EX-99.1 2 g90297exv99w1.htm EX-99.1 Ex-99.1
 

Exhibit 99.1

Blackbaud, Inc. Announces Second Quarter 2004 Results

Charleston, South Carolina, August 4, 2004 — Blackbaud, Inc., the leading provider of software and related services designed specifically for nonprofit organizations today announced its second quarter 2004 financial results.

For the quarter ended June 30, 2004, Blackbaud reported total revenue of $35.5 million, an increase of 19% compared with the second quarter of 2003. License revenue increased 29% to $7.3 million, services revenue increased 29% to $11.1 million and maintenance revenue and subscriptions increased 12% to $16.2 million, over the comparable period.

Blackbaud’s GAAP operating income and net income were $9.1 million and $5.3 million, respectively, for the second quarter 2004 compared with $2.4 million and a loss of $0.2 million in the same period last year. Pro forma operating income and net income, which exclude stock-based compensation expense and costs associated with the Company’s recently completed IPO, were $10.6 million and $6.4 million, respectively, compared with $9.1 million and $5.3 million in the same period last year.

On a GAAP basis, earnings per share, on a fully diluted basis, was $0.12 for the quarter ended June 30, 2004, compared with a loss of $0.01 in the same period last year. Pro forma earnings per share was $0.14 for the quarter ended June 30, 2004, compared with $0.12 in the same period last year.

A reconciliation of GAAP to pro forma results has been provided in the financial statement tables included in the press release. Cash from operations for the second quarter of 2004 was $11.3 million compared with $8.6 million in the same period the prior year. Blackbaud had cash of $16.9 million at June 30, 2004.

“We are very pleased with our second quarter results. Nonprofit organizations are increasingly looking to invest in technology solutions that enable them to improve fundraising efforts and streamline operating cost structures. With more than 12,500 customers, 20 years experience, and the broadest suite of integrated applications, Blackbaud stands out as the vendor of choice to help nonprofits tackle these challenges,” said Robert J. Sywolski, Chief Executive Officer of Blackbaud.

Timothy V. Williams, Chief Financial Officer of Blackbaud, added, “The June quarter has historically been a relatively strong quarter for Blackbaud given the fact that many of our customers have fiscal year-ends on June 30th. We believe our second-quarter performance reflects a continuance of this seasonality, coupled with the fact that the Company’s sales and service channels delivered ahead of our expectations.”

 


 

Conference Call Details

Blackbaud will host a conference call today, August 4, 2004, at 5:00pm (EDT) to discuss the quarterly results. Blackbaud recently completed its IPO and began trading on July 22. The Company is still in its quiet period following the IPO and, as a result, will limit the call to prepared remarks. To access this call, dial 800-821-1449 (domestic) or 973-409-9260 (international). A replay of this conference call will be available through August 11th at 877-519-4471 (domestic) or 973-341-3080 (international). The replay password is 5024404. A live webcast of this conference call will be available on the “Investor Relations” page of the Company’s web site, and a replay will be archived on our website as well.

About Blackbaud

Blackbaud is the leading global provider of software and related services designed specifically for nonprofit organizations. More than 12,500 organizations — including the American Red Cross, Bowdoin College, the Chesapeake Bay Foundation, the Crohn’s & Colitis Foundation of America, the Detroit Zoological Society, Episcopal High School, Help the Aged, the Mayo Foundation, the New York Philharmonic and United Way of America — use Blackbaud products and consulting services for fundraising, financial management, business intelligence and school administration. Blackbaud’s solutions include The Raiser’s Edge®, The Financial Edge™, The Education Edge™, The Information Edge™, WealthPoint™ and ProspectPoint™ as well as a wide range of consulting and educational services. Founded in 1981, Blackbaud is headquartered in Charleston, South Carolina, and has operations in Toronto, Ontario, Glasgow, Scotland, and Sydney, Australia.

Blackbaud, the Blackbaud logo, The Raiser’s Edge, The Financial Edge, The Education Edge, The Information Edge, WealthPoint and ProspectPoint are trademarks or registered trademarks of Blackbaud, Inc.

Forward-looking Statements

Except for historical information, all of the statements, expectations and assumptions contained in this news release are forward-looking statements that involve a number of risks and uncertainties. Although Blackbaud attempts to be accurate in making these forward-looking statements, it is possible that future circumstances might differ from the assumptions on which such statements are based. In addition, other important factors that could cause results to differ materially include the following: continued success in sales growth; adoption of our products and services by nonprofits; uncertainty regarding increased business and renewals from existing customers; risk associated with product concentration; lengthy sales and implementation cycles; economic conditions and seasonality; competition; risks associated with management of growth; risks associated with acquisitions; technological changes that make our products and services less competitive; the ability to attract and retain key personnel; and the other risk factors set

 


 

forth from time to time in the SEC filings for Blackbaud, copies of which are available free of charge upon request from Blackbaud’s investor relations department.

Non-GAAP Financial Measures

Blackbaud has provided in this release certain financial information that has not been prepared in accordance with generally accepted accounting principles (GAAP). This information includes but is not limited to pro forma gross margin, pro forma operating income and margin, pro forma net income and pro forma earnings per share. Blackbaud utilizes these non-GAAP financial measures internally in analyzing its financial results, and believes they are useful to investors, as a supplement to GAAP measures, in evaluating the Company’s ongoing operational performance. Blackbaud believes that the use of these non-GAAP financial measures provides an additional tool for investors to use in evaluating ongoing operating results and trends and in comparing its financial results with other companies in the Company’s industry, many of which present similar non-GAAP financial measures to investors. As noted, the non-GAAP financial results discussed above exclude the impact of costs associated with the Company’s IPO (completed on July 22nd) and the expensing of stock option compensation.

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measure as detailed above. As previously mentioned, a reconciliation of GAAP to pro forma results has been provided in the financial statement tables included in this press release.

 


 

BLACKBAUD, INC.
BALANCE SHEETS
(In thousands, except per share data)

                 
    June 30,   December 31,
    2004
  2003
    (unaudited)        
Assets
               
Current assets:
               
Cash and cash equivalents
  $ 16,851     $ 6,708  
Accounts receivable, net of allowance of $1,327 and $1,222, respectively
    22,879       14,518  
Prepaid expenses and other current assets
    3,003       2,713  
Deferred tax asset, current portion
    1,406       1,799  
 
   
 
     
 
 
Total current assets
    44,139       25,738  
Property and equipment, net
    6,551       6,621  
Deferred tax asset
    83,111       86,966  
Goodwill
    1,481       1,386  
Deferred financing fees, net
          156  
Other assets
    62       99  
 
   
 
     
 
 
Total assets
  $ 135,344     $ 120,966  
 
   
 
     
 
 
Liabilities and Shareholders’ Equity
               
Current liabilities:
               
Trade accounts payable
  $ 2,937     $ 2,590  
Current portion of long-term debt and capital lease obligations
    116       142  
Accrued expenses and other current liabilities
    9,867       9,659  
Deferred revenue
    51,187       43,673  
 
   
 
     
 
 
Total current liabilities
    64,107       56,064  
Long-term debt and capital lease obligations
          5,044  
 
   
 
     
 
 
Total liabilities
    64,107       61,108  
 
   
 
     
 
 
Commitments and contingencies
               
Shareholders’ equity:
               
Preferred stock; 5,000,000 shares authorized
           
Common stock, no par value; 95,000,000 shares authorized, 42,509,107 and 42,408,872 shares issued and outstanding in 2004 and 2003, respectively
    42,093       41,613  
Deferred compensation
    (2,973 )     (4,795 )
Accumulated other comprehensive (loss) income
    255       518  
Retained earnings
    31,862       22,522  
 
   
 
     
 
 
Total shareholders’ equity
    71,237       59,858  
 
   
 
     
 
 
Total liabilities and shareholders’ equity
  $ 135,344     $ 120,966  
 
   
 
     
 
 

 


 

BLACKBAUD, INC.
STATEMENTS OF OPERATIONS
(Unaudited)
(In thousands, except share and per share data)

                                 
    Three months ended June 30,
  Six months ended June 30,
    2004
  2003
  2004
  2003
Revenue
                               
License fees
  $ 7,293     $ 5,671     $ 12,370     $ 10,175  
Services
    11,071       8,629       20,616       16,373  
Maintenance and subscriptions
    16,151       14,390       31,930       28,489  
Other revenue
    974       1,150       1,928       2,111  
Total revenue
    35,489       29,840       66,844       57,148  
 
   
 
     
 
     
 
     
 
 
Cost of revenue
                               
Cost of license fees
    951       890       1,680       1,457  
Cost of services (of which $273, $777, $567 and $1,399 in the three months ended June 30, 2004 and 2003 and the six months ended June 30, 2004 and 2003 respectively, was stock option compensation expense)
    5,815       5,181       11,193       10,092  
Cost of maintenance and subscriptions (of which $25, $116, $62 and $209 in the three months ended June 30, 2004 and 2003 and the six months ended June 30, 2004 and 2003, respectively, was stock option compensation expense)
    2,738       2,972       5,398       5,806  
Cost of other revenue
    915       908       1,775       1,713  
 
   
 
     
 
     
 
     
 
 
Total cost of revenue
    10,419       9,951       20,046       19,068  
 
   
 
     
 
     
 
     
 
 
Gross profit
    25,070       19,889       46,798       38,080  
 
   
 
     
 
     
 
     
 
 
Sales and marketing
    7,293       5,475       13,653       10,537  
Research and development
    4,428       3,585       8,704       7,204  
General and administrative
    3,061       2,529       5,912       5,352  
Amortization
          85       32       133  
Costs of initial public offering
    700             1,650        
Stock option compensation
    526       5,768       1,193       11,214  
 
   
 
     
 
     
 
     
 
 
Total operating expenses
    16,008       17,442       31,144       34,440  
 
   
 
     
 
     
 
     
 
 
Income from operations
    9,062       2,447       15,654       3,640  
Interest income
    29       22       54       48  
Interest expense
    (37 )     (759 )     (250 )     (1,622 )
Other (expense) income, net
    (3 )     84       346       98  
 
   
 
     
 
     
 
     
 
 
Income before provision for income taxes
    9,051       1,794       15,804       2,164  
Income tax provision
    3,708       2,040       6,464       2,461  
 
   
 
     
 
     
 
     
 
 
Net income (loss)
  $ 5,343     $ (246 )   $ 9,340     $ (297 )
 
   
 
     
 
     
 
     
 
 
Earnings (loss) per share
                               
Basic
  $ 0.13     $ (0.01 )   $ 0.22     $ (0.01 )
Diluted
  $ 0.12     $ (0.01 )   $ 0.20     $ (0.01 )
Common shares and equivalents outstanding
                               
Basic weighted average shares
    42,490,790       42,403,486       42,450,873       42,382,097  
Diluted weighted average shares
    45,983,687       42,403,486       45,943,846       42,382,097  
Stock option compensation included above is as follows:
                               
Cost of services
  $ 273     $ 777     $ 567     $ 1,399  
Cost of recurring and subscription revenue
    25       116       62       209  
 
   
 
     
 
     
 
     
 
 
Total cost of revenue
    298       893       629       1,608  
Sales and marketing
    222       375       476       711  
Research and development
    142       560       316       1,016  
General and administrative
    162       4,833       401       9,487  
 
   
 
     
 
     
 
     
 
   
Total operating expense
    526       5,768       1,193       11,214  
 
   
 
     
 
     
 
     
 
 
Total stock option compensation expense
  $ 824     $ 6,661     $ 1,822     $ 12,822  
 
   
 
     
 
     
 
     
 
 

 


 

BLACKBAUD, INC.
STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)

                                 
    Three Months ended June 30,
  Six Months ended June 30,
    2004
  2003
  2004
  2003
Cash flows from operating activities
                               
Net income (loss)
  $ 5,343     $ (246 )   $ 9,340     $ (297 )
Adjustments to reconcile net income to net cash provided by operating activities
                               
Depreciation
    641       719       1,265       1,385  
Amortization of intangibles
          85       32       133  
Stock option compensation
    824       7,084       1,822       12,821  
Amortization of deferred financing fees
          234       156       468  
Deferred taxes
    2,208       1,374       4,248       1,409  
Changes in assets and liabilities, net of acquisition
                               
Accounts receivable
    (8,329 )     (7,316 )     (8,355 )     (5,010 )
Prepaid expenses and other assets
    (400 )     (87 )     (278 )     (341 )
Trade accounts payable
    1,207       (175 )     344       (882 )
Accrued expenses and other current liabilities
    2,415       1,446       232       (825 )
Deferred revenue
    7,440       5,486       7,483       3,193  
 
   
 
     
 
     
 
     
 
 
Total adjustments
    6,006       8,850       6,949       12,351  
 
   
 
     
 
     
 
     
 
 
Net cash provided by operating activities
    11,349       8,604       16,289       12,054  
 
   
 
     
 
     
 
     
 
 
Cash flows from investing activities
                               
Purchase of property and equipment
    (493 )     (885 )     (1,188 )     (1,523 )
Purchase of net assets of acquired company
    (58 )     (547 )     (66 )     (547 )
 
   
 
     
 
     
 
     
 
 
Net cash used in investing activities
    (551 )     (1,432 )     (1,254 )     (2,070 )
 
   
 
     
 
     
 
     
 
 
Cash flows from financing activities
                               
Repayments on long-term debt and capital lease obligations
    (36 )     (8,058 )     (5,068 )     (16,068 )
Proceeds from exercise of stock options
    368       233       480       233  
 
   
 
     
 
     
 
     
 
 
Net cash used in financing activities
    332       (7,825 )     (4,588 )     (15,835 )
 
   
 
     
 
     
 
     
 
 
Effect of exchange rate on cash and cash equivalents
    (364 )     (48 )     (304 )     (157 )
 
   
 
     
 
     
 
     
 
 
Net increase (decrease) in cash and cash equivalents
    10,766       (701 )     10,143       (6,008 )
Cash and cash equivalents, beginning of year
    6,085       13,397       6,708       18,703  
 
   
 
     
 
     
 
     
 
 
Cash and cash equivalents, end of year
  $ 16,851     $ 12,696     $ 16,851     $ 12,695  
 
   
 
     
 
     
 
     
 
 
Noncash activities
                               
Change in fair value of derivative instruments
  $     $ 121     $     $ 232  

 


 

BLACKBAUD, INC.
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Unaudited)
(In thousands, except share and per share amounts)

                                 
    Three Months Ended   Six Months Ended
    June 30,
  June 30,
    2004
  2003
  2004
  2003
GAAP revenue
  $ 35,489     $ 29,840     $ 66,844     $ 57,148  
 
   
 
     
 
     
 
     
 
 
GAAP gross margin
  $ 25,070     $ 19,889     $ 46,798     $ 38,080  
Pro forma adjustments:
                               
Amortization of deferred stock compensation
    298       893       629       1608  
 
   
 
     
 
     
 
     
 
 
Pro forma gross profit
  $ 25,368     $ 20,782     $ 47,427     $ 39,688  
 
   
 
     
 
     
 
     
 
 
Pro forma gross margin
    71 %     70 %     71 %     69 %
 
   
 
     
 
     
 
     
 
 
GAAP income from operations
  $ 9,062     $ 2,447     $ 15,654     $ 3,640  
Pro forma adjustments:
                               
Amortization of deferred stock compensation
    824       6,661       1,822       12,822  
Costs of initial public offering
    700             1,650        
 
   
 
     
 
     
 
     
 
 
Total pro forma adjustments
    1,524       6,661       3,472       12,822  
 
   
 
     
 
     
 
     
 
 
Pro forma income from operations
  $ 10,586     $ 9,108     $ 19,126     $ 16,462  
 
   
 
     
 
     
 
     
 
 
Pro forma operating margin
    30 %     31 %     29 %     29 %
 
   
 
     
 
     
 
     
 
 
GAAP net income(loss)
  $ 5,343     $ (246 )   $ 9,340     $ (297 )
Pro forma adjustments:
                               
Total pro forma adjustments affecting income from operations
    1,524       6,661       3,472       12,822  
Tax impact related to pro forma adjustments
    (419 )     (1,142 )     (1,056 )     (3,180 )
 
   
 
     
 
     
 
     
 
 
Pro forma net income
  $ 6,448     $ 5,273     $ 11,756     $ 9,345  
 
   
 
     
 
     
 
     
 
 
GAAP shares used in computing diluted income(loss) per share
    45,984       42,403       45,944       42,382  
Pro forma adjustments:
                               
Incremental shares related to stock options
    (198 )     2,377       (175 )     1,934  
 
   
 
     
 
     
 
     
 
 
Shares used in computing proforma earnings per diluted share
    45,786       44,780       45,769       44,316  
 
   
 
     
 
     
 
     
 
 
Pro forma earnings per diluted share
  $ 0.14     $ 0.12     $ 0.26     $ 0.21  
 
   
 
     
 
     
 
     
 
 

 


 

     
INVESTOR CONTACT:
  Tim Dolan
Integrated Corporate Relations
203-682-8200
MEDIA CONTACT:
  Megan McDonnell
Integrated Corporate Relations
203-682-8200
SOURCE:
  Blackbaud, Inc.