XML 57 R27.htm IDEA: XBRL DOCUMENT v3.2.0.727
Reportable Segments (Tables)
 6 Months Ended
Jun. 30, 2015
Segment Reporting [Abstract]  
Reconciliation of Revenue from Segments to Consolidated
The following tables set forth the Company’s financial performance by reportable segment for the three and six months ended June 30, 2015 and 2014.
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Revenues:
 
 
 
 
 
 
 
Clubs
$
107,730

 
$
115,697

 
$
218,800

 
$
231,600

BFX Studio
566

 
—

 
920

 
—

Total Revenues
$
108,296

 
$
115,697

 
$
219,720

 
$
231,600
Reconciliation of Operating Profit (Loss) from Segments to Consolidated
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
EBITDA:
 
 
 
 
 
 
 
Clubs
$
(27,603
)
 
$
15,483

 
$
(22,310
)
 
$
26,419

BFX Studio
(1,091
)
 
(923
)
 
(2,040
)
 
(1,564
)
Total reportable segments
(28,694
)
 
14,560

 
(24,350
)
 
24,855

Depreciation and amortization
12,178

 
11,853

 
23,852

 
23,651

Interest expense
5,188

 
4,697

 
10,358

 
9,408

Loss before benefit for corporate income taxes
$
(46,060
)
 
$
(1,990
)
 
$
(58,560
)
 
$
(8,204
)
Reconciliation of Other Significant Reconciling Items from Segments to Consolidated
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2015
 
2014
 
2015
 
2014
Capital Expenditures:
 
 
 
 
 
 
 
Clubs
$
6,860

 
$
8,699

 
$
11,799

 
$
13,942

BFX Studio
3,550

 
304

 
4,994

 
2,246

Total Capital Expenditures
$
10,410

 
$
9,003

 
$
16,793

 
$
16,188