XML 51 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
Stockholders' (Deficit) Equity (Tables)
12 Months Ended
Dec. 31, 2017
Stockholders' Equity Note [Abstract]  
Schedule of Stock Options Activity
The following table summarizes the stock option activity for the years ended December 31, 2017, 2016 and 2015:
 
Common
 
Weighted Average
Exercise Price
Balance at January 1, 2015
1,030,521

 
$
5.29

Granted
850,000

 
 
2.68

Exercised
(171,718
)
 
 
1.68

Canceled
(313,934
)
 
 
8.61

Balance at December 31, 2015
1,394,869

 
 
3.40

Exercised
(226,011
)
 
 
1.41

Canceled
(533,484
)
 
 
3.99

Forfeited
(447,667
)
 
 
2.71

Balance at December 31, 2016
187,707

 
 
5.78

Exercised
(44,114
)
 
 
2.50

Canceled
(57,580
)
 
 
13.32

Forfeited
(25,000
)
 
 
2.95

Balance at December 31, 2017
61,013

 
$
2.19

Schedule of Stock Options Outstanding
The following table summarizes information about stock options outstanding and exercisable as of December 31, 2017:
 
Options Outstanding
 
 Options Exercisable
 
Number of Options
 
Weighted-Average
Remaining
Contractual Life
 
Weighted-Average
Exercise Price
 
Number of Options
 
Weighted-Average
Exercise Price
Common
 
 
 
 
 
 
 
 
 
 
 
2008 grants
26,208

 
11 months
 
$
2.70

 
26,208

 
$
2.70

2009 grants
23,490

 
23 months
 
$
1.74

 
23,490

 
$
1.74

2010 grants
11,315

 
30 months
 
$
1.91

 
11,315

 
$
1.91

Total Grants
61,013

 
19 months
 
$
2.19

 
61,013

 
$
2.19

Schedule of Stock Option and Non-Restricted Stock Grants Issued
Options granted during the year ended December 31, 2015 to employees of the Company were as follows:
Date
Number of
Shares
 
Exercise
Price
 
Grant Date
Fair Value
August 19, 2015
700,000

 
$
2.61

 
$
1,827

October 12, 2015
50,000

 
$
2.95

 
148

October 19, 2015
100,000

 
$
3.04

 
304

 
850,000

 
 
 
$
2,279

Schedule of Fair Value Inputs
The fair value of each option grant is estimated on the date of grant using the Black-Scholes option-pricing model with the following weighted average assumptions:
Common
 
Risk-Free Interest Rate
 
Expected Dividend Yield
 
Expected Term (Years)
 
Expected Volatility
2015 Grants
 
1.1
%
 

 
3.99
 
52.03
%
Schedule of Restricted Stock Grants
The following restricted stock grants were issued to employees of the Company during the year ended December 31, 2017.
 
Number
of Shares
 
Share
Price
 
Grant Date
Fair Value
March 8, 2017
26,000

 
$
4.00

 
$
104

December 4, 2017
480,200

 
$
5.85

 
2,809

Total
506,200

 
 
 
$
2,913



The following table summarizes the restricted stock activity for the years ended December 31, 2017, 2016 and 2015:
 
Number
of Shares
 
Weighted Average
Grant Date Fair Value
Balance as of January 1, 2015
401,534

 
$
9.38

Granted
507,000

 
 
4.27

Vested
(133,874
)
 
 
9.20

Forfeited
(249,790
)
 
 
8.19

Balance as of December 31, 2015
524,870

 
 
5.06

Granted
1,711,000

 
 
2.48

Vested
(222,495
)
 
 
4.59

Forfeited
(402,000
)
 
 
3.39

Balance as of December 31, 2016
1,611,375

 
 
2.80

Granted
506,200

 
 
5.75

Vested
(534,968
)
 
 
2.93

Forfeited
(70,666
)
 
 
3.06

Balance as of December 31, 2017
1,511,941

 
$
3.73