Page
|
||||
PROSPECTUS
SUMMARY
|
4
|
|||
RISK
FACTORS
|
6
|
|||
FORWARD-LOOKING
STATEMENTS
|
16
|
|||
USE
OF PROCEEDS
|
16
|
|||
MARKET
FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
|
17
|
|||
MANAGEMENT'S
DISCUSSION AND ANALYSIS OR PLAN OF OPERATION
|
17
|
|||
BUSINESS
|
23
|
|||
MANAGEMENT
|
31
|
|||
CERTAIN
RELATIONSHIPS AND RELATED TRANSACTIONS
|
38
|
|||
SELLING
STOCKHOLDERS
|
40
|
|||
DESCRIPTION
OF SECURITIES
|
52
|
|||
PLANS
OF DISTRIBUTION
|
54
|
|||
DISCLOSURE
OF COMMISSION POSITION ON INDEMNIFICATION FOR
SECURITIES
ACT LIABILITIES
|
57
|
|||
WHERE
YOU CAN FIND MORE INFORMATION
|
58
|
|||
LEGAL
MATTERS
|
58
|
|||
EXPERTS
|
58
|
|||
INDEX
TO FINANCIAL STATEMENTS
|
F-1
|
|||
Securities
Offered:
|
34,285,449
shares of our common stock including:
· 14,785,697
shares of our common stock currently outstanding,
· 16,803,469
shares of our common stock issuable upon exercise of warrants,
and
· 2,696,283
shares of our common stock issuable upon conversion of preferred
stock.
|
|
Use
of Proceeds:
|
We
will not receive any of the proceeds from the sale by any selling
stockholder of common stock or the conversion of preferred stock.
However,
we will receive proceeds from the exercise of the warrants if they
are
exercised by the selling stockholders. We intend to use any proceeds
for
working capital and general corporate purposes.
|
|
Total
Shares of our Common Stock
Outstanding
as of November
1, 2006:
|
39,235,272
|
Nine
Months Ended September 30,
|
Year
Ended
December
31,
|
||||||||||||
2006
|
2005
|
2005
|
2004
|
||||||||||
Revenue
|
$
|
-
|
$
|
12,584
|
$
|
12,584
|
$
|
4,962
|
|||||
Costs
and expenses
|
6,089,647
|
1,832,393
|
2,578,966
|
630,181
|
|||||||||
Other
income (expense)
|
476,523
|
(528,699
|
)
|
(487,017
|
)
|
(190,066
|
)
|
||||||
Net
loss
|
(5,613,124
|
)
|
(2,348,508
|
)
|
(3,053,399
|
)
|
(815,285
|
)
|
|||||
Net
loss attributable to common stockholders
|
(5,808,964
|
)
|
(4,291,885
|
)
|
(5,194,720
|
)
|
(952,093
|
)
|
|||||
Current
assets
|
14,293,353
|
5,658,097
|
4,801,925
|
102,571
|
|||||||||
Current
liabilities
|
1,107,767
|
695,569
|
217,156
|
4,443,804
|
|||||||||
Total
assets
|
14,330,362
|
5,689,413
|
4,938,699
|
108,571
|
· |
the
number of potential products and technologies in
development;
|
· |
continued
progress and cost of our research and development
programs;
|
· |
progress
with pre-clinical studies and clinical
trials;
|
· |
the
time and costs involved in obtaining regulatory
clearance;
|
· |
costs
involved in preparing, filing, prosecuting, maintaining and enforcing
patent claims;
|
· |
costs
of developing sales, marketing and distribution channels and our
ability
to sell our drugs;
|
· |
costs
involved in establishing manufacturing capabilities for clinical
trial and
commercial quantities of our drugs;
|
· |
competing
technological and market
developments;
|
· |
market
acceptance of our products;
|
· |
costs
for recruiting and retaining management, employees and consultants;
|
· |
costs
for training physicians;
|
· |
our
status as a bulletin-board listed company and the prospects for our
stock
to be listed on a national exchange;
and
|
· |
uncertainty
and economic instability resulting from terrorist acts and other
acts of
violence or war.
|
· |
demonstrating
benefit from delivery of each specific drug for specific medical
indications;
|
· |
demonstrating
through pre-clinical and clinical trials that each drug is safe and
effective; and
|
· |
demonstrating
that we have established a viable Good Manufacturing Process capable
of
potential scale-up.
|
· |
uncertainties
arising from the rapidly growing scientific aspects of drug therapies
and
potential treatments;
|
· |
uncertainties
arising as a result of the broad array of alternative potential treatments
related to cancer, hepatitis and other diseases;
and
|
· |
anticipated
expense and time believed to be associated with the development and
regulatory approval of treatments for cancer, hepatitis and other
diseases.
|
· |
the
receipt of regulatory clearance of marketing claims for the uses
that we
are developing;
|
· |
the
establishment and demonstration of the advantages, safety and efficacy
of
our technologies;
|
· |
pricing
and reimbursement policies of government and third-party payers such
as
insurance companies, health maintenance organizations and other health
plan administrators;
|
· |
our
ability to attract corporate partners, including pharmaceutical companies,
to assist in commercializing our intended products;
and
|
· |
our
ability to market our products.
|
· |
cease
selling, incorporating or using any of our technologies and/or products
that incorporate the challenged intellectual property, which would
adversely affect our future
revenue;
|
· |
obtain
a license from the holder of the infringed intellectual property
right,
which license may be costly or may not be available on reasonable
terms,
if at all; or
|
· |
redesign
our products, which would be costly and
time-consuming.
|
· |
fail
to satisfy financial or contractual obligations to
us;
|
· |
fail
to adequately market our products;
|
· |
cease
operations with little or no notice;
or
|
· |
offer,
design, manufacture or promote competing
products.
|
· |
announcements
or press releases relating to the bio-pharmaceutical sector or to
our own
business or prospects;
|
· |
regulatory,
legislative, or other developments affecting us or the healthcare
industry
generally;
|
· |
the
dilutive effect of conversion of our Series A preferred stock into
common
stock at conversion rates or the exercise of options and warrants
at
below-current-market prices;
|
· |
sales
by those financing our company through convertible securities and
warrants
of the underlying common stock, when it is registered with the SEC
and may
be sold into the public market, immediately upon conversion or exercise;
and
|
· |
market
conditions specific to bio-pharmaceutical companies, the healthcare
industry and the stock market
generally.
|
· |
the
election of directors;
|
· |
the
amendment of charter documents;
|
· |
issuance
of blank-check preferred or convertible stock, notes or instruments
of
indebtedness which may have conversion, liquidation and similar features,
or effecting other financing arrangements;
or
|
· |
the
approval of certain mergers and other significant corporate transactions,
including a sale of substantially all of our assets, or merger with
a
publicly-traded shell or other company.
|
Fiscal
Year 2005
|
High
|
Low
|
|||||
First
Quarter
|
$
|
N/A
|
$
|
N/A
|
|||
Second
Quarter (beginning June 13, 2005)
|
2.80
|
2.20
|
|||||
Third
Quarter
|
4.47
|
2.16
|
|||||
Fourth
Quarter
|
3.65
|
1.53
|
Fiscal
Year 2006
|
High
|
Low
|
|||||
First
Quarter
|
$
|
2.25
|
$
|
1.60
|
|||
Second
Quarter
|
1.95
|
0.85
|
|||||
Third
Quarter
|
1.05
|
0.63
|
|||||
Fourth
Quarter (through November 15, 2006)
|
0.99
|
0.60
|
· |
the
resources required to successfully complete our clinical trials;
|
· |
the
time and costs involved in obtaining regulatory approvals;
|
· |
continued
progress in our research and development programs, as well as the
magnitude of these programs;
|
· |
the
cost of manufacturing activities;
|
· |
the
costs involved in preparing, filing, prosecuting, maintaining, and
enforcing patent claims;
|
· |
the
timing, receipt, and amount of milestone and other payments, if any,
from
collaborators; and
|
· |
fluctuations
in foreign exchange rates.
|
· |
Group
A: NOV-002, administered intravenously and intramuscularly, in combination
with cytotoxic chemotherapy (carboplatin +
paclitaxel).
|
· |
Group
B: NOV-002, administered intravenously and subcutaneously, in combination
with cytotoxic chemotherapy.
|
· |
Group
C: Cytotoxic chemotherapy alone was administered to this control
group.
|
· |
Pre-clinical
laboratory tests, in
vivo
pre-clinical studies, and formulation
studies;
|
· |
The
submission to the FDA of an Investigational New Drug Application
for human
clinical testing, which must become effective before human clinical
trials
can commence;
|
· |
Adequate
and well controlled human clinical trials to establish the safety
and
efficacy of the product;
|
· |
The
submission of a New Drug Application or Biologic Drug License Application
to the FDA; and
|
· |
FDA
approval of the New Drug Application or Biologic Drug License Application
prior to any commercial sale or shipment of the
product.
|
Name
|
Age
|
Position
|
Simyon
Palmin
|
62
|
Chairman
of the Board
|
Harry
S. Palmin
|
36
|
President,
Chief Executive Officer, Director
|
George
R. Vaughn
|
52
|
Chief
Financial Officer and Chief Accounting Officer
|
M.
Taylor Burtis
|
55
|
Vice
President of Regulatory, Quality and Compliance
|
Christopher
J. Pazoles, Ph.D.
|
55
|
Vice
President of Research and Development
|
Michael
J. Doyle (1) (2) (3)
|
47
|
Director
|
Sim
Fass, Ph.D. (1) (2) (3)
|
63
|
Director
|
David
B. McWilliams (2) (3)
|
62
|
Director
|
Howard
M. Schneider (1) (3)
|
62
|
Director
|
Annual
Compensation
|
Long-Term
Compensation
|
|||||||||
Name
and Principal Position
|
Year
|
Salary
($)
|
Securities
Underlying Options
(#)
|
|||||||
Harry
S. Palmin
|
2005
|
$
|
148,000
|
400,000
|
||||||
President,
Chief Executive Officer
|
2004
|
$
|
155,000
|
(1)
|
330,000
|
|||||
Christopher
J. Pazoles, Ph.D.
|
2005
|
$
|
118,500
|
(2) |
200,000
|
|||||
Vice
President of Research and Development
|
2004
|
$ |
26,000
|
16,667
|
Individual
Grants
|
|||||||||||||
Name
|
Number
of securities underlying
options
granted
|
%
of total options granted to employees in fiscal
year
|
Exercise
or base price ($/share)
|
Expiration
date
|
|||||||||
Harry
S. Palmin
|
250,000
|
(1)
|
14
|
%
|
$
|
0.01
|
1/31/2015
|
||||||
150,000
|
(1)
|
8
|
%
|
$ |
0.01
|
3/31/2015
|
|||||||
Christopher
J. Pazoles, Ph.D.
|
200,000
|
(2)
|
11
|
%
|
$
|
0.01
|
4/08/2015
|
(1)
|
These
shares initially vested over a two-year period. Pursuant to their
terms,
the shares fully vested upon the completion of a non-bridge loan
financing, which occurred in the second quarter of
2005.
|
(2)
|
These
shares vest 25% each six-month period over two years from date of
grant.
|
|
|
|
|
Number
of securities underlying
options
at fiscal year-end
|
|
Value
of in-the-money options at fiscal year-end
|
|
||||||||||||
Name
|
|
Shares
acquired on exercise (#)
|
|
Value
realized ($)
|
|
Exercisable
(#)
|
|
Unexercisable
(#)
|
|
Exercisable
($)
|
|
Unexercisable
($)
|
|||||||
Harry
S. Palmin
|
—
|
—
|
734,752
|
2,378
|
$
|
1,458,878
|
$
|
3,091
|
|||||||||||
Christopher
J. Pazoles, Ph.D.
|
—
|
—
|
66,667
|
150,000
|
132,667
|
298,500
|
Plan
category
|
Number
of shares to be issued upon exercise of outstanding options, warrants
and
rights
|
Weighted-average
exercise price of outstanding options, warrants and rights
|
Number
of shares remaining available for future issuance under equity
compensation plans (excluding shares reflected in column (a))
|
|||||||
(a)
|
(b)
|
(c)
|
||||||||
Equity
compensation plans approved by stockholders
|
73,873
|
$
|
3.16
|
0
|
||||||
Equity
compensation plans not approved by stockholders
|
2,653,778
|
$
|
0.53
|
0
|
||||||
Total
|
2,727,651
|
$
|
0.60
|
0
|
· |
Each
person known by us to be the beneficial owner of more than five percent
of
our common stock;
|
· |
Each
of our directors;
|
· |
Each
executive officer named in the summary compensation table; and
|
· |
All
of our current directors and executive officers as a
group.
|
Name
and Address of Beneficial Owner
|
Shares
Beneficially Owned
|
||||||||||||
|
Outstanding
|
Right
to Acquire
|
Total
|
Percentage
|
|||||||||
Margie
Chassman
445
West 23rd
Street, Apt. 16E
New
York, NY 10011
|
4,370,061
|
66,666
|
4,436,727
|
11.3
|
%
|
||||||||
Wood
River Trust
c/o
Michael C. Doyle, co-trustee
Stewart
Management Company
1410
Nemours Building
1007
Orange Street
Wilmington,
DE 19801
|
3,850,000
|
0
|
3,850,000
|
9.8
|
%
|
||||||||
Harry
S. Palmin
|
265,118
|
737,130
|
1,002,248
|
2.5
|
%
|
||||||||
Simyon
Palmin
|
1,738,939
|
487,826
|
2,226,765
|
5.6
|
%
|
||||||||
Christopher
J. Pazoles, Ph.D.
|
0
|
166,667
|
166,667
|
*
|
|||||||||
Michael
J. Doyle
|
0
|
53,750
|
53,750
|
*
|
|||||||||
David
McWilliams
|
0
|
156,528
|
156,528
|
*
|
|||||||||
Sim
Fass
|
0
|
103,750
|
103,750
|
*
|
|||||||||
Howard
Schneider
|
0
|
103,750
|
103,750
|
*
|
|||||||||
All
directors and officers as a group (9 persons)
|
2,004,057
|
1,959,401
|
3,963,458
|
9.6
|
%
|
Investor
|
Number
of Shares
of
Common Stock
|
|||
Margie
Chassman
|
2,475,000
|
|||
Wood
River Trust
|
3,850,000
|
|||
Esther
Blech
|
1,225,000
|
|||
Milton
Chassman
|
1,225,000
|
|||
Aaron
Eiger
|
1,225,000
|
|||
Mark
Germain
|
500,000
|
|||
Total
|
10,500,000
|
· |
3,980,000
shares of our outstanding common stock obtained in the private placement
transactions; and
|
· |
3,316,609
shares of our common stock to be obtained upon exercise of three-year
common stock purchase warrants with a current exercise price of $1.35
per
share that were issued in the private placement
transactions.
|
· |
180,736
shares of our common stock to be obtained upon exercise of five-year
common stock purchase warrants with a current exercise price of $1.35
per
share that were issued as finders’ compensation in connection with the
private placement transactions;
|
· |
125,000
shares of our common stock that were issued to vFinance Investments,
Inc.
and Mercer Capital, Ltd. as partial compensation for their services
as
placement agents; and
|
· |
322,956
shares of our common stock to be obtained upon exercise of five-year
common stock purchase warrants with a current exercise price of $1.35
per
share that were issued to vFinance Investments, Inc. and Mercer Capital,
Ltd. as partial compensation for their services as placement
agents.
|
· |
2,696,283
shares of our common stock to be obtained upon conversion of the
Series A
preferred stock in the private placement;
and
|
· |
969,696
shares of our common stock to be obtained upon exercise of five-year
common stock purchase warrants with an exercise price of $1.35 per
share
that were issued in the private
placement.
|
· |
8,186,845
shares of our outstanding common stock obtained in the private placement
transaction; and
|
· |
10,456,917
shares of our common stock to be obtained upon exercise of five-year
common stock purchase warrants with an exercise price of $2.50 per
share
that were issued in the private placement
transaction.
|
· |
720,000
shares of our common stock issuable upon exercise of five-year common
stock purchase warrants, with an exercise price of $0.625 per share,
issued in connection with our bridge financing in April
2005;
|
· |
1,760,000
shares of our common stock issued to our former holders of secured
promissory notes issued in November 2003 and May 2004 in the aggregate
principal amount of $1,100,000, which were converted into equity
in May
2005 pursuant to restructuring
agreements;
|
· |
163,952
shares of our common stock issued to our former holders of unsecured
promissory notes in the aggregate principal amount of $177,000, which
were
converted into equity in May 2005 pursuant to restructuring agreements;
|
· |
422,400
shares of our common stock issued to three firms, as partial compensation,
for consulting services rendered to us pursuant to restructuring
agreements dated May 2005; and
|
· |
147,500
shares of our common stock issued to current and former investor
relations
firms, as partial compensation, pursuant to consulting agreements
for
services rendered to us.
|
Beneficial
Ownership Prior to Offering
|
Beneficial
Ownership After Offering
|
|||||||||||||||||||||
Name of Beneficial Owner |
Outstanding
|
Right
to Acquire
|
Total
|
Shares
Offered
|
Outstanding
|
Right
to Acquire
|
Percent
|
|||||||||||||||
Investors
in 2005 Private Placement of Units (8)
|
||||||||||||||||||||||
Anthony
Abenante
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
ALE
Industries- Albert Jacobs
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Alpha
Capital AG
|
160,000
|
453,333
|
613,333
|
(1)
|
613,333
|
0
|
0
|
*
|
||||||||||||||
John
Wayne Andrews
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Sergey
Babchin
|
771,229
|
33,333
|
804,562
|
(2)
|
553,333
|
251,229
|
0
|
*
|
||||||||||||||
John
Barnhardt
|
40,000
|
33,333
|
73,333
|
73,333
|
0
|
0
|
*
|
|||||||||||||||
Jerome
Belson
|
100,000
|
83,333
|
183,333
|
183,333
|
0
|
0
|
*
|
|||||||||||||||
Andrey
Beltov
|
795,871
|
33,333
|
829,204
|
(2)
|
553,333
|
275,871
|
0
|
*
|
||||||||||||||
Walter
Bernheimer
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Family
Ltd. Partnership Bernheimer
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Harvey
Blitz
|
40,000
|
33,333
|
73,333
|
73,333
|
0
|
0
|
*
|
|||||||||||||||
Erno
Bodek
|
160,000
|
133,333
|
293,333
|
|
293,333
|
0
|
0
|
*
|
||||||||||||||
Gerald
Brauser
|
300,000
|
250,000
|
550,000
|
550,000
|
0
|
0
|
*
|
|||||||||||||||
Richard
J. & Joan M. Brown
|
40,000
|
33,333
|
73,333
|
73,333
|
0
|
0
|
*
|
|||||||||||||||
Allen
O. & Jolaine Cage
|
60,000
|
50,000
|
110,000
|
110,000
|
0
|
0
|
*
|
|||||||||||||||
Camden
International
|
80,000
|
226,666
|
306,666
|
(1) |
306,666
|
0
|
0
|
*
|
||||||||||||||
Ron
Cate
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Margie
Chassman
|
4,370,061
|
66,666
|
4,436,727
|
146,666
|
4,290,061
|
0
|
10.9
|
|||||||||||||||
Simon
Clarke
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Leonard
Cohen
|
40,000
|
33,333
|
73,333
|
73,333
|
0
|
0
|
*
|
|||||||||||||||
Frank
A. & Carol A. Consolati
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
Beneficial
Ownership Prior to Offering
|
Beneficial
Ownership After Offering
|
|||||||||||||||||||||
Name of Beneficial Owner |
Outstanding
|
Right
to Acquire
|
Total
|
Shares
Offered
|
Outstanding
|
Right
to Acquire
|
Percent
|
|||||||||||||||
Harold
E. & Connie L. Crowley
|
40,000
|
33,333
|
73,333
|
73,333
|
0
|
0
|
*
|
|||||||||||||||
Peter
D’Arienzo
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Frank
DeCarolis
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Ulrich
Eilers
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Richard
G. & Kenneth S. Etra
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Chris
Everest IRA
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Frank
Fila
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Anthony
J. Fortunato
|
27,000
|
16,666
|
43,666
|
36,666
|
7,000
|
0
|
*
|
|||||||||||||||
Eugene
Fridman
|
32,122
|
16,666
|
48,788
|
36,666
|
12,122
|
0
|
*
|
|||||||||||||||
Boris
Friedberg
|
40,000
|
33,333
|
73,333
|
73,333
|
0
|
0
|
*
|
|||||||||||||||
Vitaliy
Gassel
|
27,498
|
16,666
|
44,164
|
36,666
|
7,498
|
0
|
*
|
|||||||||||||||
Joseph
Giamanco
|
160,000
|
133,332
|
293,332
|
293,332
|
0
|
0
|
*
|
|||||||||||||||
A.
George- Gitter, Trust C, GST Exempt
|
160,000
|
133,333
|
293,333
|
293,333
|
0
|
0
|
*
|
|||||||||||||||
Dennis
Glynn
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Anna
& Max Goldfarb
|
64,694
|
50,000
|
114,694
|
110,000
|
4,694
|
0
|
*
|
|||||||||||||||
Klatte
Golf, L.P.
|
80,000
|
66,666
|
146,666
|
146,666
|
0
|
0
|
*
|
|||||||||||||||
Mark
Stephen Goodman
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Herbert
A. & Lily A. Gordon
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Lawrence
Gould
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Russell
Green (3)
|
20,000
|
26,828
|
46,828
|
(4)
|
46,828
|
0
|
0
|
*
|
||||||||||||||
James
D. & Karen J. Griffith
|
40,000
|
33,333
|
73,333
|
73,333
|
0
|
0
|
*
|
|||||||||||||||
Salvatore
Guerrera
|
40,000
|
33,333
|
73,333
|
73,333
|
0
|
0
|
*
|
|||||||||||||||
Stuart
Hanford
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Colin
J. & Gursharn K. Harvey
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Willie
Hines
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Jasuns
Holdings Ltd.
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Dr.
Vincent & Betty L. John
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Robert
& Margaret R. Kenwrick
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Gary
Kessler
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Michael
Koral
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Michael
Lane
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Richard
Lazarow
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Carlos
C. Lee
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Julian
Lender
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
Beneficial
Ownership Prior to Offering
|
Beneficial
Ownership After Offering
|
|||||||||||||||||||||
Name of Beneficial Owner |
Outstanding
|
Right
to
Acquire
|
Total
|
Shares
Offered
|
Outstanding
|
Right
to Acquire
|
Percent
|
|||||||||||||||
Stolpe
Family Limited Partnership
|
80,000
|
66,666
|
146,666
|
146,666
|
0
|
0
|
*
|
|||||||||||||||
Lev
Lisser
|
95,122
|
70,740
|
165,862
|
(5)
|
130,740
|
35,122
|
0
|
*
|
||||||||||||||
Anna
Lisser
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Keith
and Patricia Little, FLP.
|
40,000
|
33,333
|
73,333
|
73,333
|
0
|
0
|
*
|
|||||||||||||||
Mark
Livshitz
|
49,154
|
16,666
|
65,820
|
36,666
|
29,154
|
0
|
*
|
|||||||||||||||
Longview
Fund LP
|
120,000
|
340,000
|
460,000
|
(1) |
460,000
|
0
|
0
|
*
|
||||||||||||||
Chris
Marley
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Bruce
R. Mathias
|
40,000
|
51,110
|
91,110
|
(6)
|
91,110
|
0
|
0
|
*
|
||||||||||||||
Albert
Mazler
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Ronald
J. Menello
|
120,000
|
99,999
|
219,999
|
219,999
|
0
|
0
|
*
|
|||||||||||||||
Robert
Mynett
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Derek
Neesam
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Dennis
A. Noyes
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Francis
G. O’Connor
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Richard
Olson
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Brian
Oregan
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Gerald
Ortsman
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Rick
Perlmutter
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Lauren
Pozefsky, Irrevocable Trust
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Andrew
Richards
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Michael
H. Rock
|
40,000
|
33,333
|
73,333
|
73,333
|
0
|
0
|
*
|
|||||||||||||||
Joseph
Roda
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Dr.
Daniel Rosberger
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Joseph
C. Roselle (3)
|
40,000
|
33,333
|
73,333
|
73,333
|
0
|
0
|
*
|
|||||||||||||||
Philip
Rushby
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Albert
L. Saphier IRA
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
SCG
Capital (3)
|
40,000
|
33,333
|
73,333
|
73,333
|
0
|
0
|
*
|
|||||||||||||||
Adam
Schacter (3) (7)
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Irwin
Schacter (3) (7)
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Steve
Schnipper
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Guido
Schoeb
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Duncan
Scott
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Fred
B. & John Sheats & Molis, Joint Tenants
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Isaak
Shklyarov
|
40,000
|
33,333
|
73,333
|
73,333
|
0
|
0
|
*
|
Beneficial
Ownership Prior to Offering
|
Beneficial
Ownership After Offering
|
|||||||||||||||||||||
Name of Beneficial Owner | Outstanding |
Right
to Acquire
|
Total
|
Shares
Offered
|
Outstanding |
Right
to Acquire
|
Percent
|
|||||||||||||||
David
M. Solomon
|
40,000
|
33,333
|
73,333
|
73,333
|
0
|
0
|
*
|
|||||||||||||||
Alvin
& Sharon Spearman
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Nick
Stock
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Ira
Stollar
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
David
Sukoff
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Sunrise
Equity Partners, L.P.
|
160,000
|
133,333
|
293,333
|
293,333
|
0
|
0
|
*
|
|||||||||||||||
Richard
& Janet Sygar
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Certified
Systems
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Alan
& Sheena Taylor
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Andrew
Telford
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Owen
James Truelove
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Herbert
Weisberger
|
20,000
|
16,666
|
36,666
|
36,666
|
0
|
0
|
*
|
|||||||||||||||
Placement Agent and Finders Warrants and Shares issued in connection with 2005 Private Placements of Units (8) | ||||||||||||||||||||||
Jeffrey
Auerbach (3)
|
31,997
|
62,398
|
94,395
|
94,395
|
0
|
0
|
*
|
|||||||||||||||
Vince
Calicchia (3)
|
7,935
|
17,296
|
25,231
|
25,231
|
0
|
0
|
*
|
|||||||||||||||
vFinance
Investments, Inc. (3) (7)
|
28,620
|
65,140
|
93,760
|
93,760
|
0
|
0
|
*
|
|||||||||||||||
Wunderlich
Securities, Inc. (7)
|
0
|
11,200
|
11,200
|
11,200
|
0
|
0
|
*
|
|||||||||||||||
Carmelo
Troccoli (3)
|
1,625
|
4,192
|
5,817
|
5,817
|
0
|
0
|
*
|
|||||||||||||||
Jonathan
Rich (3)
|
2,535
|
5,837
|
8,372
|
8,372
|
0
|
0
|
*
|
|||||||||||||||
David
Rich (3)(7)
|
0
|
1,592
|
1,592
|
1,592
|
0
|
0
|
*
|
|||||||||||||||
Maureen
Berry
|
0
|
2,081
|
2,081
|
2,081
|
0
|
0
|
*
|
|||||||||||||||
Stephen
Posner (3)
|
0
|
15,970
|
15,970
|
15,970
|
0
|
0
|
*
|
|||||||||||||||
Mercer
Capital Ltd. (3) (7)
|
9,000
|
42,665
|
51,665
|
51,665
|
0
|
0
|
*
|
|||||||||||||||
Scott
Shames (3)
|
31,996
|
62,400
|
94,396
|
94,396
|
0
|
0
|
*
|
|||||||||||||||
Jim
Reilly
|
0
|
11,851
|
11,851
|
11,851
|
0
|
0
|
*
|
|||||||||||||||
Andrey
Mazo (9)
|
9,040
|
11,012
|
20,052
|
11,012
|
9,040
|
642
|
*
|
|||||||||||||||
Marina
Mazo
|
0
|
4,444
|
4,444
|
4,444
|
0
|
0
|
*
|
|||||||||||||||
Michael
Freedman
|
0
|
100,740
|
100,740
|
100,740
|
0
|
0
|
*
|
|||||||||||||||
Jennifer
Fortunato
|
0
|
14,814
|
14,814
|
14,814
|
0
|
0
|
*
|
|||||||||||||||
JSM
Capital Holdings
|
11,292
|
22,023
|
33,315
|
33,315
|
0
|
0
|
*
|
|||||||||||||||
Investors
in 2005 Private Placement of Series A Preferred Stock
(10)
|
||||||||||||||||||||||
Longview
Fund LP
|
1,685,177
|
606,060
|
2,291,237
|
2,291,237
|
0
|
0
|
*
|
|||||||||||||||
Longview
International Equity Fund LP
|
294,906
|
106,060
|
400,966
|
400,966
|
0
|
0
|
*
|
|||||||||||||||
Longview
Equity Fund LP
|
547,682
|
196,970
|
744,652
|
744,652
|
0
|
0
|
*
|
|||||||||||||||
Sunrise
Equity Partners, L.P. (3)
|
168,518
|
60,606
|
229,124
|
229,124
|
0
|
0
|
*
|
Beneficial
Ownership Prior to Offering
|
Beneficial
Ownership After Offering
|
|||||||||||||||||||||
Name of Beneficial Owner | Outstanding |
Right
to Acquire
|
Total
|
Shares
Offered
|
Outstanding
|
Right
to
Acquire
|
Percent
|
|||||||||||||||
Investors
in 2006 Private Placement (11)
|
||||||||||||||||||||||
Joseph
Abrams
|
74,074
|
55,555
|
129,629
|
143,517
|
0
|
0
|
*
|
|||||||||||||||
ADAR
Investment Fund Ltd.
|
300,000
|
225,000
|
525,000
|
581,250
|
0
|
0
|
*
|
|||||||||||||||
AJW
Offshore Ltd.
|
87,111
|
65,333
|
152,444
|
168,777
|
0
|
0
|
*
|
|||||||||||||||
AJW
Partners LLC
|
17,037
|
12,777
|
29,814
|
33,008
|
0
|
0
|
*
|
|||||||||||||||
AJW
Qualified Partners LLC
|
41,777
|
31,332
|
73,109
|
80,942
|
0
|
0
|
*
|
|||||||||||||||
Alpha
Capital AG
|
229,322
|
166,666
|
395,988
|
430,554
|
7,100
|
0
|
*
|
|||||||||||||||
AS
Capital Partners, LLC (3)
|
50,000
|
37,500
|
87,500
|
96,875
|
0
|
0
|
*
|
|||||||||||||||
Atlas
Master Fund, Ltd.
|
138,192
|
103,644
|
241,836
|
267,747
|
0
|
0
|
*
|
|||||||||||||||
BASU
Biosciences, L.P.
|
74,074
|
55,555
|
129,629
|
143,517
|
0
|
0
|
*
|
|||||||||||||||
Michael
and Betsy Brauser
|
111,111
|
83,333
|
194,444
|
215,277
|
0
|
0
|
*
|
|||||||||||||||
Cranshire
Capital LP
|
0
|
166,666
|
166,666
|
208,332
|
0
|
0
|
*
|
|||||||||||||||
Crescent
International Ltd.
|
300,000
|
225,000
|
525,000
|
581,250
|
0
|
0
|
*
|
|||||||||||||||
Diamond
Opportunity Fund, LLC
|
121,159
|
194,444
|
315,603
|
364,214
|
0
|
0
|
*
|
|||||||||||||||
DKR
Soundshore Oasis Holding Fund Ltd.
|
185,185
|
138,888
|
324,073
|
358,795
|
0
|
0
|
*
|
|||||||||||||||
Double
U Master Fund LP
|
185,185
|
138,888
|
324,073
|
358,795
|
0
|
0
|
*
|
|||||||||||||||
Eagle
Rock Institutional Partners, LP
|
1,000,000
|
750,000
|
1,750,000
|
1,937,500
|
0
|
0
|
*
|
|||||||||||||||
Enable
Growth Partners LP (3)
|
270,371
|
202,778
|
473,149
|
523,843
|
0
|
0
|
*
|
|||||||||||||||
Enable
Opportunity Partners LP (3)
|
44,445
|
33,333
|
77,778
|
86,111
|
0
|
0
|
*
|
|||||||||||||||
Barry
Honig
|
0
|
277,777
|
277,777
|
347,221
|
0
|
0
|
*
|
|||||||||||||||
Hudson
Bay Fund LP (3)
|
0
|
138,888
|
138,888
|
173,610
|
0
|
0
|
*
|
|||||||||||||||
Icon
Capital Partners LP (3)
|
70,000
|
111,111
|
181,111
|
208,888
|
0
|
0
|
*
|
|||||||||||||||
Iroquois
Master Fund Ltd.
|
222,222
|
166,666
|
388,888
|
430,554
|
0
|
0
|
*
|
|||||||||||||||
Mellon
HBV SPV LLC (3)
|
0
|
1,111,110
|
1,111,110
|
1,388,888
|
0
|
0
|
*
|
|||||||||||||||
New
Millennium Capital Partners II, LLC
|
2,222
|
1,666
|
3,888
|
4,304
|
0
|
0
|
*
|
|||||||||||||||
NITE
Capital LP
|
100,870
|
277,777
|
378,647
|
448,091
|
0
|
0
|
*
|
|||||||||||||||
Panacea
Fund, LLC
|
222,224
|
166,668
|
388,892
|
430,559
|
0
|
0
|
*
|
|||||||||||||||
Pierce
Diversified Strategy Master Fund LLC (3)
|
55,556
|
41,667
|
97,223
|
107,639
|
0
|
0
|
*
|
|||||||||||||||
Radcliffe
SPC, Ltd. for and on behalf of the Class A Convertible Crossover
Segregated Portfolio
|
370,370
|
277,777
|
648,147
|
717,591
|
0
|
0
|
*
|
|||||||||||||||
RL
Capital Partners (3)
|
222,222
|
166,666
|
388,888
|
430,554
|
0
|
0
|
*
|
|||||||||||||||
SDS
Capital Group SPC, Ltd.
|
1,232,811
|
833,333
|
2,066,144
|
2,152,777
|
121,700
|
0
|
*
|
|||||||||||||||
SF
Capital Partners Ltd. (3)
|
1,000,000
|
750,000
|
1,750,000
|
1,937,500
|
0
|
0
|
*
|
Beneficial
Ownership Prior to Offering
|
Beneficial
Ownership After Offering
|
|||||||||||||||||||||
Name of Beneficial Owner | Outstanding |
Right
to Acquire
|
Total
|
Shares
Offered
|
Outstanding
|
Right
to Acquire
|
Percent
|
|||||||||||||||
Spectra
Capital Management, LLC (3)
|
0
|
166,666
|
166,666
|
208,332
|
0
|
0
|
*
|
|||||||||||||||
Sunrise
Equity Partners L.P. (3)
|
185,185
|
138,888
|
324,073
|
358,795
|
0
|
0
|
*
|
|||||||||||||||
TCMP3
Partners
|
100,000
|
75,000
|
175,000
|
193,750
|
0
|
0
|
*
|
|||||||||||||||
Visium
Balanced Fund, LP
|
350,324
|
262,743
|
613,067
|
678,752
|
0
|
0
|
*
|
|||||||||||||||
Visium
Balanced Offshore Fund, LTD
|
496,344
|
372,258
|
868,602
|
961,666
|
0
|
0
|
*
|
|||||||||||||||
Visium
Long Bias Fund, LP
|
72,984
|
54,738
|
127,722
|
141,406
|
0
|
0
|
*
|
|||||||||||||||
Visium
Long Bias Offshore Fund, LTD
|
272,156
|
204,117
|
476,273
|
527,302
|
0
|
0
|
*
|
|||||||||||||||
White
Rock Investments LLC
|
111,112
|
83,334
|
194,446
|
215,279
|
0
|
0
|
*
|
|||||||||||||||
Placement Agent Warrants issued in connection with 2006 Private Placement (11) | ||||||||||||||||||||||
Oppenheimer
& Co. Inc.
|
0
|
401,547
|
401,547
|
501,934
|
0
|
0
|
*
|
|||||||||||||||
Rodman
& Renshaw LLC
|
0
|
267,697
|
267,697
|
334,621
|
0
|
0
|
*
|
|||||||||||||||
Additional Selling Stockholders | ||||||||||||||||||||||
Common Stock issued to Secured Lenders pursuant to Restructuring Agreements | ||||||||||||||||||||||
David
Gruber (9)
|
433,111
|
117,827
|
550,938
|
160,000
|
273,111
|
117,827
|
*
|
|||||||||||||||
Simyon
Palmin (9)
|
1,738,939
|
487,826
|
2,226,765
|
480,000
|
1,258,939
|
487,826
|
4.4
|
|||||||||||||||
Harry
Palmin (9)
|
265,118
|
737,130
|
1,002,248
|
160,000
|
105,118
|
737,130
|
2.1
|
|||||||||||||||
Common Stock Issued to Unsecured Lenders pursuant to Restructuring Agreements | ||||||||||||||||||||||
Anatoly
Evelson
|
67,261
|
0
|
67,261
|
53,000
|
14,261
|
0
|
*
|
|||||||||||||||
Rudy
and Luba Peselman
|
177,428
|
0
|
177,428
|
79,952
|
97,476
|
0
|
*
|
|||||||||||||||
Alexander
Peselman
|
24,251
|
0
|
24,251
|
4,000
|
20,251
|
0
|
*
|
|||||||||||||||
Boris
Taitsel
|
34,131
|
0
|
34,131
|
27,000
|
7,131
|
0
|
*
|
|||||||||||||||
Common Stock Issued to Consulting Firms pursuant to Restructuring Agreements | ||||||||||||||||||||||
Cato
Holding Company
|
377,114
|
0
|
377,114
|
360,000
|
17,114
|
0
|
*
|
|||||||||||||||
Euro
RSCG Life NRP
|
12,400
|
0
|
12,400
|
12,400
|
0
|
0
|
*
|
|||||||||||||||
Sanders
Morris Harris (7)
|
30,000
|
0
|
30,000
|
30,000
|
0
|
0
|
*
|
|||||||||||||||
Snehal
Patel
|
71,000
|
0
|
71,000
|
20,000
|
51,000
|
0
|
*
|
|||||||||||||||
Common
Stock Issued to Investor Relations Firms pursuant to Consulting
Agreements
|
||||||||||||||||||||||
TGR
|
125,000
|
0
|
125,000
|
100,000
|
25,000
|
0
|
*
|
|||||||||||||||
Pacific
Shores Investments, LLC
|
35,000
|
0
|
35,000
|
35,000
|
0
|
0
|
*
|
|||||||||||||||
CFSG1
|
2,500
|
0
|
2,500
|
2,500
|
0
|
0
|
*
|
|||||||||||||||
H.C.
Wainwright & Co., Inc. (7)
|
5,000
|
0
|
5,000
|
5,000
|
0
|
0
|
*
|
|||||||||||||||
Stephen
Lichaw (3)
|
35,000
|
0
|
35,000
|
5,000
|
30,000
|
0
|
*
|
(1) |
In
our bridge financing in April 2005, we issued common stock purchase
warrants to purchase an aggregate of 720,000 shares of our common
stock.
Alpha Capital AG received warrants to purchase 320,000 shares, Camden
International received warrants to purchase 160,000 shares and Longview
Fund LP received warrants to purchase 240,000
shares.
|
(2) |
In
addition to 40,000 shares of common stock and 33,333 shares of common
stock issuable upon exercise of a warrant issued in connection with
the
sale of units, his outstanding shares of common stock include 480,000
shares issued upon conversion of a secured promissory note in May
2005.
|
(3) |
The
selling stockholder has represented in its Selling Securityholder
Notice
and Questionnaire that he is an “affiliate” of a broker-dealer, and has
certified in such Questionnaire that he purchased his securities
in the
ordinary course of business, and that at the time of such purchase,
he had
no agreement or understandings, directly or indirectly, with any
person to
distribute the securities registered
hereunder.
|
(4) |
Includes
10,162 shares issuable with respect to warrants paid as a finders'
fee in
connection with our private placement transactions of units.
|
(5) |
Includes
20,740 shares issuable with respect to warrants paid as a finders'
fee in
connection with our private placement transactions of
units.
|
(6) |
Includes
17,777 shares issuable with respect to warrants paid as a finders'
fee in
connection with our private placement transactions of
units.
|
(7) |
The
selling securityholder has represented in its Selling Securityholder
Notice and Questionnaire that it is a
broker-dealer.
|
(8) |
Shares
in the “Right to Acquire” column reflect anti-dilution adjustments made as
a result of our private placement of common stock completed on March
7, 2006.
|
(9) |
Shares
in the “Right to Acquire” column include all shares issuable upon exercise
of options that may be exercised within 60 days from November 1,
2006.
|
(10) | Shares in the "Outstanding" column include additional shares of common stock that may become issuable pursuant to anti-dilution adjustments to the conversion price of preferred stock. |
(11) | Shares in the "Shares Offered" column include additional shares of common stock that may become issuable pursuant to certain anti-dilution adjustments of common stock purchase warrants. |
Entity
|
Voting
and Investment Control
|
||
Alpha
Capital AG
|
Konrad
Ackerman, Raines Posch
|
||
Family
Ltd. Partnership Bernheimer
|
Walter
Bernheimer II
|
||
Camden
International
|
Anthony
L.M. Inder Rieden
|
||
A.
George Gitter, Trust C, GST Exempt
|
S.
Alexei Gitter
|
||
Jasuns
Holdings Ltd.
|
James
Pearman
|
||
Stolpe
Family Limited Partnership
|
Duane
Stolpe
|
Entity | Voting and Investment Control | ||
Keith
& Patricia Little, FLP
|
Keith
Little
|
||
Klatte
Golf, L.P.
|
Michael
Klatte
|
||
Longview
Fund LP
|
Peter
T. Benz
|
||
Longview
Intl Equity Fund LP
|
Wayne
H. Coleson
|
||
Longview
Equity Fund LP
|
Wayne
H. Coleson
|
||
Lauren
Pozefsky, Irrevocable Trust
|
Abby
L. Pozefsky
|
||
SCG
Capital
|
Steven
Geduld
|
||
Sunrise
Equity Partners, L.P.
|
Marilyn
Adler, Nathan Low and Amnon Mandelbaum
|
||
Certified
Systems
|
Dwyer
Williams
|
||
vFinance
Investments, Inc.
|
Leonard
Sokolow
|
||
Wunderlich
Securities, Inc.
|
Stephen
J. Bonnema
|
||
Mercer
Capital Ltd.
|
Len
Demers
|
||
JSM
Capital Holdings
|
John
S. Matthews
|
||
Cato
Holding Company
|
Allen
Cato
|
||
Euro
RSCG Life NRP
|
Edward
Ceraso
|
||
Sanders
Morris Harris
|
Ben
T. Morris
|
||
TGR
|
Lawrence
David Isen
|
||
Pacific
Shores Investment, LLC
|
Robert
Gleckman
|
||
CFSG1
|
Stanley
Wunderlich
|
||
ADAR
Investment Fund Ltd.
|
Abby
Flamholz and Yehuda Blinder
|
||
AJW
Offshore Ltd.
|
Corey
Ribotsky
|
||
AJW
Partners LLC
|
Corey
Ribotsky
|
||
AJW
Qualified Partners LLC
|
Corey
Ribotsky and Lloyd A. Groveman
|
||
Alpha
Capital AG
|
Konrad
Ackerman and Rainer Posch
|
||
AS
Capital Partners, LLC
|
Michael
Coughlan
|
||
Atlas
Master Fund, Ltd.
|
Dmitry
Balyasny and Jacob Gottlieb
|
||
BASU
Biosciences, L.P.
|
Shekhar
K. Basu
|
||
Cranshire
Capital LP
|
Mitchel
P. Kopin
|
||
Crescent
International Ltd.
|
Maxi
Brezzi and Bachir Taleb-Ibrahimi
|
||
Diamond
Opportunity Fund, LLC
|
David
Hokin, Rob Rubin and Richard Marks
|
||
DKR
Soundshore Oasis Holding Fund Ltd.
|
Seth
Fischer
|
||
Double
U Master Fund LP
|
Isaac
Winehouse
|
||
Eagle
Rock Institutional Partners, LP
|
Nader
Tavakoli
|
||
Enable
Growth Partners LP
|
Mitch
Levine
|
||
Enable
Opportunity Partners LP
|
Mitch
Levine
|
||
H.C.
Wainwright & Co., Inc.
|
John
Clarke
|
||
Hudson
Bay Fund LP
|
Yoav
Roth and John Doscas
|
||
Icon
Capital Partners LP
|
Adam
Cabibi
|
||
Iroquois
Master Fund Ltd.
|
Joshua
Silverman
|
||
Mellon
HBV SPV LLC
|
William
F. Harley III
|
||
New
Millennium Capital Partners II, LLC
|
Corey
Ribotsky
|
||
NITE
Capital LP
|
Keith
Goodman
|
||
Panacea
Fund, LLC
|
Michael
S. Resnick
|
||
Pierce
Diversified Strategy Master Fund LLC
|
Mitch
Levine
|
||
Radcliffe
SPC, Ltd. for and on behalf of the Class A Convertible Crossover
Segregated Portfolio
|
Steve
Katzuelson and Gerald Stahlecker
|
||
RL
Capital Partners
|
Tony
Polak and Ronald Lazar
|
||
SDS
Capital Group SPC, Ltd.
|
Steve
Derby
|
||
SF
Capital Partners Ltd.
|
Michael
A. Roth and Brian J. Stark
|
||
Spectra
Capital Management LLC
|
Allan
Rosenberg
|
||
Sunrise
Equity Partners L.P.
|
Nathan
Low, Marilyn Adler and Amnon
Mandelbaum
|
Entity | Voting and Investment Control | ||
TCMP3
Partners
|
Steven
Slawson and Walter Schenker
|
||
Visium
Balanced Fund, LP
|
Dmitry
Balyasny and Jacob Gottlieb
|
||
Visium
Balanced Offshore Fund, LTD
|
Dmitry
Balyasny and Jacob Gottlieb
|
||
Visium
Long Bias Fund, LP
|
Dmitry
Balyasny and Jacob Gottlieb
|
||
Visium
Long Bias Offshore Fund, LTD
|
Dmitry
Balyasny and Jacob Gottlieb
|
||
White
Rock Investments LLC
|
Joseph
Giamanco
|
· |
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits purchasers;
|
· |
block
trades in which the broker-dealer will attempt to sell the shares
as
agent, but may position and resell a portion of the block as principal
to
facilitate the transaction;
|
· |
purchases
by a broker-dealer as principal and resale by the broker-dealer for
its
account;
|
· |
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
· |
privately
negotiated transactions;
|
· |
short
sales;
|
· |
through
the writing or settlement of options or other hedging transactions,
whether through an options exchange or
otherwise;
|
· |
broker-dealers
may agree with the selling stockholders to sell a specified number
of such
shares at a stipulated price per
share;
|
· |
a
combination of any such methods of sale;
and
|
· |
any
other method permitted pursuant to applicable
law.
|
· |
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits purchasers;
|
· |
block
trades in which the broker-dealer will attempt to sell the shares
as agent
but may position and resell a portion of the block as principal to
facilitate the transaction;
|
· |
purchases
by a broker-dealer as principal and resale by the broker-dealer for
its
account;
|
· |
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
· |
privately
negotiated transactions;
|
· |
settlement
of short sales entered into after the date of this prospectus;
|
· |
broker-dealers
may agree with the selling stockholders to sell a specified number
of such
shares at a stipulated price per share;
|
· |
a
combination of any such methods of sale;
|
· |
through
the writing or settlement of options or other hedging transactions,
whether through an options exchange or otherwise; or
|
· |
any
other method permitted pursuant to applicable law.
|
· |
read
a copy of the registration statement, including the exhibits and
schedules, without charge at the SEC’s Public Reference Room; or
|
· |
obtain
a copy from the SEC upon payment of the fees prescribed by the SEC.
|
|
Page
|
|
|
|
|
FINANCIAL
STATEMENTS FOR NOVELOS THERAPEUTICS, INC.
|
|
F-1
|
|
|
|
Report
of Independent Registered Public Accounting Firm
|
|
F-2
|
|
|
|
Balance
Sheets at September 30, 2006 and December 31, 2005
|
|
F-3
|
|
|
|
Statements
of Operations for the Nine Months Ended September 30,
2006 and 2005 and
the Years Ended December 31, 2005 and 2004
|
|
F-4
|
|
|
|
Statements
of Stockholders’ Equity (Deficiency) for the Nine Months Ended September
30, 2006 and the Years Ended December 31, 2005 and 2004
|
|
F-5
|
|
|
|
Statements
of Cash Flows for the Nine Months Ended September 30,
2006 and 2005 and
the Years Ended December 31, 2005 and 2004
|
|
F-6
|
|
|
|
Notes
to Financial Statements
|
F-7
|
September
30,
2006
|
December
31,
2005
|
||||||
|
(Unaudited)
|
(Audited)
|
|||||
ASSETS | |||||||
CURRENT
ASSETS:
|
|||||||
Cash
and equivalents
|
$
|
11,711,402
|
$
|
4,267,115
|
|||
Restricted
cash
|
2,210,768
|
196,908
|
|||||
Prepaid
expenses and other current assets
|
371,183
|
337,902
|
|||||
Total
current assets
|
14,293,353
|
4,801,925
|
|||||
FIXED
ASSETS, NET
|
26,134
|
22,610
|
|||||
DEFERRED
FINANCING COSTS
|
—
|
24,612
|
|||||
PREPAID
EXPENSES
|
—
|
79,896
|
|||||
DEPOSITS
|
10,875
|
9,656
|
|||||
TOTAL
ASSETS
|
$
|
14,330,362
|
$
|
4,938,699
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Accounts
payable and accrued liabilities
|
$
|
1,102,067
|
$
|
211,456
|
|||
Accrued
interest
|
5,700
|
5,700
|
|||||
Total
current liabilities
|
1,107,767
|
217,156
|
|||||
COMMITMENTS
AND CONTINGENCIES
|
|||||||
STOCKHOLDERS’
EQUITY:
|
|||||||
Preferred
Stock, $0.00001 par value;7,000 shares authorized: Series A 8% cumulative
convertible preferred stock; 3,264 shares issued and outstanding
(liquidation preference $3,264,000)
|
—
|
—
|
|||||
Common
stock; $0.00001 par value; 100,000,000 shares authorized; 39,235,272
and
27,921,199 shares issued and outstanding at September 30, 2006 and
December 31, 2005, respectively
|
392
|
279
|
|||||
Additional
paid-in capital
|
34,233,883
|
20,119,820
|
|||||
Accumulated
deficit
|
(21,011,680
|
)
|
(15,398,556
|
)
|
|||
Total
stockholders’ equity
|
13,222,595
|
4,721,543
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
14,330,362
|
$
|
4,938,699
|
Nine
Months Ended September 30,
|
Year
Ended December 31,
|
||||||||||||
|
2006
|
2005
|
2005
|
2004
|
|||||||||
Unaudited
|
Restated
(Note
13)
Unaudited
|
Restated
(Note 13)
Audited
|
Audited
|
||||||||||
REVENUES:
|
|||||||||||||
Sales
of samples
|
$
|
—
|
$
|
12,584
|
$
|
12,584
|
$
|
4,962
|
|||||
Total
revenue
|
—
|
12,584
|
12,584
|
4,962
|
|||||||||
COSTS
AND EXPENSES:
|
|||||||||||||
Research
and development
|
4,200,465
|
927,169
|
1,136,217
|
261,768
|
|||||||||
General
and administrative
|
1,889,182
|
905,224
|
1,442,749
|
368,413
|
|||||||||
Total
costs and expenses
|
6,089,647
|
1,832,393
|
2,578,966
|
630,181
|
|||||||||
OTHER
INCOME (EXPENSE):
|
|||||||||||||
Consulting
revenue
|
—
|
—
|
—
|
13,374
|
|||||||||
Interest
income
|
472,023
|
9,693
|
49,876
|
95
|
|||||||||
Interest
expense
|
—
|
(109,102
|
)
|
(109,102
|
)
|
(208,741
|
)
|
||||||
Miscellaneous
|
4,500
|
4,297
|
5,796
|
5,206
|
|||||||||
Gain
on forgiveness of debt
|
—
|
2,087,531
|
2,087,531
|
—
|
|||||||||
Restructuring
expense
|
—
|
(2,521,118
|
)
|
(2,521,118
|
)
|
—
|
|||||||
Total
other income (expense)
|
476,523
|
(528,699
|
)
|
(487,017
|
)
|
(190,066
|
)
|
||||||
NET
LOSS
|
(5,613,124
|
)
|
(2,348,508
|
)
|
(3,053,399
|
)
|
(815,285
|
)
|
|||||
PREFERRED
STOCK DIVIDEND
|
(195,840
|
)
|
—
|
(64,000
|
)
|
—
|
|||||||
PREFERRED
STOCK DEEMED DIVIDEND
|
—
|
(1,943,377
|
)
|
(2,077,321
|
)
|
—
|
|||||||
ACCRETION
ON CONVERTIBLE PREFERRED STOCK,
SERIES A
|
—
|
—
|
—
|
(69,541
|
)
|
||||||||
ACCRETION
ON CONVERTIBLE PREFERRED STOCK
SERIES B
|
—
|
—
|
—
|
(67,267
|
)
|
||||||||
NET
LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS
|
$
|
(5,808,964
|
)
|
$
|
(4,291,885
|
)
|
$
|
(5,194,720
|
)
|
$
|
(952,093
|
)
|
|
BASIC
AND DILUTED NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS PER COMMON
SHARE
|
$
|
(0.16
|
)
|
$
|
(0.22
|
)
|
$
|
(0.24
|
)
|
$
|
(0.28
|
)
|
|
SHARES
USED IN COMPUTING BASIC AND DILUTED
NET LOSS ATTRIBUTABLE TO COMMON
STOCKHOLDERS PER COMMON SHARE
|
36,487,218
|
19,689,732
|
21,757,424
|
3,455,238
|
Common
Stock
|
Series
A
Cumulative ConvertiblePreferred
Stock
|
Convertible Preferred
Stock,
Series A
|
Convertible
Preferred
Stock,
Series B
|
||||||||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Shares
|
Amount
|
Additional
Paid-in
|
Accumulated
Deficit
|
Treasury
Stock
|
Total
Stockholders’
Equity (Deficiency)
|
||||||||||||||||||||||||||
|
|
|
|
Restated
(Note
13)
|
|
|
|
||||||||||||||||||||||||||||||
BALANCE
AT JANUARY 1, 2004 (audited)
|
20,000
|
$
|
200
|
—
|
$
|
—
|
2,783
|
$
|
4,078,764
|
2,201
|
$
|
3,687,905
|
$
|
82,696
|
$
|
(11,393,064
|
)
|
$
|
—
|
$
|
(3,543,499
|
)
|
|||||||||||||||
Recapitalization
|
4,014,782
|
(160
|
)
|
—
|
—
|
(2,783
|
)
|
(4,148,305
|
)
|
(2,201
|
)
|
(3,755,172
|
)
|
7,903,637
|
—
|
—
|
—
|
||||||||||||||||||||
Accretion
on Series A
|
—
|
—
|
—
|
—
|
—
|
69,541
|
—
|
—
|
—
|
(69,541
|
)
|
—
|
—
|
||||||||||||||||||||||||
Accretion
on Series B
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
67,267
|
—
|
(67,267
|
)
|
—
|
—
|
||||||||||||||||||||||||
Shares
issued in consideration of
cancellation
of escrow agreement
|
391,344
|
4
|
—
|
—
|
—
|
—
|
—
|
—
|
3,909
|
—
|
—
|
3,913
|
|||||||||||||||||||||||||
Stock-based
compensation
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
7,868
|
—
|
—
|
7,868
|
|||||||||||||||||||||||||
Treasury
stock acquired (195,672 shares)
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(1,956
|
)
|
(1,956
|
)
|
|||||||||||||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(815,285
|
)
|
—
|
(815,285
|
)
|
|||||||||||||||||||||||
BALANCE
AT DECEMBER 31, 2004 (audited)
|
4,426,126
|
44
|
—
|
—
|
—
|
—
|
—
|
—
|
7,998,110
|
(12,345,157
|
)
|
(1,956
|
)
|
(4,348,959
|
)
|
||||||||||||||||||||||
Issuance
of common stock for financing commitment
|
10,500,000
|
105
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
105
|
|||||||||||||||||||||||||
Issuance
of common stock upon conversion
of
convertible debt
|
1,760,000
|
18
|
—
|
—
|
—
|
—
|
—
|
—
|
1,099,982
|
—
|
—
|
1,100,000
|
|||||||||||||||||||||||||
Issuance
of common stock in settlement
of
unsecured debt
|
586,351
|
6
|
—
|
—
|
—
|
—
|
—
|
—
|
732,935
|
—
|
—
|
732,941
|
|||||||||||||||||||||||||
Issuance
of common stock in restructuring
of
royalty arrangement
|
2,016,894
|
20
|
—
|
—
|
—
|
—
|
—
|
—
|
2,521,098
|
—
|
—
|
2,521,118
|
|||||||||||||||||||||||||
Issuance
of common stock in merger
|
4,500,000
|
45
|
—
|
—
|
—
|
—
|
—
|
—
|
(45
|
)
|
—
|
—
|
—
|
||||||||||||||||||||||||
Retirement
of treasury stock in merger
|
(195,672
|
)
|
(2
|
)
|
—
|
—
|
—
|
—
|
—
|
—
|
(1,954
|
)
|
—
|
1,956
|
—
|
||||||||||||||||||||||
Issuance
of common stock in private placement, net of issuance costs of
$891,383
|
4,000,000
|
40
|
—
|
—
|
—
|
—
|
—
|
—
|
4,108,577
|
—
|
—
|
4,108,617
|
|||||||||||||||||||||||||
Issuance
of common stock for placement agent services
|
125,000
|
1
|
—
|
—
|
—
|
—
|
—
|
—
|
156,249
|
—
|
—
|
156,250
|
|||||||||||||||||||||||||
Issuance
of common stock for services
|
202,500
|
2
|
—
|
—
|
—
|
—
|
—
|
—
|
527,798
|
—
|
—
|
527,800
|
|||||||||||||||||||||||||
Compensation
expense associated with options issued to non-employees
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
113,070
|
—
|
—
|
113,070
|
|||||||||||||||||||||||||
Issuance
of cumulative convertible preferred stock, net of issuance costs
of
$336,000
|
—
|
—
|
3,200
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||
Issuance
of warrants in connection with
preferred
stock
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
786,679
|
—
|
—
|
786,679
|
|||||||||||||||||||||||||
Beneficial
conversion feature on preferred stock
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
2,077,321
|
—
|
—
|
2,077,321
|
|||||||||||||||||||||||||
Issuance
of cumulative convertible preferred
stock
in payment of dividends
|
—
|
—
|
64
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
|||||||||||||||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(3,053,399
|
)
|
—
|
(3,053,399
|
)
|
|||||||||||||||||||||||
BALANCE
AT DECEMBER 31, 2005 (audited)
|
27,921,199
|
279
|
3,264
|
—
|
—
|
—
|
—
|
—
|
20,119,820
|
(15,398,556
|
)
|
—
|
4,721,543
|
||||||||||||||||||||||||
Exercise
of stock options
|
75,000
|
1
|
—
|
—
|
—
|
—
|
—
|
—
|
749
|
—
|
—
|
750
|
|||||||||||||||||||||||||
Issuance
of common stock for services
|
85,000
|
1
|
—
|
—
|
—
|
—
|
—
|
—
|
144,049
|
—
|
—
|
144,050
|
|||||||||||||||||||||||||
Issuance
of common stock in private placement, net of issuance costs of
$1,211,232
|
11,154,073
|
111
|
—
|
—
|
—
|
—
|
—
|
—
|
13,846,663
|
—
|
—
|
13,846,774
|
|||||||||||||||||||||||||
Compensation
expense associated with options issued to employees
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
191,974
|
—
|
—
|
191,974
|
|||||||||||||||||||||||||
Compensation
expense associated with options issued to non-employees
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
126,468
|
—
|
—
|
126,468
|
|||||||||||||||||||||||||
Dividends
paid on preferred stock
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(195,840
|
)
|
—
|
—
|
(195,840
|
)
|
|||||||||||||||||||||||
Net
loss
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
—
|
(5,613,124
|
)
|
—
|
(5,613,124
|
)
|
|||||||||||||||||||||||
BALANCE
AT SEPTEMBER 30, 2006 (unaudited)
|
39,235,272
|
$
|
392
|
3,264
|
$
|
—
|
—
|
$
|
—
|
—
|
$
|
—
|
$
|
34,233,883
|
$
|
(21,011,680
|
)
|
$
|
—
|
$
|
13,222,595
|
Nine
Months Ended September 30,
|
Year
Ended December 31,
|
||||||||||||
2006
|
2005
|
2005
|
2004
|
||||||||||
Unaudited
|
Unaudited
|
Restated
(Note 13)
Audited
|
Audited
|
||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||||||||
Net
loss
|
$
|
(5,613,124
|
)
|
$
|
(2,348,508
|
)
|
$
|
(3,053,399
|
)
|
$
|
(815,285
|
)
|
|
Adjustments
to reconcile net loss to cash used for operating
activities:
|
|||||||||||||
Depreciation
and amortization
|
7,192
|
1,303
|
3,244
|
2,538
|
|||||||||
Stock-based
compensation
|
462,492
|
168,186
|
399,461
|
7,868
|
|||||||||
Gain
on forgiveness of debt
|
—
|
(2,087,531
|
)
|
(2,087,531
|
)
|
—
|
|||||||
Loss
on cancellation of escrow agreement
|
—
|
—
|
—
|
1,957
|
|||||||||
Common
stock issued for restructuring expense
|
—
|
2,521,118
|
2,521,118
|
—
|
|||||||||
Increase
(decrease) in:
|
|||||||||||||
Accounts
receivable
|
—
|
12,584
|
12,584
|
100
|
|||||||||
Prepaid
expenses and other current assets
|
46,615
|
(50,556
|
)
|
(96,653
|
)
|
(75,219
|
)
|
||||||
Accounts
payable and accrued expenses
|
890,611
|
(40,325
|
)
|
(136,538
|
)
|
314,194
|
|||||||
Accrued
interest
|
—
|
51,451
|
51,451
|
174,520
|
|||||||||
Deferred
revenue
|
—
|
(12,584
|
)
|
(12,584
|
)
|
(100
|
)
|
||||||
Deferred
rent
|
—
|
250
|
(250
|
)
|
250
|
||||||||
Cash
used in operating activities
|
(4,206,214
|
)
|
(1,784,612
|
)
|
(2,399,097
|
)
|
(389,177
|
)
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||||||||
Purchases
of property and equipment
|
(10,716
|
)
|
(22,963
|
)
|
(25,854
|
)
|
—
|
||||||
Change
in restricted cash
|
(2,013,860
|
)
|
(195,726
|
)
|
(196,908
|
)
|
—
|
||||||
Deferred
financing costs
|
24,612
|
—
|
(24,612
|
)
|
—
|
||||||||
Deposits
|
(1,219
|
)
|
(4,798
|
)
|
(4,798
|
)
|
—
|
||||||
Cash
used in investing activities
|
(2,001,183
|
)
|
(223,487
|
)
|
(252,172
|
)
|
—
|
||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||||||||
Proceeds
from issuance of common stock, net
|
13,846,774
|
3,819,034
|
3,714,868
|
—
|
|||||||||
Proceeds
from issuance of Series A 8% cumulative convertible
preferred
stock, net
|
—
|
2,680,000
|
2,864,000
|
—
|
|||||||||
Dividends
paid to preferred stockholders
|
(195,840
|
)
|
—
|
—
|
—
|
||||||||
Proceeds
from exercise of stock option
|
750
|
—
|
—
|
—
|
|||||||||
Payments
of long-term debt
|
—
|
(1,840
|
)
|
(1,840
|
)
|
(2,832
|
)
|
||||||
Proceeds
from issuance of promissory notes
|
—
|
850,000
|
850,000
|
219,000
|
|||||||||
Payment
of promissory notes
|
—
|
(519,000
|
)
|
(519,000
|
)
|
—
|
|||||||
Cash
provided by financing activities
|
13,651,684
|
6,828,194
|
6,908,028
|
216,168
|
|||||||||
INCREASE
(DECREASE) IN CASH AND EQUIVALENTS
|
7,444,287
|
4,820,095
|
4,256,759
|
(173,009
|
)
|
||||||||
CASH
AND EQUIVALENTS AT BEGINNING OF YEAR
|
4,267,115
|
10,356
|
10,356
|
183,365
|
|||||||||
CASH
AND EQUIVALENTS AT END OF YEAR
|
$
|
11,711,402
|
$
|
4,830,451
|
$
|
4,267,115
|
$
|
10,356
|
|||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW
INFORMATION
|
|||||||||||||
Cash
paid during the year for:
|
|||||||||||||
Interest
|
$
|
—
|
$
|
57,461
|
$
|
57,461
|
$
|
33,750
|
|||||
SUPPLEMENTAL
DISCLOSURES OF NON-CASH ACTIVITIES
|
|||||||||||||
Deemed
dividend on preferred stock
|
$
|
—
|
$
|
1,943,377
|
$
|
2,077,321
|
$
|
—
|
|||||
Preferred
stock issued in payment of dividends
|
$
|
—
|
$
|
—
|
$
|
64,000
|
$
|
—
|
|||||
Common
stock issued for services
|
$
|
144,050
|
$
|
156,250
|
$
|
156,250
|
$
|
—
|
|||||
Common
stock issued on conversion of promissory notes
|
$
|
—
|
$
|
1,100,000
|
$
|
1,100,000
|
$
|
—
|
|||||
Common
stock issued to repay notes payable
|
$
|
—
|
$
|
638,719
|
$
|
638,719
|
$
|
—
|
|||||
Common
stock issued in exchange for accounts payable
|
$
|
—
|
$
|
544,221
|
$
|
544,221
|
$
|
—
|
|||||
Common
stock issued for accrued interest
|
$
|
—
|
$
|
100,000
|
$
|
100,000
|
$
|
—
|
|||||
Common
stock issued for prepaid expenses
|
$
|
—
|
$
|
216,000
|
$
|
426,450
|
$
|
—
|
|||||
Demand
notes payable forgiven
|
$
|
—
|
$
|
610,212
|
$
|
610,212
|
$
|
—
|
|||||
Accounts
payable forgiven
|
$
|
—
|
$
|
773,599
|
$
|
773,599
|
$
|
—
|
|||||
Accrued
compensation forgiven
|
$
|
—
|
$
|
360,357
|
$
|
360,357
|
$
|
—
|
|||||
Accrued
interest forgiven
|
$
|
—
|
$
|
343,363
|
$
|
343,363
|
$
|
—
|
|||||
Accrued
liability for amounts included in prepaid expenses
|
$
|
—
|
$
|
372,450
|
$
|
—
|
$
|
—
|
2005
|
2004
|
||||||
Office
equipment
|
$
|
49,717
|
$
|
26,364
|
|||
Leasehold
improvements
|
2,500
|
—
|
|||||
Total
fixed assets
|
52,217
|
26,364
|
|||||
Less
accumulated depreciation and
amortization
|
(29,607
|
)
|
(26,364
|
)
|
|||
Fixed
assets, net
|
$
|
22,610
|
$
|
—
|
Offering
|
Outstanding
(as
adjusted)
|
Exercise
Price
(as
adjusted)
|
Expiration
Date
|
|||||||
2005
Bridge Loans
|
720,000
|
$
|
0.625
|
April
1, 2010
|
||||||
2005
PIPE
|
||||||||||
Investors
|
3,333,275
|
$
|
1.35
|
August
9, 2008
|
||||||
Placement
Agents/Finders
|
503,692
|
$
|
1.35
|
August
9, 2010
|
||||||
Series
A Preferred
|
||||||||||
Investors
- September 30, 2005 closing
|
909,090
|
$
|
1.35
|
September
30, 2010
|
||||||
Investors
- October 3, 2005 closing
|
60,606
|
$
|
1.35
|
October
3, 2010
|
||||||
2006
PIPE
|
||||||||||
Investors
|
8,365,542
|
$
|
2.50
|
March
7, 2011
|
||||||
Placement
Agents
|
669,244
|
$
|
2.50
|
March
7, 2011
|
||||||
Total
|
14,561,449
|
Nine
Months Ended
September
30,
|
Year
Ended
December
31,
|
||||||||||||
2006
|
2005
|
2005
|
2004
|
||||||||||
Employee
and director stock option grants:
|
|||||||||||||
Research
and development
|
$
|
139,050
|
$
|
—
|
$
|
—
|
$
|
—
|
|||||
General
and administrative
|
52,924
|
—
|
—
|
—
|
|||||||||
191,974
|
—
|
—
|
—
|
||||||||||
Non-employee
consultants stock option grants and restricted stock
awards:
|
|||||||||||||
Research
and development
|
3,969
|
67,215
|
67,215
|
—
|
|||||||||
General
and administrative
|
266,549
|
100,971
|
332,246
|
7,868
|
|||||||||
270,518
|
168,186
|
399,461
|
7,868
|
||||||||||
Total
stock-based compensation
|
$
|
462,492
|
$
|
168,186
|
$
|
399,461
|
$
|
7,868
|
|
Nine
Months Ended
September
30,
|
Year
Ended
December
31,
|
|||||||||||
|
2006
|
2005
|
2005
|
2004
|
|||||||||
(Unaudited)
|
(Unaudited)
|
||||||||||||
Volatility
|
80
|
%
|
0-80
|
%
|
0%-80
|
%
|
0
|
%
|
|||||
Weighted-average
volatility
|
80
|
%
|
20.1
|
%
|
23
|
%
|
0
|
%
|
|||||
Risk-free
interest rate
|
4.59%-5.05
|
%
|
3.84%-4.81
|
%
|
3.95%-4.81
|
%
|
3.95%-4.81
|
%
|
|||||
Expected
life (years)
|
5-10
|
5-10
|
2-10
|
10
|
|||||||||
Dividend
|
0
|
0
|
0
|
0
|
|||||||||
Weighted-average
exercise price
|
$
|
1.23
|
$
|
0.66
|
$
|
0.78
|
$
|
0.01
|
|||||
Weighted-average
grant-date fair value
|
$
|
0.56
|
$
|
0.45
|
$
|
0.49
|
$
|
0.00
|
Nine
Months Ended September 30,
|
Year
Ended December 31,
|
|||||||||
2005
|
2005
|
2004
|
||||||||
Restated
(Note
13)
Unaudited
|
Restated
(Note
13)
|
|||||||||
Net
loss attributable to common stockholders as reported
|
$
|
(4,291,885
|
)
|
$
|
(5,194,720
|
)
|
$
|
(952,093
|
)
|
|
Stock-based
employee compensation expense determined under
fair-value-based method
|
(50,244
|
)
|
(111,082
|
)
|
(5,272
|
)
|
||||
Pro
forma net loss attributable to common stockholders
|
$
|
(4,342,129
|
)
|
$
|
(5,305,802
|
)
|
$
|
(957,365
|
)
|
|
Basic
and diluted net loss attributable to common stockholders per
share:
|
||||||||||
As
reported
|
$
|
(0.22
|
)
|
$
|
(0.24
|
)
|
$
|
(0.28
|
)
|
|
Pro
forma
|
$
|
(0.22
|
)
|
$
|
(0.24
|
)
|
$
|
(0.28
|
)
|
|
Options
Outstanding
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contracted
Term in
Years
|
Aggregate
Intrinsic
Value
|
|||||||||
Outstanding
at January 1, 2004
|
73,873
|
$
|
3.16
|
||||||||||
Options
granted
|
1,286,000
|
$
|
0.01
|
||||||||||
Options
forfeited
|
(407,222
|
)
|
$
|
0.01
|
|||||||||
Outstanding
at December 31, 2004
|
952,651
|
$
|
0.26
|
||||||||||
Options
granted
|
1,775,000
|
$
|
0.78
|
||||||||||
Outstanding
at December 31, 2005
|
2,727,651
|
$
|
0.60
|
8.9
|
$
|
4,294,257
|
|||||||
Options
granted
|
210,000
|
$
|
1.23
|
||||||||||
Options
exercised
|
(75,000
|
)
|
$
|
0.01
|
|||||||||
Outstanding
at September 30, 2006
|
2,862,651
|
$
|
0.66
|
8.3
|
$
|
1,836,718
|
|||||||
Exercisable
at September 30, 2006
|
2,230,312
|
$
|
0.41
|
8.1
|
$
|
1,700,076
|
Options
Outstanding
|
Options
Exercisable
|
|||||||||||||||
Exercise
Price
|
Number
of
Shares
|
Weighted
Average Remaining
Contractual Life (Years)
|
Weighted
Average Exercise Price
|
Number
of Shares
|
Weighted
Average Exercise Price
|
|||||||||||
$
0.01
|
2,053,778
|
8.1
|
$
|
0.01
|
1,900,627
|
$
|
0.01
|
|||||||||
$
0.70 - $1.95
|
255,705
|
9.2
|
$
|
1.14
|
51,517
|
$
|
0.88
|
|||||||||
$
2.00 - $3.22
|
525,000
|
8.9
|
$
|
2.63
|
250,000
|
$
|
2.65
|
|||||||||
$
7.01
|
28,168
|
5.8
|
$
|
7.01
|
28,168
|
$
|
7.01
|
|||||||||
2,862,651
|
8.30
|
$
|
0.66
|
2,230,312
|
$
|
0.41
|
2005
|
2004
|
||||||
Net
operating loss carryforwards
|
$
|
4,723,000
|
$
|
2,068,000
|
|||
Depreciation
and amortization
|
—
|
8,000
|
|||||
License
fee
|
—
|
99,000
|
|||||
Research
and development
expenses
|
164,000
|
—
|
|||||
Accrued
compensation
|
—
|
360,000
|
|||||
Accrued
interest
|
—
|
320,000
|
|||||
Tax
credits
|
282,000
|
380,000
|
|||||
Capital
loss carryforward
|
403,000
|
380,000
|
|||||
Gross
deferred tax asset
|
5,572,000
|
3,615,000
|
|||||
Valuation
allowance
|
(5,572,000
|
)
|
(3,615,000
|
)
|
|||
Net
deferred tax asset
|
$
|
—
|
$
|
—
|
|
Nine
Months Ended
September
30,
|
Year
Ended
December
31,
|
|||||||||||
|
2006
|
2005
|
2005
|
2004
|
|||||||||
Stock
options
|
2,862,651
|
2,627,651
|
2,727,651
|
952,651
|
|||||||||
Warrants
|
14,561,449
|
4,768,402
|
4,829,008
|
—
|
|||||||||
Conversion
of preferred stock
|
2,417,777
|
1,818,182
|
1,939,393
|
—
|
|
As
Previously
Reported
|
Revision
|
As
Restated
|
|||||||
Year
Ended December 31, 2005:
|
||||||||||
Net
Loss
|
$
|
(3,053,399
|
)
|
$
|
—
|
$
|
(3,053,399
|
)
|
||
Preferred
Stock (Non-cash) Dividend (1)
|
—
|
(64,000
|
)
|
(64,000
|
)
|
|||||
Preferred
Stock Deemed (Non-cash) Dividend
|
—
|
(2,077,321
|
)
|
(2,077,321
|
)
|
|||||
Net
Loss Attributable to Common Stockholders
|
$
|
(3,053,399
|
)
|
$
|
(2,141,321
|
)
|
$
|
(5,194,720
|
)
|
|
Basic
and Diluted Net Loss Attributable to Common Stockholders
Per Common Share
|
$
|
(0.14
|
)
|
$
|
(0.10
|
)
|
$
|
(0.24
|
)
|
|
Nine
Months Ended September 30, 2005:
|
||||||||||
Net
Loss
|
$
|
(2,348,508
|
)
|
$
|
—
|
$
|
(2,348,508
|
)
|
||
Preferred
Stock Deemed (Non-cash) Dividend
|
—
|
(1,943,377
|
)
|
(1,943,377
|
)
|
|||||
Net
Loss Attributable to Common Stockholders
|
$
|
(2,348,508
|
)
|
(1,943,377
|
)
|
$
|
(4,291,885
|
)
|
||
Basic
and Diluted Net Loss Attributable to Common Stockholders Per Common
Share
|
$
|
(0.12
|
)
|
$
|
(0.10
|
)
|
$
|
(0.22
|
)
|
(1)
|
Represents
a quarterly dividend paid to preferred stockholders in the quarter
ended
December 31, 2005 in the form of additional shares of preferred stock,
as
permitted pursuant to the terms of the related agreement. This amount
was
inadvertently not previously included as an adjustment in arriving
at net
loss attributable to common stockholders. The amount was not material
in
relation to net loss attributable to common stockholders and would
not
have changed the basic and diluted net loss attributable to common
stockholders per common share as
reported.
|