EX-12 3 rf-20141231xex12.htm EXHIBIT 12 RF-2014.12.31-EX.12


EXHIBIT 12
Regions Financial Corporation
Computation of Ratio of Earnings to Fixed Charges
(from continuing operations)
(Unaudited)
 
 
2014
 
2013
 
2012
 
2011
 
2010
 
(Dollars in millions)
Excluding Interest on Deposits
 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations before income taxes
$
1,599

 
$
1,587

 
$
1,661

 
$
161

 
$
(844
)
Fixed charges excluding preferred stock dividends and accretion
261

 
304

 
373

 
425

 
550

Income (loss) for computation excluding interest on deposits
1,860

 
1,891

 
2,034

 
586

 
(294
)
Interest expense excluding interest on deposits
204

 
249

 
319

 
370

 
493

One-third of rent expense
57

 
55

 
54

 
55

 
57

Preferred stock dividends and accretion
52

 
32

 
129

 
214

 
224

Fixed charges including preferred stock dividends and accretion
313

 
336

 
502

 
639

 
774

Ratio of earnings to fixed charges, excluding interest on deposits
5.95x

 
5.63x

 
4.05x

 
0.92x

 
(0.38)x

Including Interest on Deposits
 
 
 
 
 
 
 
 
 
Income (loss) from continuing operations before income taxes
$
1,599

 
$
1,587

 
$
1,661

 
$
161

 
$
(844
)
Fixed charges excluding preferred stock dividends and accretion
366

 
439

 
657

 
897

 
1,305

Income for computation including interest on deposits
1,965

 
2,026

 
2,318

 
1,058

 
461

Interest expense including interest on deposits
309

 
384

 
603

 
842

 
1,248

One-third of rent expense
57

 
55

 
54

 
55

 
57

Preferred stock dividends and accretion
52

 
32

 
129

 
214

 
224

Fixed charges including preferred stock dividends and accretion
418

 
471

 
786

 
1,111

 
1,529

Ratio of earnings to fixed charges, including interest on deposits
4.70x

 
4.30x

 
2.95x

 
0.95x

 
0.30x