XML 62 R43.htm IDEA: XBRL DOCUMENT v3.24.1
Concentrations and Risks (Details)
12 Months Ended
Nov. 29, 2022
USD ($)
Mar. 15, 2022
Mar. 01, 2022
USD ($)
Jan. 24, 2022
USD ($)
ft²
Sep. 01, 2021
USD ($)
ft²
May 29, 2020
USD ($)
Jan. 01, 2019
USD ($)
May 01, 2018
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Jun. 30, 2022
USD ($)
Dec. 31, 2021
USD ($)
Aug. 23, 2021
Concentrations and Risks [Line Items]                          
Rental income percentage                 10.00%        
Expire date   Nov. 30, 2024                      
Percentage of base rent           5.00%              
Tenants improvements                 $ 8,000,000        
Additional square feet (in Square Feet) | ft²       30,000                  
Tenant improvement allowance       $ 500,000                  
Cost of improvements                 8,000,000        
Consideration paid                 300,000        
Capital improvements                 3,000,000        
Security deposit                 2,272 $ 2,272      
Contract liability                 300,000        
Amortized assignment fees                 300,000        
Lease modification amount                 $ 346,176 303,315   $ 4,750  
Lease, description                 The Woodward Lease commenced on December 1, 2022 and has a term of 14 years and 4 months through March 1, 2037, with two 5-year options to extend the term, exercisable by the Woodward Tenant pursuant to the terms and conditions of the Woodward Lease.        
Increasing over the term of lease 3.00%                        
Lease incentive receivable                 $ 449,541 477,064      
Tenant improvement allowance                   500,000      
Deferred revenue                 281,340 298,565      
Minimum [Member]                          
Concentrations and Risks [Line Items]                          
Fixed rate per square feet | m²     0.82                    
Maximum [Member]                          
Concentrations and Risks [Line Items]                          
Fixed rate per square feet | m²     0.9                    
CJK [Member]                          
Concentrations and Risks [Line Items]                          
Security deposit                 14,960        
Sublease deposit                 $ 22,000        
Security deposit percentage                 68.00%        
CJK [Member] | Minimum [Member]                          
Concentrations and Risks [Line Items]                          
Security deposit                 $ 14,960        
CJK [Member] | Maximum [Member]                          
Concentrations and Risks [Line Items]                          
Security deposit                 22,000        
Tenants [Member]                          
Concentrations and Risks [Line Items]                          
Rental payment $ 40,319                        
Security deposits payable                 290,460 219,400      
Deferred rent                 $ 371,472 $ 204,079      
Percentage of total assets                 69.40% 59.80%      
Chino Valley Lease [Member]                          
Concentrations and Risks [Line Items]                          
Lease term               22 years          
Expire date               Apr. 30, 2040          
Rental payment     $ 87,581   $ 55,195 $ 32,800   $ 35,000          
Percentage of base rent                 5.00%        
Tenants improvements                 $ 8,000,000        
Fixed rate per square feet       97,312 67,312               0.82
Cost of improvements                     $ 8,000,000    
Chino Valley Lease [Member] | Minimum [Member]                          
Concentrations and Risks [Line Items]                          
Rental payment             $ 35,000            
Chino Valley Lease [Member] | Maximum [Member]                          
Concentrations and Risks [Line Items]                          
Rental payment             $ 40,000            
Green Valley [Member]                          
Concentrations and Risks [Line Items]                          
Lease term               22 years          
Expire date               Apr. 30, 2040          
Rental payment           3,500   $ 3,500          
Zoned Arizona [Member]                          
Concentrations and Risks [Line Items]                          
Lease term               22 years          
Expire date               Apr. 30, 2040          
Rental payment           $ 49,200   $ 33,500          
Percentage of base rent           5.00%              
Security deposit                 147,600        
Amortized assignment fees                 300,000        
Assignment Price                 300,000        
Zoned Arizona [Member] | Contract Liabilities [Member]                          
Concentrations and Risks [Line Items]                          
Lease modification amount                 $ 281,340 $ 298,565      
New Kingman Lease [Member]                          
Concentrations and Risks [Line Items]                          
Lease term               22 years          
Expire date               Apr. 30, 2040          
Rental payment           $ 4,000   $ 4,000          
Percentage of base rent           5.00%              
Additional rent percentage                 50.00%        
Additional rent                 $ 3,500