XML 74 R61.htm IDEA: XBRL DOCUMENT v3.24.1
ACQUISITIONS (Details - Assets acquired and liabilities assumed) - USD ($)
Dec. 31, 2023
Oct. 02, 2023
Dec. 31, 2022
Nov. 14, 2022
Dec. 31, 2021
Business Acquisition [Line Items]          
Goodwill $ 25,220,085   $ 29,314,083   $ 20,021,357
Special Projects Media L L C [Member]          
Business Acquisition [Line Items]          
Cash   $ 521,821      
Accounts receivable   1,155,871      
Other current assets   11,338      
Right-of-use asset   90,803      
Other assets   30,453      
Intangibles   3,740,000      
Total identifiable assets acquired   5,550,286      
Accrued payable   (764,641)      
Accrued expenses and other current liabilities   (15,000)      
Lease liability   (90,803)      
Deferred revenue   (30,000)      
Total liabilities assumed   (900,444)      
Net identifiable liabilities acquired   4,649,842      
Goodwill   5,579,547      
Fair value of the consideration transferred   10,229,389      
Net identifiable assets acquired   $ (4,649,842)      
Socialyte L Lc [Member]          
Business Acquisition [Line Items]          
Cash 314,752        
Accounts receivable 2,758,265        
Intangibles 5,210,000        
Total identifiable assets acquired 9,705,998        
Accrued expenses and other current liabilities (1,397,292)        
Deferred revenue (1,173,394)        
Net identifiable liabilities acquired 4,280,771        
Fair value of the consideration transferred 14,290,504        
Accrued revenue 1,040,902        
Property, equipment and leasehold improvements 30,826        
Prepaid expenses 351,253        
Accounts payable (2,854,541)        
Total liabilities assumed (5,425,227)        
Net identifiable assets acquired (4,280,771)        
Goodwill 10,009,733        
Socialyte L Lc [Member] | Previously Reported [Member]          
Business Acquisition [Line Items]          
Cash       $ 314,752  
Accounts receivable       2,758,265  
Intangibles       5,210,000  
Total identifiable assets acquired       9,705,998  
Accrued expenses and other current liabilities       (1,397,292)  
Deferred revenue       (1,173,394)  
Net identifiable liabilities acquired       4,091,441  
Fair value of the consideration transferred       14,290,504  
Accrued revenue       1,040,902  
Property, equipment and leasehold improvements       30,826  
Prepaid expenses       351,253  
Accounts payable       (3,043,871)  
Total liabilities assumed       (5,614,557)  
Net identifiable assets acquired       (4,091,441)  
Goodwill       $ 10,199,063  
Socialyte L Lc [Member] | Revision of Prior Period, Adjustment [Member]          
Business Acquisition [Line Items]          
Cash        
Accounts receivable        
Intangibles        
Total identifiable assets acquired        
Accrued expenses and other current liabilities        
Deferred revenue        
Net identifiable liabilities acquired        
Fair value of the consideration transferred        
Accrued revenue        
Property, equipment and leasehold improvements        
Prepaid expenses        
Accounts payable 189,330        
Total liabilities assumed 189,330        
Net identifiable assets acquired        
Goodwill $ (189,330)