EX-12 2 rf-20171231xex12.htm EXHIBIT 12 Exhibit


EXHIBIT 12
Regions Financial Corporation
Computation of Ratio of Earnings to Fixed Charges
(from continuing operations)
(Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
2017
 
2016
 
2015
 
2014
 
2013
 
(Dollars in millions)
Excluding Interest on Deposits
 
 
 
 
 
 
 
 
 
Income from continuing operations before income taxes
$
1,871

 
$
1,672

 
$
1,530

 
$
1,682

 
$
1,665

Fixed charges excluding preferred stock dividends
273

 
253

 
217

 
261

 
304

Income for computation excluding interest on deposits
2,144

 
1,925


1,747

 
1,943

 
1,969

Interest expense excluding interest on deposits
217

 
196

 
159

 
204

 
249

One-third of rent expense
56

 
57

 
58

 
57

 
55

Preferred stock dividends
64

 
64

 
64

 
52

 
32

Fixed charges including preferred stock dividends
337

 
317


281

 
313

 
336

Ratio of earnings to fixed charges, excluding interest on deposits
6.37x

 
6.08x

 
6.21x

 
6.22x

 
5.86x

Including Interest on Deposits
 
 
 
 
 
 
 
 
 
Income from continuing operations before income taxes
$
1,871

 
$
1,672

 
$
1,530

 
$
1,682

 
$
1,665

Fixed charges excluding preferred stock dividends
429

 
370

 
326

 
366

 
439

Income for computation including interest on deposits
2,300

 
2,042


1,856

 
2,048

 
2,104

Interest expense including interest on deposits
373

 
313

 
268

 
309

 
384

One-third of rent expense
56

 
57

 
58

 
57

 
55

Preferred stock dividends
64

 
64

 
64

 
52

 
32

Fixed charges including preferred stock dividends
493

 
434


390

 
418

 
471

Ratio of earnings to fixed charges, including interest on deposits
4.67x

 
4.71x

 
4.76x

 
4.90x

 
4.47x