-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Bh+9G9trRTXsmoJDZJaQ/3EwUNStALELiPKd6br4kDx1NlBmVT2Q0tTHj50pv3OI DPk3tJhjVI7sgxxs0iwKxg== 0001279495-08-000012.txt : 20080220 0001279495-08-000012.hdr.sgml : 20080220 20080220124101 ACCESSION NUMBER: 0001279495-08-000012 CONFORMED SUBMISSION TYPE: 6-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20080220 FILED AS OF DATE: 20080220 DATE AS OF CHANGE: 20080220 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BAYTEX ENERGY TRUST CENTRAL INDEX KEY: 0001279495 STANDARD INDUSTRIAL CLASSIFICATION: DRILLING OIL & GAS WELLS [1381] IRS NUMBER: 000000000 FILING VALUES: FORM TYPE: 6-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-32754 FILM NUMBER: 08628940 MAIL ADDRESS: STREET 1: 2200 205 5TH AVE SW CITY: CALGARY STATE: A0 ZIP: T2P 2V7 6-K 1 form6kbaytex.htm 6K BAYTEX ENERGY TRUST, FEBRUARY 20, 2008 form6kbaytex.htm
FORM 6-K
 
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of
the Securities Exchange Act of 1934
 
February 2008

BAYTEX ENERGY TRUST
(Translation of registrant’s name into English)
 
2200, 205 – 5TH AVENUE S.W.
CALGARY, ALBERTA, CANADA
T2P 2V7
(Address of principal executive office)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
 
Form 20-F                                £
Form 40-F                                S

 
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
 
Yes                                           £
                No                                            S

 
If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-               .
 



Exhibit No.
 
Document
1.  99.1
 
Press Release February 20, 2008




SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
BAYTEX ENERGY TRUST(Registrant)
 
By: Baytex Energy Ltd.
 

 

 

 
 
/s/ W. Derek Aylesworth
Name: W. Derek Aylesworth
Title: Chief Financial Officer


 
Dated:  February 20,  2008
 



EX-99.1 2 ex99_1.htm EXHIBIT 99.1, BAYTEX ENERGY TRUST, FEBRUARY 20, 2008 ex99_1.htm
 




FOR IMMEDIATE RELEASE - CALGARY, ALBERTA - FEBRUARY 20, 2008


BAYTEX ENERGY TRUST ANNOUNCES 2007 RESERVES


Calgary, Alberta (February 20, 2008) - Baytex Energy Trust (TSX: BTE.UN; NYSE: BTE) is pleased to announce its 2007 year-end reserves as evaluated by Sproule Associates Limited (“Sproule”), the independent reserves evaluator for all of Baytex’s oil and gas properties, in accordance with National Instrument 51-101. As Baytex plans to announce its audited 2007 financial results on March 12, 2008, certain financial estimates have been made herein to facilitate the discussions of the performance of its capital program. Readers are advised that these financial estimates are subject to audit and may be amended as necessary.

2007 Reserves

Capital expenditures in 2007 are estimated to total $395 million, with $150 million spent on exploration and development activities and $245 million spent on property acquisitions. Approximately 73% of these expenditures were incurred for light oil and natural gas assets with the remaining 27% incurred for heavy oil assets. Results of this capital program are outstanding, as indicated by the following industry-leading efficiency measures:

·  
Total proved reserves increased by 13% to 116.2 million boe;
·  
Total proved plus probable reserves increased by 16% to 168.3 million boe;
·  
2007 finding, development and acquisition (“FD&A”) costs excluding future development costs (“FDC”) of $10.92 per boe of proved plus probable reserves and $11.93 per boe including FDC;
·  
Three-year (2005-2007) average FD&A costs excluding FDC of $7.84 per boe of proved plus probable reserves and $10.77 per boe including FDC;
·  
Reserves replacement ratio of 127% for the exploration and development program alone and 274% for the total capital program;
·  
Reserve life index improved by 6% to 12.3 years for proved plus probable reserves and by 4% to 8.5 years for proved reserves;
·  
Recycle ratio based on proved plus probable reserves of 2.4 in 2007 and 3.4 for the three-year average; and
·  
Net asset value per trust unit increased by 38% to $24.23.

The 2007 capital program was highlighted by the acquisition of light oil and natural gas properties at Pembina and heavy oil properties at Lindbergh, as well as continued advancement in the development of our heavy oil resources at Seal in the Peace River oil sands region. Led by the Pembina acquisition, our corporate light oil and natural gas liquids reserves increased by 78% to 20.8 million barrels compared to one year ago. We are particularly pleased to be able to add these reserves at reasonable costs under a record oil price environment. At Seal, total proved plus probable reserves at year-end 2007 of 28.7 million barrels represent an increase of 120% over those of one year ago. This increase is a result of the


 
1

 

100% successful drilling program conducted in 2007 and the continued positive production performance from all producing wells during the year. At year-end 2007, reserves were assigned to 109 locations (including 25 producing wells) on 12 sections of our 104 sections of land holdings in this area, compared to 64 locations (including eight producing wells) on eight sections of land one year ago. Only reserves deemed recoverable under primary (cold) production means were recognized as at year-end 2007. Baytex is planning an active development program at Seal in 2008, including the drilling of 15 to 20 producing wells and a number of stratigraphic test wells, together with the commencement of our first thermal recovery pilot test in the first half of this year. We are confident that Seal will continue to provide significant and profitable reserves and production growth over the coming years.

Capital Program Efficiency

Since the conversion to an income trust in late 2003, Baytex has continued to demonstrate superior capital and operational efficiencies as we prudently execute our strategy for long-term sustainability.

The efficiency of Baytex’s capital programs is summarized as follows:
   
2007
   
Three Year Average
2005 - 2007
 
Excluding Future Development Costs
           
             
FD&A costs – Proved ($/boe)
           
     Exploration and development
  $
9.88
    $
9.48
 
     Acquisitions (net of dispositions)
   
21.25
     
10.12
 
     Total
  $
14.79
    $
9.72
 
                 
FD&A costs – Proved plus Probable ($/boe)
               
     Exploration and development
  $
8.95
    $
8.13
 
     Acquisitions (net of dispositions)
   
12.63
     
7.42
 
     Total
  $
10.92
    $
7.84
 
                 
Recycle ratio based on operating netback
               
     Proved plus Probable
   
2.4
     
3.4
 
                 
Reserves Replacement Ratio
     Proved plus Probable
    274 %     224 %
                 
Including Future Development Costs
               
                 
FD&A costs – Proved ($/boe)
               
     Exploration and development
  $
8.69
    $
14.03
 
     Acquisitions (net of dispositions)
   
23.62
     
12.26
 
     Total
  $
15.13
    $
13.36
 
                 
FD&A costs – Proved plus Probable ($/boe)
               
     Exploration and development
  $
9.05
    $
12.04
 
     Acquisitions (net of dispositions)
   
14.42
     
8.99
 
     Total
  $
11.93
    $
10.77
 
 
2

 
Net Asset Value

The following net asset value calculation utilizes what is generally referred to as the “produce-out” net present value of Baytex’s oil and gas reserves as evaluated by Sproule.  It does not take into account the possibility of Baytex being able to recognize additional reserves through future capital investment in its existing properties beyond those included in the 2007 year-end report.

Forecast Prices Before Tax

   
($ thousands)
 
Proved plus probable reserves (1)
   
2,494,267
 
Undeveloped land (2)
   
117,907
 
Estimated net debt (3)
    (428,000 )
Asset retirement obligations
    (45,000 )
Net asset value
   
2,139,174
 
         
Diluted trust units (4)
   
88,295,627
 
         
Net asset value per trust unit
  $
24.23
 

Forecast Prices After Tax

   
($ thousands)
 
Proved plus probable reserves (1)
   
2,214,845
 
Undeveloped land (2)
   
117,907
 
Estimated net debt (3)
    (428,000 )
Asset retirement obligations
    (45,000 )
Net asset value
   
1,859,752
 
         
Diluted trust units (4)
   
88,295,627
 
         
Net asset value per trust unit
  $
21.06
 

Notes:
(1)  
Net present value of future net revenue discounted at 10% as evaluated by Sproule Associates Limited as at December 31, 2007. Net present value of future net revenue does not represent fair market value of the reserves.
(2)  
As evaluated by Baytex as at December 31, 2007 on 638,975 net acres of undeveloped land.
(3)  
Long-term debt net of working capital as at December 31, 2007, excluding convertible debentures and notional liabilities associated with the mark-to-market value of derivative contracts.
(4)  
Includes 84,539,945 trust units, 1,565,615 exchangeable shares converted at an exchange ratio of 1.67915 and 1,126,780 trust units issuable on the conversion of the $16.6 million outstanding convertible debentures as at December 31, 2007
 
 
3




Oil and Gas Reserves as at December 31, 2007

   
Forecast Prices and Costs
 
   
Light and Medium
 Crude Oil
   
Heavy Oil
   
Natural Gas Liquids
 
Reserves Category
 
  Gross(1)                   
   
Net(2)
   
Gross(1)
   
Net(2)
   
Gross(1)
   
Net(2)
 
   
(Mbbl)
   
(Mbbl)
   
(Mbbl)
   
(Mbbl)
   
(Mbbl)
   
(Mbbl)
 
Proved
                                   
   Developed Producing
   
5,921
     
4,905
     
23,126
     
19,827
     
2,855
     
2,254
 
   Developed Non-Producing
   
547
     
449
     
23,837
     
19,936
     
373
     
324
 
   Undeveloped
   
3,574
     
2,948
     
38,175
     
33,860
     
378
     
287
 
Total Proved
   
10,042
     
8,302
     
85,138
     
73,623
     
3,606
     
2,865
 
Probable
   
5,294
     
4,263
     
37,425
     
32,160
     
1,870
     
1,417
 
Total Proved Plus Probable
   
15,336
     
12,565
     
122,563
     
105,783
     
5,476
     
4,282
 

   
Forecast Prices and Costs
 
   
Natural Gas
   
Oil Equivalent (3)
 
Reserves Category
 
Gross(1)
   
Net(2)
   
Gross(1)
   
Net(2)
 
   
                      (Bcf)
   
(Bcf)
   
(MBoe )
   
(MBoe)
 
Proved
                       
   Developed Producing
   
78.7
     
64.4
     
45,015
     
37,722
 
   Developed Non-Producing
   
10.1
     
8.5
     
26,444
     
22,119
 
   Undeveloped
   
15.6
     
12.5
     
44,725
     
39,185
 
Total Proved
   
104.4
     
85.4
     
116,184
     
99,026
 
Probable
   
45.1
     
36.6
     
52,099
     
43,944
 
Total Proved Plus Probable
   
149.5
     
122.0
     
168,283
     
142,970
 


Notes:
(1)  
“Gross” reserves means the total working and royalty interest share of remaining recoverable reserves owned by Baytex before deductions of royalties payable to others.
(2)  
“Net” reserves means Baytex’s gross reserves less all royalties payable to others.
(3)  
Oil equivalent amounts have been calculated using a conversion rate of six thousand cubic feet of natural gas to one barrel of oil.  BOEs may be misleading, particularly if used in isolation.  A BOE conversion ratio of 6 mcf: 1 bbl is based on an energy equivalency conversion method primarily applicable at the burner tip and does not represent a value equivalency at the wellhead.

Reserve Life Index

      2008 *  
Reserve Life Index (years)
 
   
Production Target
   
Total Proved
   
Proved Plus Probable
 
Oil and NGL (Bbl/d)
   
29,150
     
9.3
     
13.5
 
Natural Gas (MMcf/d)
   
50.0
     
5.7
     
8.2
 
Oil Equivalent (Boe/d)
   
37,500
     
8.5
     
12.3
 

* Mid-point of production guidance range of 37,000 to 38,000 boe/d.


4


Net Present Value of Reserves (Forecast Prices and Costs)

       
   
Summary of Net Present Value of Future Net Revenue
As at December 31, 2007
Before Income Taxes Discounted at (%/year)
 
Reserves Category
    0 %     5 %     10 %     15 %     20 %
   
($ million)
   
($ million)
   
($ million)
   
($ million)
   
($ million)
 
Proved
                                       
   Developed Producing
   
1,250
     
1,098
     
982
     
892
     
823
 
   Developed Non-Producing
   
670
     
464
     
340
     
262
     
209
 
   Undeveloped
   
965
     
680
     
495
     
369
     
279
 
Total Proved
   
2,885
     
2,242
     
1,817
     
1,523
     
1,311
 
Probable
   
1,484
     
963
     
677
     
506
     
396
 
Total Proved Plus Probable
   
4,369
     
3,205
     
2,494
     
2,029
     
1,707
 

Net Present Value of Reserves After Tax (Forecast Prices and Costs)

       
   
Summary of Net Present Value of Future Net Revenue
As at December 31, 2007
After Income Taxes Discounted at (%/year)
 
Reserves Category
    0 %     5 %     10 %     15 %     20 %
   
($ million)
   
($ million)
   
($ million)
   
($ million)
   
($ million)
 
Proved
                                       
   Developed Producing
   
1,249
     
1,098
     
982
     
892
     
823
 
Developed Non-Producing
   
670
     
464
     
340
     
262
     
209
 
   Undeveloped
   
729
     
530
     
396
     
302
     
232
 
Total Proved
   
2,648
     
2,092
     
1,718
     
1,456
     
1,264
 
Probable
   
1,073
     
699
     
497
     
377
     
300
 
Total Proved Plus Probable
   
3,721
     
2,791
     
2,215
     
1,833
     
1,564
 

Sproule December 31, 2007 Forecast Prices


 
 
Year
 
WTI Cushing
US$/Bbl
   
Edmonton
 Par Price C$/Bbl
   
Hardisty Heavy 12 API
C$/Bbl
   
AECO
C-Spot C$/MMbtu
   
Inflation Rate %/Yr
   
Exchange Rate $US/$Cdn
 
2008
   
89.61
 
   
88.17
 
   
54.67
     
6.51
 
   
2.0
     
1.00
 
2009
   
86.01
 
   
84.54
 
   
52.42
     
7.22
     
2.0
 
   
1.00
 
2010
   
84.65
     
83.16
 
   
51.56
 
   
7.69
 
   
2.0
 
   
1.00
 
2011
   
82.77
 
   
81.26
     
50.38
     
7.70
     
2.0
     
1.00
 
2012
   
82.26
 
   
80.73
     
50.05
     
7.61
 
   
2.0
     
1.00
 
2013
   
82.81
     
81.25
 
   
50.38
 
   
7.78
     
2.0
 
   
1.00
 
2014
   
84.46
 
   
82.88
     
51.39
     
7.96
     
2.0
     
1.00
 
2015
   
86.15
 
   
84.55
     
52.42
 
   
8.14
     
2.0
     
1.00
 
2016
   
87.87
 
   
86.25
 
   
53.47
 
   
8.32
 
   
2.0
     
1.00
 


5


Impact of Royalty Review

On October 25, 2007, the Government of Alberta announced a “New Royalty Framework” for oil and natural gas royalties in the Province of Alberta. New royalty rates will apply to all production effective January 1, 2009. We have requested that Sproule estimate the impact to our reserves evaluation based upon the currently released information on the new royalty regime. As of December 31, 2007, the province had not introduced the enabling legislation nor had they provided enough clarity on a number of issues for Sproule to provide a precise calculation of net reserves and net present value under the new regime. It is possible that the announced changes may be amended before coming into force. Under the forecast price assumptions, Sproule has estimated that the change to the net present value, discounted at 10%, of the future net revenue from our proved plus probable reserves would be a reduction of 2.1% to $2,442 million.

Forward Looking Statements

Certain statements in this press release are “forward-looking statements” within the meaning of the United States Private Securities Litigation Reform Act of 1995 or within the meaning of applicable Canadian securities legislation. Specifically, this press release contains forward-looking statements relating to, but not limited to, operations and Baytex’s production, cash flow, capital spending, debt levels, future costs and cash distribution practices. The reader is cautioned that assumptions used in the preparation of such information, although considered reasonable by Baytex at the time of preparation, may prove to be incorrect. Actual results achieved during the forecast period may vary from the information provided herein as a result of numerous known and unknown risks and uncertainties and other factors.  Such factors include, but are not limited to:  general economic, market and business conditions; industry capacity; volatility in market prices for oil and natural gas; liabilities inherent in oil and natural gas operations; uncertainties associated with estimating oil and natural gas reserves; competition for, among other things, capital, acquisitions of reserves, undeveloped lands and skilled personnel; incorrect assessments of the value of acquisitions; fluctuation in foreign exchange or interest rates; stock market volatility and market valuations; geological, technical, drilling and processing problems and other difficulties in producing petroleum reserves; changes in income tax laws, royalty rates and incentive programs relating to the oil and gas industry and income trusts; changes in environmental and other regulations; risks associated with oil and gas operations; and other factors, many of which are beyond the control of Baytex.  These risk factors are discussed in Baytex’s Annual Information Form, form 40-F and Management’s Discussion and Analysis filed with Canadian security regulatory authorities and the U.S. Securities and Exchange Commission. There is no representation by Baytex that actual results achieved during the forecast period will be the same in whole or in part as those forecast and Baytex does not undertake any obligation to update publicly or to revise any of the included forward-looking statements, whether as a result of new information, future events or otherwise, except as may be expressly required by applicable securities law.

Baytex Energy Trust is a conventional oil and gas income trust focused on maintaining its production and asset base through internal property development and delivering consistent returns to its unitholders. Trust units of Baytex are traded on the Toronto Stock Exchange under the symbol BTE.UN and on the New York Stock Exchange under the symbol BTE.

For further information, please contact:

Baytex Energy Trust
Ray Chan, Chief Executive Officer
Telephone: (403) 267-0715
Derek Aylesworth, Chief Financial Officer
Telephone: (403) 538-3639
Kathy Robertson, Investor Relations
Telephone: (403) 538-3645
Erin Hurst, Investor Relations
Telephone: (403) 538-3681

Toll Free Number: 1-800-524-5521
Website: www.baytex.ab.ca

6


-----END PRIVACY-ENHANCED MESSAGE-----