XML 23 R8.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:      
Net income (loss) $ 8,043,000 $ 21,158,000 $ (68,989,000)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:      
Depreciation and amortization 43,727,000 47,887,000 47,307,000
Impairment of fixed assets 742,000 14,571,000 4,569,000
Impairment of goodwill 0 31,558,000 137,000
Gain on sale of building 0 (77,146,000) 0
(Gain) loss on extinguishment of debt (37,893,000) (17,911,000) 493,000
Amortization of debt discount 1,006,000 1,288,000 1,304,000
Amortization of debt issuance costs 644,000 778,000 627,000
Amortization of building financing costs 0 124,000 31,000
Noncash rental income, net of non-cash rental expense (3,617,000) (3,647,000) (5,399,000)
Share-based compensation expense 1,807,000 1,386,000 1,911,000
Net change in deferred taxes 0 (11,519,000) 40,129,000
Net change in certain operating assets and liabilities 1,500,000 9,185,000 (20,994,000)
Decrease in membership costs 1,937,000 4,367,000 1,329,000
Landlord contributions to tenant improvements 2,080,000 1,288,000 1,684,000
Increase in insurance reserves 1,130,000 1,087,000 482,000
Other 84,000 416,000 137,000
Total adjustments 13,147,000 3,712,000 73,747,000
Net cash provided by operating activities 21,190,000 24,870,000 4,758,000
Cash flows from investing activities:      
Capital expenditures (19,723,000) (30,471,000) (42,054,000)
Change in restricted cash 0 (1,100,000) 0
Other (280,000) 0 0
Net cash used in investing activities (20,003,000) (31,571,000) (42,054,000)
Cash flows from financing activities:      
Proceeds from building financing arrangement 0 4,000,000 83,400,000
Building financing arrangement costs 0 0 (3,160,000)
Principal payments on 2013 Term Loan Facility (2,266,000) (3,038,000) (16,716,000)
Repurchase of 2013 Term Loan Facility (29,765,000) (10,947,000) 0
Debt issuance costs 0 (350,000) 0
Cash dividends paid (50,000) (213,000) (7,877,000)
Redemption paid pursuant to the Rights Plan 0 (246,000) 0
Proceeds from stock option exercises 318,000 283,000 133,000
Tax benefit from restricted stock vesting 0 0 1,723,000
Net cash (used in) provided by financing activities (31,763,000) (10,511,000) 57,503,000
Effect of exchange rate changes on cash (45,000) (23,000) (353,000)
Net (decrease) increase in cash and cash equivalents (30,621,000) (17,235,000) 19,854,000
Cash and cash equivalents beginning of period 76,217,000 93,452,000 73,598,000
Cash and cash equivalents end of period 45,596,000 76,217,000 93,452,000
Summary of the change in certain operating assets and liabilities:      
Decrease in accounts receivable 763,000 1,446,000 25,000
Decrease (increase) in inventory 99,000 219,000 (101,000)
Decrease (increase) in prepaid expenses and other current assets 2,997,000 596,000 (1,549,000)
(Decrease) Increase in accounts payable, accrued expenses and accrued interest (2,298,000) 1,011,000 (9,856,000)
Change in prepaid corporate income taxes and corporate income taxes payable 5,471,000 4,774,000 (12,773,000)
(Decrease) increase in deferred revenue (5,532,000) 1,139,000 3,260,000
Net change in certain working capital components $ 1,500,000 $ 9,185,000 $ (20,994,000)