EX-99.1 2 ramform8kex991-080608.htm

 

Immediate Release

For Further Information Contact:

 

Tuesday, August 5, 2008

Robert E. Phaneuf

 

Vice President - Corporate Development

 

(918) 632-0680

 

RAM ENERGY RESOURCES REPORTS SECOND QUARTER 2008 RESULTS

 

 

-

Adjusted Net Income was $14.8 Million, or $0.21 per Common Share for the Second

Quarter 2008 vs. $1.0 Million, or $0.02 per Common Share in the Second Quarter 2007

 

-

Record Second Quarter Production of 644 Thousand BOE (up 5 % from First Quarter 2008 and up 91 % from the Second Quarter 2007)

 

-

Significant Drilling Activity Fuels Production Growth in South Texas (up 22 % from First Quarter 2008)

 

-

Record Second Quarter Oil and Gas Sales of $57.6 Million and EBITDA of $32.0 Million

(up 222 % and 223 %, respectively, from Second Quarter 2007)

 

-

Free Cash Flow Per Share in Second Quarter 2008 of $0.36 vs. $0.18 in the Prior Year;

Fully Funds Second Quarter Capital Program

 

-

Net Debt to Capital Ratio Drops to 57 % at June 30, 2008 vs. 77 % at December 31, 2007

 

Tulsa, Oklahoma – RAM Energy Resources, Inc. (Nasdaq: RAME) today announced second quarter 2008 production, earnings and financial highlights.

Second quarter production totaled 644 thousand barrel equivalents (BOE), up 91 % from 337 thousand BOE in the second quarter 2007, driven primarily by production from “developing fields” of 189 thousand BOE and production from “mature oil fields” of 290 thousand BOE. These areas produced 24 thousand BOE and 158 thousand BOE, respectively, in the prior year’s quarter. While year to year

 

-More-

 


comparisons are influenced considerably by our acquisition of Ascent Energy in November 2007, second quarter production also rose 5 % sequentially above the 612 thousand BOE produced in the first quarter of 2008, driven primarily by our drilling activity in South Texas, which increased production to 161 thousand BOE in the second quarter vs. 131 thousand BOE in the first quarter 2008.         Total sales of oil, natural gas liquids (NGLs) and natural gas totaled $57.6 million, 222 % above similar hydrocarbon sales in the second quarter of last year.

Free cash flow (a non-GAAP measure) was $24.8 million, or $0.36 per share, for the second quarter 2008 compared to $7.1 million, or $0.18 per share, in last year’s second quarter. Free cash flow of $24.8 million fully funded the second quarter capital expenditure program of $24.2 million. Similarly, EBITDA (a non-GAAP measure) grew to a record level of $32.0 million for the second quarter, representing an increase of 223 % from the same period last year.

For the second quarter 2008, RAM’s adjusted net income to common shareholders was $14.8 million, or $0.21 per common share. The calculation of adjusted net income to common shareholders excludes the after tax impact of unrealized non-cash mark-to-market (MTM) losses associated with oil and natural gas derivatives covering future periods. Such MTM losses are typically not included in the published estimates of the company’s financial results made by certain securities analysts. During the second quarter an unrealized non-cash pre-tax MTM loss of $33.8 million attributable to future period oil and natural gas derivatives was incurred primarily as a result of an increase in oil and natural gas prices at June 30, 2008 compared to prevailing prices at March 31, 2008. Including the MTM losses noted above and realized losses associated with contract settlements and premium costs of derivatives during the second quarter 2008, RAM reported a net loss to common shareholders during the second quarter of $5.9 million, or a loss of $0.08 per common share. Recent extreme volatility in oil and natural gas prices has created wide swings in the MTM value of RAM’s derivatives. As an example, from June 30, 2008 to July 31, 2008 the MTM value of the company’s derivatives moved in the company’s favor by approximately $18.9 million.

“We are pleased with the results the company has experienced from our drilling activities during the first half of 2008 and remain focused on growing both our production and reserves,” said Larry Lee,

 

-More-

 


Chairman and CEO. “RAM continues to execute on our balanced strategy of acquisitions, exploitation and exploration,” added Mr. Lee.

Commodity Prices and Revenues

The company’s realized price for oil rose 97 % to an average of $123.15 per barrel in the second quarter of 2008, compared with last year’s second quarter average realized price of $62.54 per barrel. Similarly, the company’s realized price for natural gas rose 48 % to an average of $9.94 per thousand cubic feet (Mcf) compared to an average of $6.70 per Mcf in the second quarter of 2007. In addition, the price of NGLs increased 36 %, averaging $60.58 per barrel for this year’s second quarter. The positive impact arising from the substantial increase in the price of all our commodities, however, was somewhat offset by the cost of derivatives.

At June 30, 2008 the company had derivative contracts in place covering 3,790 BOE per day for the next 21 months. The company does not formally designate its derivative contracts as hedges, nor are its derivative contracts associated with its production; therefore realized prices are not strictly associated with derivative gains or losses. In the second quarter 2008 the realized prices of oil and natural gas rose 28 % and 32 %, respectively, over those in the first quarter of the year. The substantial rise in commodity prices resulted in realized derivative losses of $7.2 million and unrealized MTM derivative losses of $33.8 million for the second quarter. These losses offset a substantial portion of oil and gas revenue of $57.6 million, reducing total revenues to $16.6 million for the quarter. In the year-ago quarter, the realized prices of oil and natural gas rose a more modest 11 % and 8 %, respectively. The resulting impact to realized and unrealized losses was a nominal $0.2 million, and, as a result, total revenues for the second quarter 2007 were $17.8 million.

Costs and Expenses

Production expenses were $14.69 per BOE in the second quarter of 2008, or a total of $9.5 million, similar to the $13.89 per BOE in the previous year’s quarter. It is noteworthy that production expense as a percentage of oil and gas sales declined substantially to 16 % in the most recent quarter compared to 26 % in the similar period last year. Production taxes were $5.19 per BOE in this year’s second quarter, or a total of $3.3 million, 71 % above the $3.04 per BOE posted in the 2007 quarter. The

 

-More-

 


increase is principally the result of higher commodity prices compared to those prevailing in the second quarter of 2007. General and administrative expenses of $5.5 million rose 115 % above those expenses in last year’s second quarter of $ 2.6 million as a result of higher salary expense, an increased number of employees and the accrual of certain recurring expenses. As in the case of production expense, general and administrative expenses as a percentage of oil and gas sales declined to 10 % in the second quarter 2008 from the year-ago level of 14 %.

Capital Expenditures

Capital expenditures totaled $24.2 million in the second quarter 2008; $16.0 million was allocated to lower risk development activities, $7.6 million to exploratory activities and $0.6 million for the acquisition of leases. The non-acquisition capital budget for the 2008 year remains at $80.0 million. During the second quarter RAM participated in the drilling of 25 gross (21.8 net) wells, of which 12 were completed as producing wells, and 13 were in various stages of completion at June 30.

Long-Term Debt

Our capital base and common stock float was enhanced by the exercise of 96 % of the company’s outstanding warrants in May 2008. The $86.6 million of new capital received from the exercise was applied to debt reduction, lowering our net debt to total capital ratio to 57 % at June 30, 2008 from 77 % at December 31, 2007. As of June 30, 2008, RAM’s outstanding long-term debt was $255.1 million, compared to $335.7 million at December 31, 2007. The current cost of borrowed funds is 6.8 % which is a 390 basis point decrease from the cost at December 31, 2007. In addition, 17.6 million new shares of common stock were added as a result of the exercise, improving the float and raising total shares outstanding to 78.6 million.

Six Month 2008 Results

Six month production totaled 1.3 million BOE, up 93 % from 650 thousand BOE in 2007, driven primarily by production from “developing fields” of 356 thousand BOE and production from “mature oil fields” of 569 thousand BOE. These areas produced 39 thousand BOE and 416 thousand BOE, respectively, in the prior year’s similar period. The increase in production in the first half of the year, combined with higher prices for commodities, drove total sales of oil, NGLs and natural gas to $101.1 million, 206 % above sales in the same period of 2007.

 

-More-

 


Free cash flow per share (a non-GAAP measure) for the first half of 2008 was $39.3 million, or $0.61 per share compared to $10.4 million, or $0.27 per share, for the same period last year. Free cash flow of $39.3 million more than funded capital expenditures of $37.4 million made during the first six months of the year. Similarly, EBITDA (a non-GAAP measure) was $56.0 million for the first half of 2008 compared to $17.7 million for the same period last year, an increase of 216%.

Update to Activity in West Virginia Devonian Shale Play

RAM is underway with the drilling of the initial six wells of the 14 horizontal wells planned for 2008 on its West Virginia acreage. Each of the planned wells requires approximately 15 days to drill and targets the Huron Shale at a depth of approximately 6,400 feet, which includes a lateral section of approximately 2,500 feet. Three initial wells in the planned series, the C.S. Ball 1-H, R. Mays 1-H and the M. Jordan 1-H have all been drilled and are in various stages of completing or testing. A fourth well, the J.D. & B. Sturgeon 1-H, is currently drilling. The next two wells in the planned sequence have been permitted and are targeted to spud in late August and early September, respectively. In these initial wells, RAM is experimenting with several frac products and techniques in an effort to support the ultimate commercialization of the company’s Huron Shale play.

Second Half 2008 Targets

Management anticipates production gains of 2 % - 3 % sequentially during the remaining two quarters before the impact of a divestiture program currently underway. Management is actively pursuing the sale of certain non-core reserves and associated production in selected mature fields. Although the timing associated with the transactions is uncertain, management expects that proceeds from these property sales could aggregate to approximately $10 - $20 million. At the current time, uses of the potential proceeds include additional debt reduction, an increase in capital expenditures or other general corporate purposes.

Production expenses are expected to continue at levels during the second half of the year similar to those incurred in the first half of 2008. Our blended cost of funded debt of 6.8 % should allow interest expense to decrease to approximately $1.6 million per month beginning in the third quarter. Additionally the company’s effective tax rate should continue to average approximately 39 %.

 

-More-

 


Based on an assumed BOE price equal to that realized during the first half of 2008, free cash flow is expected to continue to allow internally generated funds to support all of the $42.6 million of non-acquisition capital spending planned under our existing $80.0 million capital budget for the year, while at the same time also allowing for the continued reduction of outstanding debt.

RAM to Webcast Second Quarter 2008 Conference Call

The company’s teleconference call to review second quarter results will be broadcast live on a listen-only basis over the internet on Wednesday, August 6 at 3:00 p.m. Central Daylight Time. Interested parties may access the webcast by visiting the RAM Energy Resources, Inc. website at www.ramenergy.com. From the home page, select the Investor Relations tab and then click on the microphone icon. The teleconference may be accessed by dialing (866)713-8564 (domestic) or (617)597-5312 (international) and providing the call identifier “14761781” to the operator. The webcast and the accompanying slide presentation will be available for replay on the company’s website. An audio replay will be available until August 13, 2008 by dialing (888)286-8010 (domestic) or (617)801-6888 (international) and using pass code “21199569”.

Forward-Looking Statements

This release includes certain statements that may be deemed to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. All statements in this release, other than statements of historical facts, that address targets for production, costs, property dispositions, tax rate, EBITDA, free cash flow, estimates of capital spending, realized prices of oil and gas, the impact of oil and gas derivatives, drilling activities, borrowing availability, and events or developments that the company expects or believes are forward-looking statements. Although the company believes the expectations expressed in such forward-looking statements are based on reasonable assumptions, such statements are not guarantees of future performance and actual results or developments may differ materially from those in the forward-looking statements. Factors that could cause actual results to differ materially from those in forward-looking statements include oil and gas prices, exploitation and exploration successes, actions taken and to be taken by the government as a result of political and economic conditions, continued availability of capital and financing, and general economic, market or business conditions as well as other risk factors described from

 

-More-

 


time to time in the company’s filings with the SEC. The company assumes no obligation to update publicly such forward-looking statements, whether as a result of new information, future events or otherwise.

RAM Energy Resources, Inc. is an independent energy company engaged in the acquisition, exploitation, exploration, and development of oil and natural gas properties and the marketing of crude oil and natural gas. Company headquarters are in Tulsa, Oklahoma, and its common shares are traded on the Nasdaq under the symbol RAME. For additional information, visit the company website at www.ramenergy.com

 

 

-More-

 


RAM Energy Resources, Inc.

Condensed Consolidated Balance Sheets

(in thousands, except share and per share amounts)

 

 

 

June 30,

 

December 31,

 

2008

 

2007

ASSETS

(unaudited)

 

 

CURRENT ASSETS:

 

 

 

Cash and cash equivalents

$    16,999 

 

$     6,873 

Accounts receivable:

 

 

 

Oil and natural gas sales, net of allowance of $21 ($287 at December 31, 2007)

24,074 

 

15,136 

Joint interest operations, net of allowance of $496 ($428 at December 31, 2007)

1,232 

 

687 

Income taxes

13 

 

58 

Other, net of allowance of $33 ($26 at December 31, 2007)

740 

 

2,180 

Prepaid expenses

2,065 

 

1,928 

Deferred tax asset

15,595 

 

3,786 

Other current assets

1,107 

 

842 

Total current assets

61,825 

 

31,490 

PROPERTIES AND EQUIPMENT, AT COST:

 

 

 

Oil and natural gas properties and equipment, using full cost accounting

612,182 

 

573,470 

Unevaluated oil and natural gas properties

24,639 

 

26,895 

Other property and equipment

8,724 

 

8,787 

 

645,545 

 

609,152 

Less accumulated depreciation and amortization

(89,351)

 

(67,529)

Total properties and equipment

556,194 

 

541,623 

OTHER ASSETS:

 

 

 

Deferred loan costs, net of accumulated amortization of $687 ($4,540 at December 31, 2007)

4,566 

 

5,135 

Other

2,088 

 

1,994 

Total assets

$  624,673 

 

$  580,242 

 

 

 

 

LIABILITIES AND STOCKHOLDERS' EQUITY

 

 

 

CURRENT LIABILITIES:

 

 

 

Accounts payable:

 

 

 

Trade

$    17,038 

 

$    11,121 

Oil and natural gas proceeds due others

11,276 

 

7,800 

Related party

34 

 

31 

Other

2,875 

 

1,371 

Accrued liabilities:

 

 

 

Compensation

3,293 

 

3,807 

Interest

1,174 

 

3,794 

Franchise taxes

1,251 

 

1,286 

Income taxes

312 

 

203 

Other

 

75 

Derivative liabilities

33,726 

 

5,302 

Asset retirement obligations

1,643 

 

1,904 

Long-term debt due within one year

463 

 

29,231 

Total current liabilities

73,085 

 

65,925 

 

 

 

 

OIL & NATURAL GAS PROCEEDS DUE OTHERS

2,475 

 

2,383 

DERIVATIVE LIABILITIES

13,447 

 

3,073 

LONG-TERM DEBT

254,589 

 

306,516 

DEFERRED INCOME TAXES

74,071 

 

71,051 

ASSET RETIREMENT OBLIGATIONS

26,670 

 

25,741 

UNCERTAIN TAX POSITIONS

 

6,855 

COMMITMENTS AND CONTINGENCIES

 

 

 

 

 

 

 

STOCKHOLDERS' EQUITY:

 

 

 

Common stock, $0.0001 par value, 100,000,000 and 100,000,000 shares
authorized, 79,495,667 and 60,842,836, shares issued, 78,609,519 and
59,971,945 shares outstanding at June 30, 2008 and December 31, 2007, respectively

 

Additional paid-in capital

219,716 

 

131,625 

Treasury stock - 904,923 shares (889,666 shares at December 31,2007) at cost

(4,015)

 

(3,945)

Accumulated deficit

(35,373)

 

(28,988)

Stockholders' equity

180,336 

 

98,698 

Total liabilities and stockholders' equity

$  624,673 

 

$  580,242 

 

 

-More-

 


RAM Energy Resources, Inc.

Condensed Consolidated Statements of Operations

(in thousands, except share and per share amounts)

(unaudited)

 

 

Three months ended

 

Six months ended

 

June 30,

 

June 30,

 

2008

 

2007

 

2008

 

2007

 

 

 

 

 

 

 

 

REVENUES AND OTHER OPERATING INCOME:

 

 

 

 

 

 

 

Oil sales

$ 36,984 

 

11,658 

 

$ 65,644 

 

21,880 

Natural gas sales

15,349 

 

4,579 

 

26,227 

 

8,189 

Natural gas liquids sales

5,221 

 

1,646 

 

9,216 

 

2,958 

Realized losses on derivatives

(7,218)

 

(105)

 

(9,536)

 

(135)

Unrealized losses on derivatives

(33,808)

 

(102)

 

(39,067)

 

(1,156)

Other

117 

 

99 

 

211 

 

302 

Total revenues and other operating income

16,645 

 

17,775 

 

52,695 

 

32,038 

 

 

 

 

 

 

 

 

OPERATING EXPENSES:

 

 

 

 

 

 

 

Oil and natural gas production taxes

3,341 

 

1,026 

 

5,770 

 

1,850 

Oil and natural gas production expenses

9,458 

 

4,683 

 

18,780 

 

9,210 

Depreciation and amortization

11,179 

 

4,129 

 

21,802 

 

7,554 

Accretion expense

540 

 

144 

 

1,078 

 

290 

Share-based compensation

932 

 

221 

 

1,479 

 

394 

General and administrative, overhead and other expenses,

 

 

 

 

 

 

net of operator's overhead fees

5,539 

 

2,578 

 

11,056 

 

4,924 

Total operating expenses

30,989 

 

12,781 

 

59,965 

 

24,222 

Operating income (loss)

(14,344)

 

4,994 

 

(7,270)

 

7,816 

 

 

 

 

 

 

 

 

OTHER INCOME (EXPENSE):

 

 

 

 

 

 

 

Interest expense

(6,197)

 

(3,990)

 

(14,359)

 

(7,828)

Interest income

75 

 

313 

 

148 

 

520 

Other expense

(205)

 

 

(354)

 

INCOME (LOSS) BEFORE INCOME TAXES

(20,671)

 

1,317 

 

(21,835)

 

508 

 

 

 

 

 

 

 

 

INCOME TAX PROVISION (BENEFIT)

(14,809)

 

415 

 

(15,450)

 

186 

 

 

 

 

 

 

 

 

NET INCOME (LOSS)

$ (5,862)

 

$ 902 

 

$ (6,385)

 

$ 322 

 

 

 

 

 

 

 

 

EARNINGS (LOSS) PER SHARE:

 

 

 

 

 

 

 

Basic

$   (0.08)

 

$0.02 

 

$   (0.10)

 

$0.01 

Diluted

$   (0.08)

 

$0.02 

 

$   (0.10)

 

$0.01 

 

 

 

 

 

 

 

 

WEIGHTED AVERAGE SHARES OUTSTANDING:

 

 

 

 

 

 

 

Basic

69,198,767 

 

40,292,725 

 

64,190,725 

 

38,759,576 

Diluted

69,198,767 

 

40,384,374 

 

64,190,725 

 

38,850,432 

 

 

 

-More-

 


RAM Energy Resources, Inc.

Condensed Consolidated Statement of Cash Flows

(in thousands)

(unaudited)

 

 

 

 

Six months ended

 

 

 

June 30,

 

 

 

2008

 

2007

OPERATING ACTIVITIES:

 

 

 

 

Net income (loss)

 

$   (6,385)

 

$      322 

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

Depreciation and amortization

 

21,802 

 

7,554 

Amortization of deferred loan costs and Senior Notes discount

 

602 

 

413 

Accretion expense

 

1,078 

 

290 

Unrealized loss on derivatives

 

39,067 

 

1,156 

Deferred income taxes

 

(15,490)

 

(66)

Share-based compensation

 

1,479 

 

394 

Loss on disposal of other property, equipment and subsidiary

 

174 

 

Undistributed losses on investment

 

174 

 

Changes in operating assets and liabilities, net of acquisitions

 

 

 

 

Accounts receivable

 

(8,366)

 

101 

Prepaid expenses and other current assets

 

(405)

 

166 

Accounts payable and oil and gas proceeds due others

 

11,250 

 

(2,283)

Accrued liabilities and other

 

(2,843)

 

(697)

Income taxes payable

 

(237)

 

146 

Asset retirement obligations

 

(309)

 

Total adjustments

 

47,976 

 

7,174 

Net cash provided by operating activities

 

41,591 

 

7,496 

 

 

 

 

 

 

INVESTING ACTIVITIES:

 

 

 

 

Payments for oil and natural gas properties and equipment

 

(37,434)

 

(28,515)

Proceeds from sales of oil and natural gas properties and equipment

 

295 

 

50 

Payments for other property and equipment

 

(504)

 

(109)

Proceeds from sales of other property and equipment

 

19 

 

Proceeds from sale of subsidiary, net of cash

 

308 

 

Payments of merger costs

 

35 

 

Net cash used in investing activities

 

(37,281)

 

(28,574)

 

 

 

 

 

 

FINANCING ACTIVITIES:

 

 

 

 

Payments on long-term debt

 

(134,924)

 

(546)

Proceeds from borrowings on long-term debt

 

54,226 

 

16,056 

Payments for deferred loan costs

 

(30)

 

Common stock repurchased

 

(70)

 

Common stock offering, net of direct costs

 

 

27,366 

Warrants exercised

 

86,614 

 

Net cash provided by financing activities

 

5,816 

 

42,876 

 

 

 

 

 

 

INCREASE IN CASH AND CASH EQUIVALENTS

 

10,126 

 

21,798 

CASH AND CASH EQUIVALENTS, beginning of period

 

6,873 

 

6,721 

CASH AND CASH EQUIVALENTS, end of period

 

$  16,999 

 

$  28,519 

 

 

 

 

 

 

 

 

-More-

 


RAM Energy Resources, Inc.

Condensed Consolidated Statements of Cash Flows, continued

(in thousands)

(unaudited)

 

 

 

 

Six months ended

 

 

 

June 30,

 

 

 

2008

 

2007

SUPPLEMENTAL CASH FLOW INFORMATION:

 

 

 

 

Cash paid for interest

 

$ 16,335

 

$ 7,300

Cash paid for income taxes

 

$      277

 

$       5

 

 

 

 

 

 

DISCLOSURE OF NON CASH INVESTING AND FINANCING ACTIVITIES:

 

 

 

 

Establishment of asset retirement obligations

 

$      224

 

$       -

Amount removed from asset retirement obligations for sold or retired wells

 

$      292

 

$       -

 

 

 

 

 

 

 

 

 

 

-More-

 


RAM Energy Resources, Inc.

EBITDA, Free Cash Flow and Adjusted Net Income

( non-GAAP measures)

(unaudited)

 

Non-GAAP Financial Measures

EBITDA, a non-GAAP measure, represents cash provided by operating activities before the impact of interest expense, income taxes, DD&A, accretion, share based compensation and unrealized gains or losses on derivative transactions. Free cash flow is also a non-GAAP measure representing EBITDA after adjustments for the cash portion of interest and income taxes. Adjusted net income is a non-GAAP measure which excludes the income tax affected impact of unrealized derivative gains or losses on GAAP income. These non-GAAP measures are presented because management believes it is a useful adjunct to cash provided by operating activities under accounting principles generally accepted in the United States (GAAP). These non-GAAP measures are widely accepted as financial indicators of an oil and gas company’s ability to generate cash which is used to internally fund exploration and development activities and fund debt service costs. These non-GAAP measures are not a measure of financial performance under GAAP and should not be considered as an alternative to cash provided (used) by operating, investing, or financing activities as an indicator of cash flows, or as a measure of liquidity.

 

RAM Energy Resources, Inc.

Free Cash Flow

$000s, except per share amounts

 

 

Qtr Ended

Qtr Ended

YTD

YTD

 

 

6/30/2008

6/30/2007

6/30/2008

6/30/2007

EBITDA:

 

 

 

 

 

 

Net income (loss)

$ (5,862)

$     902

$  (6,385)

$     322

 

Plus: Interest expense

$   6,197 

$  3,990

$ 14,359 

$  7,828

 

Plus: Amortization and depreciation & accretion

$ 11,719 

$  4,273

$ 22,880 

$  7,844

 

Plus: Share-based compensation

$      932 

$     221

$   1,479 

$     394

 

Plus: Income tax provision (benefit)

$(14,809)

$     415

$(15,450)

$     186

 

Less: Unrealized loss on derivatives

$ 33,808 

$     102

$ 39,067 

$  1,156

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA

 

$ 31,985 

$  9,903

$ 55,950 

$ 17,730

 

 

 

 

 

 

Less:

 

 

 

 

 

 

Cash paid for interest

$   6,869 

$  2,813

$ 16,335 

$  7,300

 

Cash paid for income tax

$      277 

$         5

$      277 

$         5

 

 

 

 

 

 

 

 

 

 

 

 

Free Cash Flow

$ 24,839 

$  7,085

$ 39,338 

$ 10,425

 

 

 

 

 

 

Weighted average shares outstanding - basic

69,199 

40,293

64,191 

38,760

Weighted average shares outstanding - diluted

69,199 

40,384

64,191 

38,850

 

 

 

 

 

 

Cash Flow per Share - basic

$     0.36 

$    0.18

$    0.61 

$    0.27

Cash Flow per Share - diluted

$     0.36 

$    0.18

$    0.61 

$    0.27

 

 

 

 

 

 

Adjusted net income (loss):

 

 

 

 

 

Net income(loss)

$ (5,862)

$    902

$ (6,385)

$     322

 

 

 

 

 

 

 

Plus: Tax effected unrealized (gain) loss on derivatives

20,623 

69

24,222 

$     728

 

 

 

 

 

 

Adjusted net income (loss)

$ 14,761 

$    971

$ 17,837 

$  1,050

 

 

 

 

 

 

Weighted average shares outstanding - basic

69,199 

40,293

64,191 

38,760

Weighted average shares outstanding - diluted

69,199 

40,384

64,191 

38,850

 

 

 

 

 

 

Earnings per Share - basic

$    0.21 

$    0.02

$    0.28 

$    0.03

Earnings per Share - diluted

$    0.21 

$    0.02

$    0.28 

$    0.03

 

 

-More-

 


RAM Energy Resources, Inc.

Production By Areas

Three Months Ended June 30, 2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developing Fields

 

Mature

 

Mature

 

 

 

 

 

 

Barnett

 

 

 

Oil

 

Natural

 

 

Three Months Ended June 30, 2008

 

South Texas

 

Shale

 

Appalachia

 

Fields *

 

Gas Fields

 

Total

Aggregate Net Production

 

 

 

 

 

 

 

 

 

 

 

 

Bbls Oil

 

11,361 

 

544 

 

 

237,265 

 

51,142 

 

300,312 

Bbls NGLs

 

31,912 

 

13,700 

 

 

21,932 

 

18,646 

 

86,190 

MCF

 

704,424 

 

77,550 

 

5,294 

 

186,444 

 

570,197 

 

1,543,909 

BOE

 

160,677 

 

27,169 

 

882 

 

290,271 

 

164,821 

 

643,820 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended June 30, 2007

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate Net Production

 

 

 

 

 

 

 

 

 

 

 

 

Bbls Oil

 

 

1,649 

 

 

144,761 

 

39,983 

 

186,393 

Bbls NGLs

 

 

1,671 

 

 

12,740 

 

22,469 

 

36,880 

MCF

 

 

121,890 

 

 

 

561,905 

 

683,795 

BOE

 

 

23,635 

 

 

157,501 

 

156,103 

 

337,239 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in BOE

 

160,677 

 

3,534 

 

882 

 

132,770 

 

8,718 

 

306,581 

Percentage Change in BOE

 

100.0%

 

15.0%

 

100.0%

 

84.3%

 

5.6%

 

90.9%

 

 

 

 

 

 

 

 

 

 

 

 

 

*Includes Electra/Burkburnett, Allen/Fitts and Layton fields.

 

 

 

 

 

 

 

 

 

 

RAM Energy Resources, Inc.

Production By Areas

Six Months Ended June 30, 2008

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Developing Fields

 

 

 

 

 

 

 

 

 

 

Barnett

 

 

 

Oil

 

Natural

 

 

Six Months Ended June 30, 2008

 

South Texas

 

Shale

 

Appalachia

 

Fields*

 

Gas Fields

 

Total

Aggregate Net Production

 

 

 

 

 

 

 

 

 

 

 

 

Bbls Oil

 

21,493

 

1,792

 

-

 

Mature

 

Mature

 

 

Bbls NGLs

 

52,447

 

30,774

 

-

 

39,612

 

36,989

 

159,822

MCF

 

1,308,424

 

176,550

 

9,874

 

353,130

 

1,137,760

 

2,985,738

BOE

 

292,011

 

61,991

 

1,646

 

568,698

 

331,396

 

1,255,742

 

 

 

 

 

 

 

 

 

 

 

 

 

Six Months Ended June 30, 2007

 

 

 

 

 

 

 

 

 

 

 

 

Aggregate Net Production

 

 

 

 

 

 

 

 

 

 

 

 

Bbls Oil

 

-

 

2,101

 

-

 

364,836

 

796

 

367,733

Bbls NGLs

 

-

 

2,547

 

-

 

31,143

 

37,769

 

71,459

MCF

 

-

 

203,883

 

-

 

118,726

 

942,795

 

1,265,404

BOE

 

-

 

38,628

 

-

 

415,767

 

195,697

 

650,092

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in BOE

 

292,011

 

23,363

 

1,646

 

152,931

 

135,699

 

605,650

Percentage Change in BOE

 

100.0%

 

60.5%

 

100.0%

 

36.8%

 

69.3%

 

93.2%

 

 

 

 

 

 

 

 

 

 

 

 

 

*Includes Electra/Burkburnett, Allen/Fitts and Layton fields.

 

 

 

 

 

 

 

 

 

 

-More-

 


RAM Energy Resources, Inc.

Net Production, Unit Prices and Costs

 

 

Three Months Ended

 

Six Months Ended

 

June 30, 2008

 

June 30, 2008

Production volumes:

 

 

 

Oil (MBbls)

300 

 

598 

NGL (MBbls)

86 

 

160 

Natural gas (MMcf)

1,544 

 

2,986 

Total (Mboe)

644 

 

1,256 

 

 

 

 

 

 

 

 

Average sale prices received:

 

 

 

Oil (per Bbl)

$123.15 

 

$109.72 

NGL (per Bbl)

$60.58 

 

$57.66 

Natural gas (per Mcf)

$9.94 

 

$8.78 

Total per Boe

$89.39 

 

$80.50 

 

Cash effect of derivative contracts:

 

 

 

Oil (per Bbl)

($19.39)

 

($13.61)

NGL (per Bbl)

$0.00 

 

$0.00 

Natural gas (per Mcf)

($0.90)

 

($0.47)

Total per Boe

($11.21)

 

($7.59)

 

 

Average prices computed after cash effect

 

 

 

of settlement of derivative contracts:

 

 

 

Oil (per Bbl)

$103.76 

 

$96.11 

NGL (per Bbl)

$60.58 

 

$57.66 

Natural gas (per Mcf)

$9.04 

 

$8.31 

Total per Boe

$78.18 

 

$72.91 

 

 

Cash expenses (per Boe):

 

 

 

Oil and natural gas production taxes

$5.19 

 

$4.59 

Oil and natural gas production expenses

$14.69 

 

$14.96 

General and administrative

$8.60 

 

$8.80 

Net cash interest expense

$9.05 

 

$10.84 

Total per Boe

$37.53 

 

$39.19 

 

 

 

 

Cash flow per Boe

$40.65 

 

$33.72