EX-12 2 d313781dex12.htm EX-12 EX-12

Exhibit 12

Regions Financial Corporation

Computation of Ratio of Earnings to Fixed Charges

(from continuing operations)

(Unaudited)

 

     Three Months Ended
March 31
 
         2012              2011      
     (Amounts in millions)  

Excluding Interest on Deposits

     

Income (loss) from continuing operations before income taxes

   $ 321       $ 21   

Fixed charges excluding preferred stock dividends and accretion

     98         112   
  

 

 

    

 

 

 

Income (loss) for computation excluding interest on deposits

     419         133   
  

 

 

    

 

 

 

Interest expense excluding interest on deposits

     82         96   

One-third of rent expense

     16         16   

Preferred stock dividends and accretion

     54         52   
  

 

 

    

 

 

 

Fixed charges including preferred stock dividends and accretion

     152         164   
  

 

 

    

 

 

 

Ratio of earnings to fixed charges, excluding interest on deposits

     2.76x         0.81x   

Including Interest on Deposits

     

Income (loss) from continuing operations before income taxes

   $ 321       $ 21   

Fixed charges excluding preferred stock dividends and accretion

     186         251   
  

 

 

    

 

 

 

Income for computation including interest on deposits

     507         272   
  

 

 

    

 

 

 

Interest expense including interest on deposits

     170         235   

One-third of rent expense

     16         16   

Preferred stock dividends and accretion

     54         52   
  

 

 

    

 

 

 

Fixed charges including preferred stock dividends and accretion

     240         303   
  

 

 

    

 

 

 

Ratio of earnings to fixed charges, including interest on deposits

     2.11x         0.90x