XML 77 R62.htm IDEA: XBRL DOCUMENT v3.6.0.2
Long-Term Debt - 2013 Senior Credit Facility (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Nov. 15, 2013
USD ($)
Dec. 31, 2015
USD ($)
Nov. 30, 2014
USD ($)
Jun. 30, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
May 06, 2016
USD ($)
Apr. 21, 2016
USD ($)
Debt And Credit Facility [Line Items]                    
Cash           $ 506,000        
Repurchase amount       $ 71,152,000            
Gain (loss) on extinguishment of debt       $ 38,497,000 $ 17,911,000 37,893,000 $ 17,911,000 $ (493,000)    
Write-off of unamortized debt issuance cost           3,005,000        
Gain on extinguishment of debt, tax effect           13,451,000        
Provision (benefit) for corporate income taxes           9,771,000 (14,351,000) 52,611,000    
Line of Credit [Member] | 2013 Senior Credit Facility [Member]                    
Debt And Credit Facility [Line Items]                    
Line of credit maximum borrowing capacity $ 370,000,000                  
Covenant compliance, maximum percentage available on line of credit due to exceeded maximum leverage ratio 25.00%                  
Threshold from sale of assets used towards mandatory prepayments $ 30,000,000                  
Proceeds from sale of assets           $ 43,500,000        
Line of Credit [Member] | 2013 Senior Credit Facility [Member] | Leverage Ratio, Greater Than 2.50 [Member]                    
Debt And Credit Facility [Line Items]                    
Covenant compliance, maximum leverage ratio           2.50        
Excess cash flow repayment percentage           50.00%        
Line of Credit [Member] | 2013 Senior Credit Facility [Member] | Leverage Ratio, Greater than 2.00 but Less than 2.50 [Member]                    
Debt And Credit Facility [Line Items]                    
Covenant compliance, maximum leverage ratio           2.00        
Excess cash flow repayment percentage           25.00%        
Line of Credit [Member] | 2013 Senior Credit Facility [Member] | Leverage Ratio, Less Than or Equal to 2.00 [Member]                    
Debt And Credit Facility [Line Items]                    
Excess cash flow repayment percentage           0.00%        
Line of Credit [Member] | 2013 Senior Credit Facility [Member] | Base Rate [Member]                    
Debt And Credit Facility [Line Items]                    
Debt basis spread on variable rate (as percent) 2.50%                  
Line of Credit [Member] | 2013 Senior Credit Facility [Member] | LIBOR [Member]                    
Debt And Credit Facility [Line Items]                    
Debt basis spread on variable rate (as percent) 3.50%                  
Secured Debt [Member] | 2013 Senior Credit Facility [Member]                    
Debt And Credit Facility [Line Items]                    
Debt unamortized discount $ 4,356,000                  
Deferred debt issuance costs 5,119,000                  
Secured Debt [Member] | 2013 Term Loan Facility Maturing November 15, 2020 [Member]                    
Debt And Credit Facility [Line Items]                    
Long-term debt, gross 325,000,000 $ 275,417,000     275,417,000 $ 202,000,000 275,417,000      
Proceeds from issuance of secured debt $ 323,375,000                  
Debt instrument, discount percentage 0.50%                  
Debt unamortized discount $ 1,625,000 6,418,000     6,418,000 $ 3,851,000 6,418,000      
Percent of amendment fee paid to consenting lenders           0.25%        
Repayment of term loan           $ 22,019,000        
Gain (loss) on extinguishment of debt               (493,000)    
Write-off of unamortized debt issuance cost               119,000    
Debt mandatory prepayment from sale of assets     $ 13,500,000              
Write-off of unamortized original issue discount               $ 374,000    
Debt instrument, term after which excess cash flow is paid           95 days        
Long-term debt           $ 196,825,000        
Unamortized debt issuance costs           1,324,000        
Secured Debt [Member] | 2013 Term Loan Facility Maturing November 15, 2020 [Member] | Base Rate [Member]                    
Debt And Credit Facility [Line Items]                    
Debt instrument, variable rate floor (as a percentage) 2.00%                  
Secured Debt [Member] | 2013 Term Loan Facility Maturing November 15, 2020 [Member] | LIBOR [Member]                    
Debt And Credit Facility [Line Items]                    
Debt instrument, variable rate floor (as a percentage) 1.00%                  
Revolving Credit Facility [Member] | 2013 Senior Credit Facility [Member]                    
Debt And Credit Facility [Line Items]                    
Repurchased face amount   29,829,000     29,829,000   29,829,000   $ 62,447,000 $ 8,705,000
Repurchase amount   $ 10,947,000     $ 10,947,000   $ 10,947,000   $ 25,978,000 $ 3,787,000
Repurchase amount, percentage of face value   36.70%     36.70%   36.70%   41.60% 43.50%
Write-off of unamortized debt issuance cost   $ 249,000       545,000        
Write-off of debt discount   $ 707,000       $ 1,561,000        
Revolving Credit Facility [Member] | 2013 Revolving Loan Facility Maturing November 15, 2018 [Member]                    
Debt And Credit Facility [Line Items]                    
Line of credit maximum borrowing capacity $ 45,000,000                  
Covenant compliance, maximum percentage available on line of credit due to exceeded maximum leverage ratio           25.00%        
Covenant compliance, maximum leverage ratio           4.50        
Unused borrowing capacity based on leverage ratio           $ 11,250,000        
Unused borrowing capacity           42,149,000        
Letter of Credit [Member] | 2013 Senior Credit Facility [Member]                    
Debt And Credit Facility [Line Items]                    
Line of credit maximum borrowing capacity $ 5,500,000                  
Letter of Credit [Member] | 2013 Revolving Loan Facility Maturing November 15, 2018 [Member]                    
Debt And Credit Facility [Line Items]                    
Letters of credit outstanding           $ 2,851,000