive income (loss) (154) 106
Guarantor Subsidiaries [Member]
   
Revenues    
Service revenues 5,150 3,855
Equipment sales 1,597 767
Other revenues 58 56
Total revenues 6,805 4,678
Operating expenses    
Cost of services, exclusive of depreciation and amortization shown separately below 1,460 1,122
Cost of equipment sales 2,313 932
Selling, general and administrative 2,060 1,481
Depreciation and amortization 1,035 735
MetroPCS transaction and integration costs 12 13
Restructuring costs   31
Other, net (10) (2)
Total operating expenses 6,870 4,312
Operating income (loss) (65) 366
Other income (expense)    
Interest expense to affiliates 0 0
Interest expense (18) (8)
Interest income 75 35
Other expense, net 2 0
Total other expense, net 59 27
Income (loss) before income taxes (6) 393
Income tax expense (benefit) (100) 81
Earnings (loss) of subsidiaries (15) (14)
Net income (loss) 79 298
Other comprehensive loss, net of tax (3) 1
Total comprehensive income (loss) 76 299
Non-Guarantor Subsidiaries [Member]
   
Revenues    
Service revenues 265 176
Equipment sales 0 0
Other revenues 34 42
Total revenues 299 218
Operating expenses    
Cost of services, exclusive of depreciation and amortization shown separately below 4 19
Cost of equipment sales 138 130
Selling, general and administrative 100 36
Depreciation and amortization 20 20
MetroPCS transaction and integration costs 0 0
Restructuring costs   0
Other, net 0 0
Total operating expenses 262 205
Operating income (loss) 37 13
Other income (expense)    
Interest expense to affiliates 0 0
Interest expense (44) (43)
Interest income 0 0
Other expense, net 0 0
Total other expense, net (44) (43)
Income (loss) before income taxes (7) (30)
Income tax expense (benefit) (2) (9)
Earnings (loss) of subsidiaries 0 0
Net income (loss) (5) (21)
Other comprehensive loss, net of tax 0 0
Total comprehensive income (loss) $ (5) $ (21)