XML 48 R30.htm IDEA: XBRL DOCUMENT v3.22.0.1
STOCKHOLDERS' EQUITY (Tables)
12 Months Ended
Dec. 31, 2021
Schedule of the stock option transactions

    

Number

    

Weighted
Average
Exercise Price
Per Share

    

Aggregate
Intrinsic
Value(1)
(In thousands)

    

Weighted Average
Remaining
Contractual Life
(Years)

Outstanding at December 31, 2019

$

$

Granted

557,844

28.32

Exercised

Forfeited

(79,692)

28.32

Outstanding at December 31, 2020

478,152

28.32

$

6.2

Granted

Exercised

Forfeited

Outstanding at December 31, 2021

478,152

$

28.32

$

5.2

(1)The period end intrinsic value of stock options was calculated as the amount by which the closing market price on December 31, 2021 and 2020 of the underlying stock exceeded the exercise price of the option.

Schedule of outstanding options by exercise price range

Outstanding

Exercisable(1)

Weighted Average

Weighted Average

Weighted Average

Remaining

Weighted Average

Aggregate

Remaining

Range of Grant

Exercise Price

Contractual Life

Exercise Price

Intrinsic

Contractual Life

Prices Per Share

    

Number

    

per Share

    

(Years )

    

Number

    

per Share

    

Value

    

(Years )

$

18.91

159,384

$

18.91

5.2

$

$

28.23

159,384

28.23

5.2

37.83

159,384

37.83

5.2

(1)At December 31, 2021, none of the Company’s stock options were exercisable due to service performance conditions or options exercise prices above current market value of the underlying stock.
Schedule of the restricted stock transactions

The following table sets forth the restricted stock transactions for the periods indicated:

    

Number of
Shares

    

Weighted
Average Grant
Date Fair Value
Per Share

    

Aggregate
Intrinsic
Value(1)
(In thousands)

Unvested outstanding shares at December 31, 2019

$

$

Granted

987,590

9.46

Vested

Forfeited

(113,456)

9.36

Unvested outstanding shares at December 31, 2020

874,134

$

9.48

$

3,287

Granted

12,000

8.00

Vested

(95,994)

11.51

Forfeited

(14,625)

11.89

Unvested outstanding shares at December 31, 2021

775,515

$

9.16

$

2,914

(1)The intrinsic value of restricted stock was calculated as the closing market price on December 31, 2021 and 2020 of the underlying stock multiplied by the number of restricted shares that would be issuable. The total fair value of shares vested was $1.1 million for the year ended December 31, 2021.
Restricted Stock  
Schedule of assumptions used in calculating fair value of the Company's stock-based compensation

Year Ended

December 31, 2020

Weighted average value per performance based RSUs granted during the period

$

6.13

Assumptions:

Stock price volatility(1)

51.79

%

Risk free rate of return

1.22

%

Expected term

3.9

years

(1)Due to the Company’s limited historical data, expected volatility was estimated using volatilities of peer entities as defined in the award agreements whose share prices and assumptions were publicly available.
Stock options  
Schedule of assumptions used in calculating fair value of the Company's stock-based compensation

Year Ended

    

December 31, 2020

  

Weighted average value per option granted during the period

$

3.36

Assumptions:

Stock price volatility(1)

61.87

%

Risk free rate of return

1.21

%

Expected term

4.75

years

(1)Due to the Company’s limited historical data, expected volatility was estimated using volatilities of similar entities whose share or option prices and assumptions were publicly available.