XML 35 R28.htm IDEA: XBRL DOCUMENT v3.3.0.814
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Change in Goodwill by Reportable Segment
The change in goodwill for each reportable segment (as defined in Note 14) during the nine months ended September 30, 2015, consisted of the following:
(in thousands)
ECBU
GMBU
IBU
Other(1)
Total
Balance at December 31, 2014
$
240,621

$
99,806

$
6,485

$
2,096

$
349,008

Additions related to business combinations(2)


115


115

Adjustments related to prior year business combinations(3)
(1,581
)



(1,581
)
Adjustments related to dispositions(4)


(1,153
)

(1,153
)
Effect of foreign currency translation(5)


(619
)

(619
)
Balance at September 30, 2015
$
239,040

$
99,806

$
4,828

$
2,096

$
345,770


(1)
Other includes goodwill not assigned to one of our three reportable segments.
(2)
Represents goodwill related to an immaterial business combination completed during the three months ended September 30, 2015.
(3)
See Note 3 to these consolidated financial statements for details of the immaterial measurement period adjustment.
(4)
See Note 15 to these consolidated financial statements for a summary of the disposition.
(5)
Includes an insignificant reduction in goodwill related to the disposition discussed in (4) above.
Summary of Amortization Expense
The following table summarizes amortization expense:
 
Three months ended 
 September 30,
 
 
Nine months ended 
 September 30,
 
(in thousands)
2015

2014

 
2015

2014

Included in cost of revenue:
 
 
 
 
 
Cost of subscriptions
$
5,761

$
4,721

 
$
17,300

$
13,715

Cost of maintenance
1,000

114

 
3,160

344

Cost of services
698

768

 
2,007

2,100

Cost of license fees and other
86

107

 
283

318

Total included in cost of revenue
7,545

5,710

 
22,750

16,477

Included in operating expenses
524

624

 
1,536

1,629

Total amortization of intangibles from business combinations
$
8,069

$
6,334

 
$
24,286

$
18,106

Future Amortization Expense for Finite-Lived Intangible Assets
The following table outlines the estimated future amortization expense for each of the next five years for our finite-lived intangible assets as of September 30, 2015:
Year ending December 31,
Amortization

(in thousands)
expense

2015 - remaining
$
8,069

2016
34,821

2017
32,272

2018
30,168

2019
27,114

Total
$
132,444