NPORT-EX 2 westhillsnportex323.htm Converted by EDGARwiz



Schedule of Investments

March 31, 2023 (unaudited)

West Hills Tactical Core Fund














Shares or Principal



Security Description

 

 

Amount ($)

 

Fair Value ($)(1)













Exchanged Traded Funds - 97.70% (4)





SPDR S&P 500 ETF Trust

15,975


6,540,005









Total Exchange Traded Funds

(Cost $                6,312,109)


6,540,005





Money Market Registered Investment Companies - 0.55%





Federated Hermes Treasury Obligations Fund - Service Shares, 4.667% (3)

36,489


36,489





Total Money Market Registered Investment Companies

(Cost $                    36,489)


36,489





Total Investments - 98.40%

(Cost $                6,394,265)


6,586,699





Other Assets in Excess of Liabilities  (1.60%)



107,095





Total Net Assets - 100.00%



6,693,794





Options








Long (Short)


Notional Value of


Fair


Contracts

Expiration Date

Contracts ($)


Value ($)













Put Options






SPDR S&P 500 ETF Trust, Strike $392.50

13

4/6/2023

510,250


208

SPDR S&P 500 ETF Trust, Strike $386.00

13

4/14/2023

501,800


793

SPDR S&P 500 ETF Trust, Strike $398.00

13

4/21/2023

517,400


3,432

SPDR S&P 500 ETF Trust, Strike $383.00

13

4/28/2023

497,900


2,041

SPDR S&P 500 ETF Trust, Strike $387.50

13

5/5/2023

503,750


3,731








65


2,531,100


10,205



















Call Options Written






SPDR S&P 500 ETF Trust, Strike $415.00

(25)

4/14/2023

(1,037,500)


(7,275)

SPDR S&P 500 ETF Trust, Strike $412.00

(25)

4/21/2023

(1,030,000)


(13,775)

SPDR S&P 500 ETF Trust, Strike $411.00

(25)

4/28/2023

(1,027,500)


(18,250)

SPDR S&P 500 ETF Trust, Strike $415.00

(25)

5/5/2023

(1,037,500)


(16,625)

SPDR S&P 500 ETF Trust, Strike $420.00

(25)

5/12/2023

(1,050,000)


(13,475)

SPDR S&P 500 ETF Trust, Strike $417.00

(25)

5/19/2023

(1,042,500)


(18,675)








(150)


(6,225,000)


(88,075)







Put Options Written






SPDR S&P 500 ETF Trust, Strike $360.00

(13)

4/6/2023

(468,000)


(52)

SPDR S&P 500 ETF Trust, Strike $355.00

(13)

4/14/2023

(461,500)


(143)

SPDR S&P 500 ETF Trust, Strike $366.00

(13)

4/21/2023

(475,800)


(468)

SPDR S&P 500 ETF Trust, Strike $345.00

(13)

4/28/2023

(448,500)


(299)

SPDR S&P 500 ETF Trust, Strike $355.00

(13)

5/5/2023

(461,500)


(754)








(65)


(2,315,300)


(1,716)







Total Options





(Cost $                   37,734)


(79,586)









(1)  Statement on Financial Accounting Standard No. 157 "Fair Value Measurements" - Various inputs are used in determining the value of the Fund's investments.

       These inputs are summarized in the three broad levels listed below.

         Level 1 - quoted prices in active markets for identical securities

         Level 2 - other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.)

         Level 3 - significant unobservable inputs (including the Fund's own assumptions in determining the fair value of investments)


       The following is a summary of the inputs used as of March 31, 2023 in valuing the Fund's assets carried at fair value:

















 

 

 

 

 

Investments in

 

Other Financial

Valuation Inputs

 

 

 

Securities

 

Instruments (5)

Level 1 - Quoted Prices

 

 

$

6,586,699

$

0

Level 2 - Other Significant Observable Inputs

 

 

-

 

-

Level 3 - Significant Unobservable Inputs

 

 

-

 

-

Total

 

 

 

$

6,586,699

$

0









       The inputs or methodology used for valuing securities are not necessarily an indication of the risk associated with investing in those securities. For example, short-term

       debt instruments and repurchase agreements with a maturity of less than 60 days are valued using amortized cost, in accordance with rules under the Investment

       Company Act of 1940. Generally, amortized cost approximates the current fair value of a security, but since the value is not obtained from a quoted price in an active

       market, such securities are reflected as Level 2.









(2)  Represents non-income producing securities.

(3) Variable rate security; the coupon rate shown represents the yield at March 31, 2023.

(4)  Exchange-traded fund.