EX-12 2 rf-2013630xex12.htm EX-12 RF-2013.6.30-EX.12


EXHIBIT 12
Regions Financial Corporation
Computation of Ratio of Earnings to Fixed Charges
(from continuing operations)
(Unaudited)
 
 
 
Three Months Ended June 30
 
Six Months Ended June 30
 
 
2013
 
2012
 
2013
 
2012
 
 
(Dollars in millions)
Excluding Interest on Deposits
 
 
 
 
 
 
 
 
Income from continuing operations before income taxes
 
$
390

 
$
477

 
$
837

 
$
798

Fixed charges excluding preferred stock dividends and accretion
 
80

 
93

 
164

 
188

Income for computation excluding interest on deposits
 
470

 
570

 
1,001

 
986

Interest expense excluding interest on deposits
 
66

 
80

 
137

 
162

One-third of rent expense
 
14

 
13

 
27

 
26

Preferred stock dividends and accretion
 
8

 
71

 
16

 
125

Fixed charges including preferred stock dividends and accretion
 
88

 
164

 
180

 
313

Ratio of earnings to fixed charges, excluding interest on deposits
 
5.34x

 
3.48x

 
5.56x

 
3.15x

Including Interest on Deposits
 
 
 
 
 
 
 
 
Income from continuing operations before income taxes
 
$
390

 
$
477

 
$
837

 
$
798

Fixed charges excluding preferred stock dividends and accretion
 
113

 
169

 
239

 
352

Income for computation including interest on deposits
 
503

 
646

 
1,076

 
1,150

Interest expense including interest on deposits
 
99

 
156

 
212

 
326

One-third of rent expense
 
14

 
13

 
27

 
26

Preferred stock dividends and accretion
 
8

 
71

 
16

 
125

Fixed charges including preferred stock dividends and accretion
 
121

 
240

 
255

 
477

Ratio of earnings to fixed charges, including interest on deposits
 
4.16x

 
2.69x

 
4.22x

 
2.41x