XML 78 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt - 2013 Senior Credit Facility (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Nov. 15, 2013
USD ($)
Oct. 31, 2017
USD ($)
May 31, 2017
USD ($)
Dec. 31, 2015
USD ($)
Jun. 30, 2016
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
May 06, 2016
USD ($)
Apr. 21, 2016
USD ($)
Debt And Credit Facility [Line Items]                    
Cash           $ 17,556,000        
Repurchase amount         $ 71,152,000          
Gain (loss) on extinguishment of debt         $ 38,497,000 0 $ 37,893,000 $ 17,911,000    
Write-off of unamortized debt issuance cost       $ 3,005,000            
Gain on extinguishment of debt, tax effect           13,451,000        
(Benefit) provision for corporate income taxes           $ (9,686,000) 9,771,000 (14,351,000)    
Debt face amount     $ 5,000,000              
Stated interest rate     9.55%              
Periodic payment on principal, percentage     1.00%              
Periodic payment on principal     $ 50,000              
Dividends   $ 35,000,000                
Line of Credit | 2013 Senior Credit Facility                    
Debt And Credit Facility [Line Items]                    
Line of credit maximum borrowing capacity $ 370,000,000                  
Covenant compliance, maximum percentage available on line of credit due to exceeded maximum leverage ratio 25.00%                  
Threshold from sale of assets used towards mandatory prepayments $ 30,000,000                  
Line of Credit | 2013 Senior Credit Facility | Leverage Ratio, Greater Than 2.50                    
Debt And Credit Facility [Line Items]                    
Covenant compliance, maximum leverage ratio           2.50        
Excess cash flow repayment percentage           50.00%        
Line of Credit | 2013 Senior Credit Facility | Leverage Ratio, Greater than 2.00 but Less than 2.50                    
Debt And Credit Facility [Line Items]                    
Covenant compliance, maximum leverage ratio           2.00        
Excess cash flow repayment percentage           25.00%        
Line of Credit | 2013 Senior Credit Facility | Leverage Ratio, Less Than or Equal to 2.00                    
Debt And Credit Facility [Line Items]                    
Excess cash flow repayment percentage           0.00%        
Line of Credit | 2013 Senior Credit Facility | Base Rate                    
Debt And Credit Facility [Line Items]                    
Debt basis spread on variable rate (as percent) 2.50%                  
Line of Credit | 2013 Senior Credit Facility | LIBOR                    
Debt And Credit Facility [Line Items]                    
Debt basis spread on variable rate (as percent) 3.50%                  
Secured Debt | 2013 Senior Credit Facility                    
Debt And Credit Facility [Line Items]                    
Debt unamortized discount $ 4,356,000                  
Deferred debt issuance costs 5,119,000                  
Secured Debt | 2013 Term Loan Facility Maturing November 15, 2020                    
Debt And Credit Facility [Line Items]                    
2013 Term Loan Facility 325,000,000         $ 199,918,000 202,000,000      
Proceeds from issuance of secured debt $ 323,375,000                  
Debt instrument, discount percentage 0.50%                  
Debt unamortized discount $ 1,625,000         $ 2,912,000 $ 3,851,000      
Percent of amendment fee paid to consenting lenders           0.25%        
Repayment of term loan           $ 24,101,000        
Debt instrument, term after which excess cash flow is paid           95 days        
Long-term debt           $ 196,029,000        
Unamortized debt issuance costs           977,000        
Secured Debt | 2013 Term Loan Facility Maturing November 15, 2020 | Base Rate                    
Debt And Credit Facility [Line Items]                    
Debt instrument, variable rate floor (as a percentage) 2.00%                  
Secured Debt | 2013 Term Loan Facility Maturing November 15, 2020 | LIBOR                    
Debt And Credit Facility [Line Items]                    
Debt instrument, variable rate floor (as a percentage) 1.00%                  
Revolving Credit Facility | 2013 Senior Credit Facility                    
Debt And Credit Facility [Line Items]                    
Repurchased face amount       29,829,000       29,829,000 $ 62,447,000 $ 8,705,000
Repurchase amount       $ 10,947,000       $ 10,947,000 $ 25,978,000 $ 3,787,000
Repurchase amount, percentage of face value       36.70%       36.70% 41.60% 43.50%
Write-off of unamortized debt issuance cost       $ 249,000   545,000        
Write-off of debt discount       $ 707,000   $ 1,561,000        
Revolving Credit Facility | 2013 Revolving Loan Facility Maturing November 15, 2018                    
Debt And Credit Facility [Line Items]                    
Line of credit maximum borrowing capacity $ 45,000,000                  
Covenant compliance, maximum percentage available on line of credit due to exceeded maximum leverage ratio           25.00%        
Covenant compliance, maximum leverage ratio           4.50        
Unused borrowing capacity based on leverage ratio           $ 11,250,000        
Unused borrowing capacity           37,993,000        
Letter of Credit | 2013 Senior Credit Facility                    
Debt And Credit Facility [Line Items]                    
Line of credit maximum borrowing capacity $ 5,500,000                  
Letter of Credit | 2013 Revolving Loan Facility Maturing November 15, 2018                    
Debt And Credit Facility [Line Items]                    
Letters of credit outstanding           $ 7,007,000