XML 48 R34.htm IDEA: XBRL DOCUMENT v3.8.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Schedule of Debt
Long-term debt as of December 31, 2017 and 2016 consisted of the following:
 
December 31,
 
2017
 
2016
2013 Term Loan Facility
$
199,918

 
$
202,000

Less: Unamortized discount
(2,912
)
 
(3,851
)
Less: Deferred financing costs
(977
)
 
(1,324
)
Less: Current portion due within one year
(2,082
)
 
(2,082
)
Long-term portion
$
193,947

 
$
194,743

Schedule of Long Term Obligations
The aggregate long-term debt obligations maturing in the next five years and thereafter are as follows:
 
Amount Due
Year Ending December 31,
 
2018
$
2,082

2019
2,082

2020
195,754

2021

2022

2023 and thereafter

 
$
199,918



The table above does not reflect potential commitments in connection with our outstanding letters of credit under the 2013 Revolving Loan Facility (defined below) which matures on November 15, 2018.
Schedule of Interest Expense and Capitalized Interest
The Company’s interest expense and capitalized interest related to funds borrowed to finance club facilities under construction for the years ended December 31, 2017, 2016 and 2015 were as follows:
 
Year Ended December 31,
 
2017
 
2016
 
2015
Interest costs expensed
$
12,657

 
$
13,904

 
$
17,914

Interest costs capitalized

 
28

 
72

Total interest expense and amounts capitalized
$
12,657

 
$
13,932

 
$
17,986


The table above does not include $2,666 of interest expense related to the building financing arrangement in the year ended December 31, 2015.