XML 53 R38.htm IDEA: XBRL DOCUMENT v3.3.1.900
Stockholders' (Deficit) Equity (Tables)
12 Months Ended
Dec. 31, 2015
Stockholders' Equity Note [Abstract]  
Schedule of Stock Options Activity
The following table summarizes the stock option activity for the years ended December 31, 2015, 2014 and 2013:
 
Common
 
Weighted
Average
Exercise
Price
Balance at January 1, 2013
1,310,818

 
$
5.21

Exercised
(135,786
)
 
4.42

Cancelled
(30,548
)
 
6.33

Forfeited
(4,253
)
 
1.00

Balance at December 31, 2013
1,140,231

 
5.21

Exercised
(73,043
)
 
1.82

Cancelled
(34,567
)
 
12.56

Forfeited
(2,100
)
 
3.54

Balance at December 31, 2014
1,030,521

 
5.29

Granted
850,000

 
2.68

Exercised
(171,718
)
 
1.68

Cancelled
(313,934
)
 
8.61

Balance at December 31, 2015
1,394,869

 
$
3.40

Schedule of Stock Options Outstanding
The following table summarizes information about stock options outstanding and exercisable as of December 31, 2015:
 
Options Outstanding
 
 Options Exercisable
 
Number of Options
 
Weighted-
Average
Remaining
Contractual
Life
 
Weighted-
Average
Exercise
Price
 
Number of Options
 
Weighted-
Average
Exercise
Price
Common
 
 
 
 
 
 
 
 
 
2006 grants
53,500

 
7 months
 
12.05

 
53,500

 
12.05

2007 grants
64,500

 
18 months
 
15.44

 
64,500

 
15.44

2008 grants
42,770

 
34 months
 
2.92

 
42,770

 
2.92

2009 grants
80,678

 
47 months
 
1.73

 
80,678

 
1.73

2010 grants
295,921

 
55 months
 
1.84

 
295,921

 
1.84

2011 grants
7,500

 
61 months
 
1.93

 
7,500

 
1.93

2015 grants
850,000

 
67 months
 
2.68

 

 

Total Grants
1,394,869

 
58 months
 
$
3.40

 
544,869

 
$
4.52

Schedule of Stock Option and Non-Restricted Stock Grants Issued
The below table indicates the non-restricted common stock grants issued to the Company’s Board of Directors during the year ended December 31, 2015 and 2014. The total fair value of the shares issued was expensed upon the grant dates.
Date
Number of
Shares
 
Share
Price
 
Grant Date
Fair Value
January 16, 2014
21,248

 
11.53

 
245

February 2, 2015
35,764

 
6.85

 
245

March 24, 2015
31,845

 
6.28

 
200

Options granted during the year ended December 31, 2015 to employees of the Company were as follows:
Date
Number of
Shares
 
Exercise
Price
 
Grant Date
Fair Value
August 19, 2015
700,000

 
$
2.61

 
$
1,827

October 12, 2015
50,000

 
$
2.95

 
148

October 19, 2015
100,000

 
$
3.04

 
304

 
850,000

 
 
 
$
2,279

Schedule of Fair Value Inputs
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:
Common
 
Risk-Free Interest Rate
 
Expected Dividend Yield
 
Expected Term (Years)
 
Expected Volatility
2015 Grants
 
1.1
%
 

 
3.99
 
52.03
%
Schedule of Restricted Stock Grants
The following restricted stock grants were issued to employees of the Company during the year ended December 31, 2015.
Date
Number
of Shares
 
Share
Price
 
Grant Date
Fair Value
March 2, 2015
207,000

 
$
6.68

 
$
1,383

August 19, 2015
300,000

 
$
2.61

 
783

Total
507,000

 
 
 
$
2,166


Included in the grants above were 300,000 shares of restricted stock issued to the Company's COO (“Non-Plan RSA”). These Non-Plan RSA were granted outside of any shareholder-approved plan as an inducement to accept employment with the Company. The fair value of the Non-Plan RSA was $2.61 per share, representing the closing stock price on the date of grant. These shares will vest in three equal installments on each of the first three anniversaries of the date of grant.

The following table summarizes the restricted stock activity for the year ended December 31, 2015.
 
Number
of Shares
 
Weighted
Average
Grant Date
Fair Value
Balance as of January 1, 2013
367,612

 
$
10.72

Granted
178,500

 
9.33

Vested
(98,692
)
 
10.39

Forfeited
(84,249
)
 
10.92

Balance as of December 31, 2013
363,171

 
10.08

Granted
196,500

 
8.47

Vested
(116,890
)
 
9.82

Forfeited
(41,247
)
 
9.92

Balance as of December 31, 2014
401,534

 
9.38

Granted
507,000

 
4.27

Vested
(133,874
)
 
9.20

Forfeited
(249,790
)
 
8.19

Balance as of December 31, 2015
524,870

 
$
5.06