XML 56 R41.htm IDEA: XBRL DOCUMENT v3.3.1.900
Reportable Segments (Tables)
12 Months Ended
Dec. 31, 2015
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated
 
Year ended December 31,
 
2015
 
2014
 
2013
Revenues:
 
 
 
 
 
Clubs
$
422,090

 
$
453,516

 
$
470,225

Studio
2,233

 
326

 

Total Revenues
$
424,323

 
$
453,842

 
$
470,225

Reconciliation of Operating Profit (Loss) from Segments to Consolidated
 
Year ended December 31,
 
2015
 
2014
 
2013
EBITDA:
 
 
 
 
 
Clubs
$
79,232

 
$
53,524

 
$
91,770

Studio
(3,959
)
 
(3,556
)
 
(364
)
Total reportable segments
75,273

 
49,968

 
91,406

Depreciation and amortization
47,887

 
47,307

 
49,099

Interest expense
20,579

 
19,039

 
22,617

Interest income

 

 
(1
)
Income (loss) before provision for corporate income taxes
$
6,807

 
$
(16,378
)
 
$
19,691

Reconciliation of Other Significant Reconciling Items from Segments to Consolidated
 
Year ended December 31,
 
2015
 
2014
 
2013
Capital Expenditures:
 
 
 
 
 
Clubs
$
23,427

 
$
37,101

 
$
30,565

Studio
7,044

 
4,953

 
296

Total Capital Expenditures
$
30,471

 
$
42,054

 
$
30,861