XML 89 R27.htm IDEA: XBRL DOCUMENT v3.2.0.727
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2015
MicroEdge [Member]  
Business Acquisition [Line Items]  
Purchase Price Allocation
The following table summarizes the allocation of the purchase price based on the estimated fair value of the assets acquired and the liabilities assumed:
(in thousands)
 
Net working capital, excluding deferred revenue
$
9,442

Property and equipment
1,371

Other long term assets
992

Deferred revenue
(11,670
)
Deferred tax liability
(4,509
)
Intangible assets and liabilities
90,200

Goodwill
73,960

Total purchase price
$
159,786

Acquired Intangible Assets
The MicroEdge acquisition resulted in the identification of the following identifiable intangible assets:
 
Intangible assets acquired

Weighted average amortization period
MicroEdge
 (in thousands)

(in years)
Customer relationships
$
61,200

13
Marketing assets
2,500

7
Marketing assets
1,600

Indefinite
Acquired technology
24,300

7
Non-compete agreements
600

3
Total intangible assets
$
90,200

11
Pro Forma Financial Information
The following unaudited pro forma condensed combined consolidated results of operations assume that the acquisition of MicroEdge occurred on January 1, 2013. This unaudited pro forma financial information does not reflect any adjustments for anticipated synergies resulting from the acquisition and should not be relied upon as being indicative of the historical results that would have been attained had the transaction been consummated as of January 1, 2013, or of the results that may occur in the future. The unaudited pro forma information reflects adjustments for amortization of intangibles related to the fair value adjustments of the assets acquired, write-down of acquired deferred revenue to fair value, additional interest expense related to the financing of the transaction and the related tax effects of the adjustments.
 
Three months ended 
 June 30,

Six months ended 
 June 30,

(in thousands, except per share amounts)
2014

2014

Revenue
$
145,283

$
277,590

Net income
7,627

9,503

Basic earnings per share
$
0.17

$
0.21

Diluted earnings per share
$
0.17

$
0.21

WhippleHill [Member]  
Business Acquisition [Line Items]  
Acquired Intangible Assets
The WhippleHill acquisition resulted in the identification of the following identifiable finite-lived intangible assets:
 
Intangible assets acquired

Weighted average amortization period
WhippleHill
 (in thousands)

(in years)
Customer relationships
$
11,300

11
Acquired technology
8,500

7
Marketing assets
2,300

9
Non-compete agreements
100

3
Total intangible assets
$
22,200

9