Condensed Balance Sheet [Table Text Block] |
The Company is evaluating the proper accounting treatment for the classification of the Series E Warrants and the allocation of proceeds between common stock, the Series C Preferred Stock, and Additional paid-in capital. All proceeds are included in common stock and additional paid in capital on a pro forma basis . CELLECTAR BIOSCIENCES, INC. CONDENSED CONSOLIDATED BALANCE SHEETS | | | | | | | | | | | | | | | | CURRENT ASSETS: | | | | | | | | | Cash and cash equivalents | | $ | 4,180,744 | | | $ | 19,068,667 | | Restricted cash | | | 55,000 | | | | 55,000 | | Prepaid expenses and other current assets | | | 780,559 | | | | 780,559 | | Total current assets | | | 5,016,303 | | | | 19,904,226 | | FIXED ASSETS, NET | | | 211,970 | | | | 211,970 | | GOODWILL | | | 1,675,462 | | | | 1,675,462 | | OTHER ASSETS | | | 93,086 | | | | 93,086 | | TOTAL ASSETS | | $ | 6,996,821 | | | $ | 21,884,744 | | | | | | | | | | | LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | CURRENT LIABILITIES: | | | | | | | | | Accounts payable and accrued liabilities | | | 2,093,646 | | | | 2,093,646 | | Derivative liability | | | 152,000 | | | | 152,000 | | Capital lease obligations, current portion | | | 3,203 | | | | 3,203 | | Deferred rent | | | 40,438 | | | | 40,438 | | Total current liabilities | | | 2,289,287 | | | | 2,289,287 | | LONG-TERM LIABILITIES: | | | | | | | | | Capital lease obligation, less current portion | | | 568 | | | | 568 | | Total long-term liabilities | | | 568 | | | | 568 | | TOTAL LIABILITIES | | | 2,289,855 | | | | 2,289,855 | | COMMITMENTS AND CONTINGENCIES (Note 8) | | | | | | | | | STOCKHOLDERS’ EQUITY: | | | | | | | | | Preferred stock, $0.00001 par value; 7,000 shares Series C authorized; none actual; 1,114 pro forma | | | — | | | | — | | Common stock, $0.00001 par value; 80,000,000 shares authorized; 1,774,992 actual; 3,129,992 pro forma | | | 17 | | | | 31 | | Additional paid-in capital | | | 95,452,779 | | | | 110,340,688 | | Accumulated deficit | | | (90,745,830 | ) | | | (90,745,830 | ) | Total stockholders’ equity | | | 4,706,966 | | | | 19,594,889 | | TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | | $ | 6,996,821 | | | $ | 21,884,744 | |
|