XML 25 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Cash flows from operating activities:    
Net income $ 9,267 $ 1,123
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 25,279 26,187
Loss on extinguishment of debt   4,865
Call premium on redemption of Senior Discount Notes   (2,538)
Amortization of debt discount 192 52
Amortization of debt issuance costs 575 553
Non-cash rental expense, net of non-cash rental income (2,377) (2,082)
Share-based compensation expense 570 658
Decrease in deferred tax asset 4,915 1,020
Net change in certain operating assets and liabilities (2,295) 8,132
Increase in deferred membership costs (1,027) (2,237)
Landlord contributions to tenant improvements 995 149
Decrease in insurance reserves (1,332) (984)
Other 266 184
Total adjustments 25,761 33,959
Net cash provided by operating activities 35,028 35,082
Cash flows from investing activities:    
Capital expenditures (7,087) (11,719)
Net cash used in investing activities (7,087) (11,719)
Cash flows from financing activities:    
Principal payment on 2011 Term Loan Facility (21,007) (750)
Proceeds from exercise of stock options 2,011 225
Tax benefit from stock option exercises   56
Proceeds from 2011 Senior Credit Facility, net of original issue discount   297,000
Debt issuance costs   (8,065)
Repayment of 2007 Term Loan Facility   (178,063)
Repayment of Senior Discount Notes   (138,450)
Net cash used in financing activities (18,996) (28,047)
Effect of exchange rate changes on cash (21) 393
Net increase (decrease) in cash and cash equivalents 8,924 (4,291)
Cash and cash equivalents beginning of period 47,880 38,803
Cash and cash equivalents end of period 56,804 34,512
Summary of the change in certain operating assets and liabilities:    
Increase in accounts receivable (1,823) (1,188)
Decrease (increase) in inventory 27 (50)
(Increase) decrease in prepaid expenses and other current assets (1,007) 3,226
Decrease in accounts payable, accrued expenses and accrued interest (5,177) (3,337)
Change in prepaid corporate income taxes 829 558
Increase in deferred revenue 4,856 8,923
Net change in certain operating assets and liabilities (2,295) 8,132
Supplemental disclosures of cash flow information:    
Cash payments for interest 11,215 17,728
Cash payments for income taxes $ 193 $ 525