UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark one)
Quarterly Report Pursuant to Section 13 or 15(d) |
For the quarterly period ended
or
Transition Report Pursuant to Section 13 or 15(d) |
For the transition period from to .
Commission file number
(Exact name of Registrant as specified in its charter)
(State or other jurisdiction of | (I.R.S. Employer Identification No.) | |
incorporation or organization) | ||
(Address of principal executive offices) | (Zip Code) |
Registrant’s telephone number, including area code: (
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | Trading Symbol | Name of each exchange on which registered |
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Accelerated filer ☐ | Non-accelerated filer ☐ | Smaller reporting company | ||
Emerging growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
As of October 31, 2019, the registrant had
B&G Foods, Inc. and Subsidiaries
Index
- i -
Forward-Looking Statements
This report includes forward-looking statements, including, without limitation, the statements under “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” The words “believes,” “belief,” “expects,” “projects,” “intends,” “anticipates,” “assumes,” “could,” “should,” “estimates,” “potential,” “seek,” “predict,” “may,” “will” or “plans” and similar references to future periods are intended to identify forward-looking statements. These forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance and achievements, or industry results, to be materially different from any future results, performance, or achievements expressed or implied by any forward-looking statements. We believe important factors that could cause actual results to differ materially from our expectations include the following:
● | our substantial leverage; |
● | the effects of rising costs for our raw materials, packaging and ingredients; |
● | crude oil prices and their impact on distribution, packaging and energy costs; |
● | our ability to successfully implement sales price increases and cost saving measures to offset any cost increases; |
● | intense competition, changes in consumer preferences, demand for our products and local economic and market conditions; |
● | our continued ability to promote brand equity successfully, to anticipate and respond to new consumer trends, to develop new products and markets, to broaden brand portfolios in order to compete effectively with lower priced products and in markets that are consolidating at the retail and manufacturing levels and to improve productivity; |
● | the risks associated with the expansion of our business; |
● | our possible inability to identify new acquisitions or to integrate recent or future acquisitions or our failure to realize anticipated revenue enhancements, cost savings or other synergies; |
● | tax reform and legislation, including the effects of the U.S. Tax Cuts and Jobs Act; |
● | our ability to access the credit markets and our borrowing costs and credit ratings, which may be influenced by credit markets generally and the credit ratings of our competitors; |
● | unanticipated expenses, including, without limitation, litigation or legal settlement expenses; |
● | the effects of currency movements of the Canadian dollar and the Mexican peso as compared to the U.S. dollar; |
● | the effects of international trade disputes, tariffs, quotas, and other import or export restrictions on our international procurement, sales and operations; |
● | future impairments of our goodwill and intangible assets; |
● | our ability to successfully complete the implementation of and operate a new enterprise resource planning (ERP) system; |
● | our ability to protect information systems against, or effectively respond to, a cybersecurity incident or other disruption; |
● | our sustainability initiatives and changes to environmental laws and regulations; |
● | other factors that affect the food industry generally, including: |
● | recalls if products become adulterated or misbranded, liability if product consumption causes injury, ingredient disclosure and labeling laws and regulations and the possibility that consumers could lose confidence in the safety and quality of certain food products; |
● | competitors’ pricing practices and promotional spending levels; |
● | fluctuations in the level of our customers’ inventories and credit and other business risks related to our customers operating in a challenging economic and competitive environment; and |
- ii -
● | the risks associated with third-party suppliers and co-packers, including the risk that any failure by one or more of our third-party suppliers or co-packers to comply with food safety or other laws and regulations may disrupt our supply of raw materials or certain finished goods products or injure our reputation; and |
● | other factors discussed elsewhere in this report and in our other public filings with the SEC, including under Part I, Item 1A, “Risk Factors,” in our 2018 Annual Report on Form 10-K. |
Developments in any of these areas could cause our results to differ materially from results that have been or may be projected by us or on our behalf.
All forward-looking statements included in this report are based on information available to us on the date of this report. We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the cautionary statements contained in this report.
We caution that the foregoing list of important factors is not exclusive. There may be other factors that may cause our actual results to differ materially from the forward-looking statements, including factors disclosed elsewhere in this section of this report. You should evaluate all forward-looking statements made in this report in the context of these risks and uncertainties. We urge investors not to unduly rely on forward-looking statements contained in this report.
- iii -
PART I
FINANCIAL INFORMATION
Item 1. Financial Statements (Unaudited)
B&G Foods, Inc. and Subsidiaries
Consolidated Balance Sheets
(In thousands, except share and per share data)
(Unaudited)
September 28, |
| December 29, | |||
2019 |
| 2018 | |||
Assets | |||||
Current assets: | |||||
Cash and cash equivalents | $ | | $ | | |
Trade accounts receivable, net |
| |
| | |
Inventories |
| |
| | |
Prepaid expenses and other current assets |
| |
| | |
Income tax receivable |
| |
| | |
Total current assets |
| |
| | |
Property, plant and equipment, net of accumulated depreciation of $ |
| |
| | |
Operating lease right-of-use assets | | — | |||
Goodwill |
| |
| | |
Other intangibles, net |
| |
| | |
Other assets |
| |
| | |
Deferred income taxes |
| |
| | |
Total assets | $ | | $ | | |
Liabilities and Stockholders’ Equity | |||||
Current liabilities: | |||||
Trade accounts payable | $ | | $ | | |
Accrued expenses |
| |
| | |
Operating lease liabilities, current portion | | — | |||
Income tax payable | | | |||
Dividends payable |
| |
| | |
Total current liabilities |
| |
| | |
Long-term debt |
| |
| | |
Deferred income taxes |
| |
| | |
Long-term operating lease liabilities, net of current portion | | — | |||
Other liabilities |
| |
| | |
Total liabilities |
| |
| | |
Commitments and contingencies (Note 12) | |||||
Stockholders’ equity: | |||||
Preferred stock, $ |
| — |
| — | |
Common stock, $ |
| |
| | |
Additional paid-in capital |
| — |
| | |
Accumulated other comprehensive loss |
| ( |
| ( | |
Retained earnings |
| |
| | |
Total stockholders’ equity |
| |
| | |
Total liabilities and stockholders’ equity | $ | | $ | |
See Notes to Consolidated Financial Statements.
- 1 -
B&G Foods, Inc. and Subsidiaries
Consolidated Statements of Operations
(In thousands, except per share data)
(Unaudited)
Thirteen Weeks Ended | Thirty-nine Weeks Ended | ||||||||||
September 28, |
| September 29, |
| September 28, |
| September 29, | |||||
2019 |
| 2018 |
| 2019 |
| 2018 | |||||
Net sales | $ | | $ | | $ | | $ | | |||
Cost of goods sold |
| |
| |
| |
| | |||
Gross profit |
| |
| |
| |
| | |||
Operating expenses: | |||||||||||
Selling, general and administrative expenses |
| |
| |
| |
| | |||
Amortization expense |
| |
| |
| |
| | |||
Operating income |
| |
| |
| |
| | |||
Other income and expenses: | |||||||||||
Interest expense, net |
| |
| |
| |
| | |||
Loss on extinguishment of debt | — |
| — |
| — |
| | ||||
Other income | ( | ( | ( | ( | |||||||
Income before income tax expense |
| |
| |
| |
| | |||
Income tax expense |
| |
| |
| |
| | |||
Net income | $ | | $ | | $ | | $ | | |||
Weighted average shares outstanding: | |||||||||||
Basic | | | | | |||||||
Diluted | | | | | |||||||
Earnings per share: | |||||||||||
Basic | $ | | $ | | $ | | $ | | |||
Diluted | $ | | $ | | $ | | $ | | |||
Cash dividends declared per share | $ | | $ | | $ | | $ | |
See Notes to Consolidated Financial Statements.
- 2 -
B&G Foods, Inc. and Subsidiaries
Consolidated Statements of Comprehensive Income
(In thousands)
(Unaudited)
Thirteen Weeks Ended | Thirty-nine Weeks Ended | |||||||||||
| September 28, |
| September 29, |
| September 28, |
| September 29, | |||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | |||||
Net income | $ | | $ | | $ | | $ | | ||||
Other comprehensive (loss) income: | ||||||||||||
Foreign currency translation adjustments |
| ( |
| |
| |
| | ||||
Amortization of unrecognized prior service cost and pension deferrals, net of tax |
| |
| |
| |
| | ||||
Other comprehensive (loss) income |
| ( |
| |
| |
| | ||||
Comprehensive income | $ | | $ | | $ | | $ | |
See Notes to Consolidated Financial Statements.
- 3 -
B&G Foods, Inc. and Subsidiaries
Consolidated Statements of Changes in Stockholders’ Equity
As of September 28, 2019
(In thousands, except share and per share data)
(Unaudited)
Accumulated | |||||||||||||||||
Additional | Other | Total | |||||||||||||||
Common Stock | Paid-in | Comprehensive | Retained | Stockholders’ | |||||||||||||
| Shares |
| Amount |
| Capital |
| Loss |
| Earnings |
| Equity | ||||||
Balance at December 29, 2018 |
| | $ | | $ | | $ | ( | $ | | $ | | |||||
Foreign currency translation |
| — | — | — | | — |
| | |||||||||
Change in pension benefit (net of $ |
| — | — | — | | — |
| | |||||||||
Net income |
| — | — | — | — | |
| | |||||||||
Share-based compensation |
| — | — | | — | — |
| | |||||||||
Issuance of common stock for share-based compensation |
| | | ( | — | — |
| ( | |||||||||
Repurchase of common stock | ( | ( | ( | — | — | ( | |||||||||||
Dividends declared on common stock, $ |
| — | — | ( | — | — |
| ( | |||||||||
Balance at March 30, 2019 | | $ | | $ | | $ | ( | $ | | $ | | ||||||
Foreign currency translation |
| — | — | — | | — |
| | |||||||||
Change in pension benefit (net of $ |
| — | — | — | | — |
| | |||||||||
Net income |
| — | — | — | — | |
| | |||||||||
Share-based compensation |
| | | | — | — |
| | |||||||||
Dividends declared on common stock, $ |
| — | — | ( | — | — |
| ( | |||||||||
Balance at June 29, 2019 | | $ | | $ | | $ | ( | $ | | $ | | ||||||
Foreign currency translation |
| — | — | — | ( | — |
| ( | |||||||||
Change in pension benefit (net of $ |
| — | — | — | | — |
| | |||||||||
Net income |
| — | — | — | — | |
| | |||||||||
Share-based compensation |
| — | — | | — | — |
| | |||||||||
Repurchase of common stock | ( | ( | ( | — | — | ( | |||||||||||
Dividends declared on common stock, $ |
| — | — | ( | — | ( |
| ( | |||||||||
Balance at September 28, 2019 |
| | $ | | $ | — | $ | ( | $ | | $ | |
- 4 -
B&G Foods, Inc. and Subsidiaries
Consolidated Statements of Changes in Stockholders’ Equity
As of September 29, 2018
(In thousands, except share and per share data)
(Unaudited)
Accumulated | |||||||||||||||||
Additional | Other | Total | |||||||||||||||
Common Stock | Paid-in | Comprehensive | Retained | Stockholders’ | |||||||||||||
| Shares |
| Amount |
| Capital |
| Loss |
| Earnings |
| Equity | ||||||
Balance at December 30, 2017 |
| | $ | | $ | | $ | ( | $ | | $ | | |||||
Foreign currency translation |
| — | — | — | | — |
| | |||||||||
Change in pension benefit (net of $ |
| — | — | — | | — |
| | |||||||||
Net income |
| — | — | — | — | |
| | |||||||||
Share-based compensation |
| — | — | | — | — |
| | |||||||||
Issuance of common stock for share-based compensation |
| | | ( | — | — |
| ( | |||||||||
Dividends declared on common stock, $ |
| — | — | ( | — | — |
| ( | |||||||||
Balance at March 31, 2018 | | $ | | $ | | $ | ( | $ | | $ | | ||||||
Foreign currency translation |
| — | — | — | ( | — |
| ( | |||||||||
Change in pension benefit (net of $ |
| — | — | — | | — |
| | |||||||||
Net income |
| — | — | — | — | |
| | |||||||||
Share-based compensation |
| — | — | | — | — |
| | |||||||||
Issuance of common stock for share-based compensation |
| | — | — | — | — |
| — | |||||||||
Repurchase of common stock | ( | ( | ( | — | — | ( | |||||||||||
Dividends declared on common stock, $ |
| — | — | ( | — | — |
| ( | |||||||||
Balance at June 30, 2018 | | $ | | $ | | $ | ( | $ | | $ | | ||||||
Foreign currency translation |
| — | — | — | | — |
| | |||||||||
Change in pension benefit (net of $ |
| — | — | — | | — |
| | |||||||||
Net income |
| — | — | — | — | |
| | |||||||||
Share-based compensation |
| — | — | | — | — |
| | |||||||||
Stock options exercised | | — | | — | — | | |||||||||||
Dividends declared on common stock, $ |
| — | — | ( | — | — |
| ( | |||||||||
Balance at September 29, 2018 |
| | $ | | $ | | $ | ( | $ | | $ | |
See Notes to Consolidated Financial Statements.
- 5 -
B&G Foods, Inc. and Subsidiaries
Consolidated Statements of Cash Flows
(In thousands)
(Unaudited)
Thirty-nine Weeks Ended | ||||||
| September 28, |
| September 29, | |||
| 2019 |
| 2018 | |||
Cash flows from operating activities: | ||||||
Net income | $ | | $ | | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Depreciation and amortization |
| |
| | ||
Amortization of operating lease right-of-use assets | | — | ||||
Amortization of deferred debt financing costs and bond discount/premium |
| |
| | ||
Deferred income taxes |
| |
| | ||
Write-off of property, plant, and equipment | | | ||||
Loss on extinguishment of debt | — | | ||||
Share-based compensation expense |
| |
| | ||
Changes in assets and liabilities, net of effects of businesses acquired: | ||||||
Trade accounts receivable |
| ( |
| ( | ||
Inventories |
| ( |
| | ||
Prepaid expenses and other current assets |
| ( |
| ( | ||
Income tax receivable/payable |
| ( |
| | ||
Other assets |
| |
| | ||
Trade accounts payable |
| |
| | ||
Accrued expenses |
| |
| | ||
Other liabilities |
| ( |
| ( | ||
Net cash provided by operating activities |
| |
| | ||
Cash flows from investing activities: | ||||||
Capital expenditures |
| ( |
| ( | ||
Proceeds from sale of property, plant and equipment | | — | ||||
Payments for acquisition of businesses, net of cash acquired |
| ( |
| ( | ||
Net cash used in investing activities |
| ( |
| ( | ||
Cash flows from financing activities: | ||||||
Repayments of long-term debt |
| — |
| ( | ||
Proceeds from issuance of long-term debt |
| |
| — | ||
Repayments of borrowings under revolving credit facility |
| ( |
| ( | ||
Borrowings under revolving credit facility |
| |
| | ||
Proceeds from issuance of common stock, net |
| — |
| | ||
Dividends paid |
| ( |
| ( | ||
Payments for repurchase of common stock, net | ( | ( | ||||
Payments of tax withholding on behalf of employees for net share settlement of share-based compensation |
| ( |
| ( | ||
Payments of debt financing costs | ( | — | ||||
Net cash provided by (used in) financing activities |
| |
| ( | ||
Effect of exchange rate fluctuations on cash and cash equivalents |
| |
| | ||
Net increase (decrease) in cash and cash equivalents |
| |
| ( | ||
Cash and cash equivalents at beginning of period |
| |
| | ||
Cash and cash equivalents at end of period | $ | | $ | | ||
Supplemental disclosures of cash flow information: | ||||||
Cash interest payments | $ | | $ | | ||
Cash income tax payments | $ | | $ | | ||
Non-cash investing and financing transactions: | ||||||
Dividends declared and not yet paid | $ | | $ | | ||
Accruals related to purchases of property, plant and equipment | $ | | $ | | ||
Right-of-use assets obtained in exchange for new operating lease liabilities | $ | | $ | — |
See Notes to Consolidated Financial Statements.
- 6 -
B&G Foods, Inc. and Subsidiaries
Notes to Consolidated Financial Statements
(Unaudited)
(1) | Nature of Operations |
B&G Foods, Inc. is a holding company whose principal assets are the shares of capital stock of its subsidiaries. Unless the context requires otherwise, references in this report to “B&G Foods,” “our company,” “we,” “us” and “our” refer to B&G Foods, Inc. and its subsidiaries. Our financial statements are presented on a consolidated basis.
We operate in a single industry segment and manufacture, sell and distribute a diverse portfolio of high-quality shelf-stable and frozen foods across the United States, Canada and Puerto Rico. Our products include frozen and canned vegetables, oatmeal and other hot cereals, fruit spreads, canned meats and beans, bagel chips, spices, seasonings, hot sauces, wine vinegar, maple syrup, molasses, salad dressings, pizza crusts, Mexican-style sauces, dry soups, taco shells and kits, salsas, pickles, peppers, tomato-based products, cookies and crackers, baking powder, baking soda, corn starch, nut clusters and other specialty products. Our products are marketed under many recognized brands, including Ac’cent, B&G, B&M, Back to Nature, Baker’s Joy, Bear Creek Country Kitchens, Brer Rabbit, Canoleo, Cary’s, Clabber Girl, Cream of Rice, Cream of Wheat, Davis, Devonsheer, Don Pepino, Durkee, Emeril’s, Grandma’s Molasses, Green Giant, JJ Flats, Joan of Arc, Las Palmas, Le Sueur, MacDonald’s, Mama Mary’s, Maple Grove Farms of Vermont, McCann’s, Molly McButter, Mrs. Dash, New York Flatbreads, New York Style, Old London, Ortega, Polaner, Red Devil, Regina, Rumford, Sa-són, Sclafani, SnackWell’s, Spice Islands, Spring Tree, Sugar Twin, Tone’s, Trappey’s, TrueNorth, Underwood, Vermont Maid, Victoria, Weber and Wright’s. We also sell and distribute Static Guard, a household product brand. We compete in the retail grocery, foodservice, specialty, private label, club and mass merchandiser channels of distribution. We sell and distribute our products directly and via a network of independent brokers and distributors to supermarket chains, foodservice outlets, mass merchants, warehouse clubs, non-food outlets and specialty distributors.
(2) | Summary of Significant Accounting Policies |
Fiscal Year
Typically, our fiscal quarters and fiscal year consist of 13 and 52 weeks, respectively, ending on the Saturday closest to December 31 in the case of our fiscal year and fourth fiscal quarter, and on the Saturday closest to the end of the corresponding calendar quarter in the case of our fiscal quarters. As a result, a 53rd week is added to our fiscal year every five or
Basis of Presentation
The accompanying unaudited consolidated interim financial statements for the thirteen and thirty-nine week periods ended September 28, 2019 (third quarter and first three quarters of 2019) and September 29, 2018 (third quarter and first three quarters of 2018) have been prepared by our company in accordance with generally accepted accounting principles in the United States (GAAP) pursuant to the rules and regulations of the Securities and Exchange Commission (SEC), and include the accounts of B&G Foods, Inc. and its subsidiaries. Certain information and footnote disclosures normally included in annual financial statements prepared in accordance with GAAP have been omitted pursuant to such rules and regulations. However, our management believes, to the best of their knowledge, that the disclosures herein are adequate to make the information presented not misleading. All intercompany balances and transactions have been eliminated. The accompanying unaudited consolidated interim financial statements contain all adjustments that are, in the opinion of management, necessary to present fairly our consolidated financial position as of September 28, 2019, and the results of our operations, comprehensive income and cash flows for the third quarter and first three quarters of 2019 and 2018. Our results of operations for the third quarter and first three quarters of 2019 are not necessarily indicative of the results to be expected for the full year. We have evaluated subsequent events for disclosure through the date of issuance of the accompanying unaudited consolidated interim financial statements. The accompanying unaudited consolidated interim financial statements should be read in conjunction with the audited consolidated financial statements and notes included in our Annual Report on Form 10-K for fiscal 2018 filed with the SEC on February 26, 2019.
- 7 -
B&G Foods, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Unaudited)
Use of Estimates
The preparation of financial statements in accordance with GAAP requires our management to make a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Some of the more significant estimates and assumptions made by management involve revenue recognition as it relates to trade and consumer promotion expenses; allowances for excess, obsolete and unsaleable inventories; pension benefits; acquisition accounting fair value allocations; the recoverability of goodwill, other intangible assets, property, plant and equipment and deferred tax assets; and the determination of the useful life of customer relationship and finite-lived trademark intangibles. Actual results could differ significantly from these estimates and assumptions.
Management evaluates its estimates and assumptions on an ongoing basis using historical experience and other factors that management believes to be reasonable under the circumstances, including the current economic environment. We adjust such estimates and assumptions when facts and circumstances dictate. Volatility in the credit and equity markets can increase the uncertainty inherent in such estimates and assumptions.
Newly Adopted Accounting Standards
In February 2018, the Financial Accounting Standards Board (FASB) issued a new Accounting Standards Update (ASU) related to the Tax Cuts and Jobs Act, which we refer to as the “U.S. Tax Act.” The ASU allows for a company to elect to make a one-time reclassification from accumulated other comprehensive loss to retained earnings for stranded tax effects resulting from the change in corporate tax rate as a result of the U.S. Tax Act. The reclassification is the difference between the amount previously recorded in accumulated other comprehensive loss at the historical U.S. federal tax rate that remains in accumulated other comprehensive loss at the time the U.S. Tax Act was effective and the amount that would have been recorded using the newly enacted rate. Additionally, the ASU requires a company to disclose whether or not it elects to make the reclassification. This guidance became effective during the first quarter of 2019. We elected to not make the optional one-time reclassification.
In February 2016, the FASB issued a new ASU that requires lessees to recognize lease assets and lease liabilities on the balance sheet for those leases classified as operating leases under current guidance and to disclose key information about leasing arrangements. The new standard establishes a right-of-use (ROU) model that requires a lessee to recognize a ROU asset and lease liability on the balance sheet for all leases with a term longer than 12 months. Leases will be classified as finance or operating, with classification affecting the pattern and classification of expense recognition in the statement of operations.
We adopted the new standard prospectively when it became effective in the first quarter of 2019 and applied the new standard to all leases existing at the date of initial application. The new standard provides a number of optional practical expedients in transition. We elected the ‘package of practical expedients’, which permits us not to reassess under the new standard our prior conclusions about lease identification, lease classification and initial direct costs. We did not elect the use-of-hindsight or the practical expedient pertaining to land easements; the latter not being applicable to us. We elected all of the new standard’s available transition practical expedients that were applicable to us.
The new standard also provides practical expedients for an entity’s ongoing accounting. We also elected the short-term lease recognition exemption for all leases that qualify. This means, for those leases with a lease term of twelve months or less, we did not recognize ROU assets or lease liabilities. We also elected the practical expedient to not separate lease and non-lease components for all of our leases.
This standard did not have a material effect on our financial statements. Upon adoption, the most significant effects related to (1) the recognition of new ROU assets and lease liabilities on our balance sheet for our operating leases, which was $
- 8 -
B&G Foods, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Unaudited)
Recently Issued Accounting Standards
In August 2018, the FASB issued a new ASU which clarifies that implementation costs incurred by customers in cloud computing arrangements are deferred if they would be capitalized by customers in software licensing arrangements under the internal-use software guidance. The update is effective for fiscal years beginning after December 15, 2019. Early adoption is permitted, including adoption in any interim period. We currently do not expect the adoption of this ASU to have a material impact to our consolidated financial statements.
In August 2018, the FASB issued a new ASU that aims to improve the overall usefulness of disclosures to financial statement users and reduce unnecessary costs to companies by changing disclosure requirements for employers that sponsor defined benefit pension or other post-retirement plans. The update is effective for fiscal years beginning after December 15, 2020. We expect to update our defined benefit pension plan disclosures when the new standard becomes effective. We do not expect the adoption of this ASU to have an impact to our consolidated financial statements as this ASU only modifies disclosure requirements.
In August 2018, the FASB issued a new ASU that aims to improve the overall usefulness of disclosures to financial statement users and reduce unnecessary costs to companies by changing disclosure requirements for fair value measurement. The update is effective for fiscal years beginning after December 15, 2019. We expect to update our fair value measurement disclosures when the new standard becomes effective. We do not expect the adoption of this ASU to have an impact to our consolidated financial statements as this ASU only modifies disclosure requirements.
In January 2017, the FASB issued an amendment to the standards of goodwill impairment testing. The new guidance simplifies the test for goodwill impairment, by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. Additionally, an entity should consider income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. The update is effective for fiscal years beginning after December 15, 2019. We expect to adopt the standards when they become effective.
(3) | Acquisitions and Divestitures |
Clabber Girl
On May 15, 2019, we acquired Clabber Girl Corporation, a leader in baking products, including baking powder, baking soda and corn starch, from Hulman & Company for approximately $
- 9 -
B&G Foods, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Unaudited)
The following table sets forth the preliminary allocation of the Clabber Girl acquisition purchase price to the estimated fair value of the net assets acquired at the date of acquisition. The preliminary purchase price allocation may be adjusted as a result of the finalization of our purchase price allocation procedures related to the assets acquired and liabilities assumed. We anticipate completing the purchase price allocation during the second quarter of fiscal 2020.
Clabber Girl Acquisition (in thousands):
Preliminary Allocation: | May 15, 2019 | |
Cash and cash equivalents | $ | |
Trade accounts receivable, net | | |
Inventories | | |
Prepaid expenses and other current assets | | |
Income tax receivable | | |
Property, plant and equipment, net | | |
Operating lease right-of-use assets | | |
Trademarks — indefinite-lived intangible assets | | |
Customer relationship intangibles — finite-lived intangible assets | | |
Trade accounts payable | ( | |
Accrued expenses | ( | |
Operating lease liabilities, current portion | ( | |
Long-term operating lease liabilities, net of current portion | ( | |
Goodwill | | |
Total purchase price (paid in cash) | $ | |
The Clabber Girl acquisition was not material to our consolidated results of operations or financial position and, therefore, pro forma financial information is not presented.
McCann’s Acquisition
On July 16, 2018, we acquired the McCann’s brand of premium Irish oatmeal from TreeHouse Foods, Inc. for approximately $
The following table sets forth the allocation of the McCann’s acquisition purchase price to the estimated fair value of the net assets acquired at the date of acquisition.
McCann’s Acquisition (in thousands):
Allocation: | July 16, 2018 | |
Property, plant and equipment | $ | |
Inventories | | |
Trademarks — indefinite-lived intangible assets | | |
Customer relationship intangibles — finite-lived intangible assets | | |
Accrued expenses | ( | |
Goodwill | | |
Total purchase price (paid in cash) | $ | |
The McCann’s acquisition was not material to our consolidated results of operations or financial position and, therefore, pro forma financial information is not presented.
- 10 -
B&G Foods, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Unaudited)
Pirate Brands Divestiture
On October 17, 2018, we completed the sale of Pirate Brands to The Hershey Company for a purchase price of $
October 17, 2018 | ||
Cash received | $ | |
Assets sold: | ||
Inventories | ( | |
Property, plant and equipment | ( | |
Customer relationships — finite-lived intangible assets | ( | |
Trademarks — indefinite-lived intangible assets | ( | |
Goodwill | ( | |
Other | ( | |
Total assets sold | ( | |
Expenses | ( | |
Gain on sale of assets | $ | |
In December 2018, the compensation committee of our board of directors approved a special bonus pool of $
(4) | Inventories |
Inventories are stated at the lower of cost or net realizable value and include direct material, direct labor, overhead, warehousing and product transfer costs. Cost is determined using the first-in, first-out and average cost methods. Inventories have been reduced by an allowance for excess, obsolete and unsaleable inventories. The allowance is an estimate based on management’s review of inventories on hand compared to estimated future usage and sales.
Inventories consist of the following, as of the dates indicated (in thousands):
| September 28, 2019 |
| December 29, 2018 | |||
Raw materials and packaging | $ | | $ | | ||
Work-in-process | | | ||||
Finished goods |
| |
| | ||
Inventories | $ | | $ |
- 11 -
B&G Foods, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Unaudited)
(5) | Goodwill and Other Intangible Assets |
The carrying amounts of goodwill and other intangible assets, as of the dates indicated, consist of the following (in thousands):
September 28, 2019 | December 29, 2018 | |||||||||||||||||
| Gross Carrying |
| Accumulated |
| Net Carrying |
| Gross Carrying |
| Accumulated |
| Net Carrying | |||||||
| Amount |
| Amortization |
| Amount |
| Amount |
| Amortization |
| Amount | |||||||
Finite-Lived Intangible Assets | ||||||||||||||||||
Trademarks | $ | | $ | | $ | | $ | | $ | | $ | | ||||||
Customer relationships |
| |
| |
| |
| |
| |
| | ||||||
Total finite-lived intangible assets | $ | | $ | | $ | | $ | | $ | | $ | | ||||||
Indefinite-Lived Intangible Assets | ||||||||||||||||||
Goodwill | $ | | $ | | ||||||||||||||
Trademarks | $ | | $ | |
As a result of the Clabber Girl acquisition, goodwill, indefinite-lived trademarks and finite-lived customer relationships in our consolidated balance sheet increased by $
Amortization expense associated with finite-lived intangible assets for the third quarter and first three quarters of 2019 was $
(6) | Long-Term Debt |
Long-term debt consists of the following, as of the dates indicated (in thousands):
| September 28, 2019 |
| December 29, 2018 | |||
Revolving credit loans |
| $ | — |
| $ | |
| |
| | |||
| | |||||
| — | |||||
Unamortized deferred financing costs | ( |
| ( | |||
Unamortized premium |
| |
| | ||
Total long-term debt, net of unamortized deferred financing costs and premium(1) | $ | | $ | |
(1) | On October 10, 2019, we redeemed all $ |
- 12 -
B&G Foods, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Unaudited)
As of September 28, 2019, the aggregate contractual maturities of long-term debt were as follows (in thousands):
Fiscal year ending: | |||
2019 | $ | — |
|
2020 |
| — | |
2021 |
| | (1) |
2022 |
| — | |
2023 |
| — | |
Thereafter |
| | |
Total | $ | | (1) |
(1) | On October 10, 2019, we redeemed all $ |
Senior Secured Credit Agreement. As of September 28, 2019, there were
At September 28, 2019, our revolving credit facility under our credit agreement was undrawn and the available borrowing capacity under the revolving credit facility, net of outstanding letters of credit of $
We are required to pay a commitment fee of
We may prepay term loans or permanently reduce the revolving credit facility commitment under the credit agreement at any time without premium or penalty (other than customary “breakage” costs with respect to the early termination of LIBOR loans). Subject to certain exceptions, the credit agreement provides for mandatory prepayment upon certain asset dispositions or casualty events and issuances of indebtedness.
Interest under the revolving credit facility, including any outstanding letters of credit, is determined based on alternative rates that we may choose in accordance with the credit agreement, including a base rate per annum plus an applicable margin ranging from
Interest under the tranche B term loans that we repaid in 2018 was determined based on alternative rates that we could choose in accordance with the credit agreement, including a base rate per annum plus an applicable margin of
- 13 -
B&G Foods, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Unaudited)
Our obligations under the credit agreement are jointly and severally and fully and unconditionally guaranteed on a senior basis by all of our existing and certain future domestic subsidiaries. The credit agreement is secured by substantially all of our and our domestic subsidiaries’ assets except our and our domestic subsidiaries’ real property. The credit agreement contains customary restrictive covenants, subject to certain permitted amounts and exceptions, including covenants limiting our ability to incur additional indebtedness, pay dividends and make other restricted payments, repurchase shares of our outstanding stock and create certain liens.
The credit agreement also contains certain financial maintenance covenants, which, among other things, specify a maximum consolidated leverage ratio and a minimum interest coverage ratio, each ratio as defined in the credit agreement. Our consolidated leverage ratio (defined as the ratio of our consolidated net debt, as of the last day of any period of
The credit agreement also provides for an incremental term loan and revolving loan facility, pursuant to which we may request that the lenders under the credit agreement, and potentially other lenders, provide unlimited additional amounts of term loans or revolving loans or both on terms substantially consistent with those provided under the credit agreement. Among other things, the utilization of the incremental facility is conditioned on our ability to meet a maximum senior secured leverage ratio of
See Note 19, “Subsequent Events.”
We used the net proceeds of the April 2017 offering to repay all of the outstanding borrowings and amounts due under our revolving credit facility and tranche A term loans, and to pay related fees and expenses. We used the net proceeds of the November 2017 offering to repay all of the then outstanding borrowings and amounts due under our revolving credit facility and to pay related fees and expenses. We have used a portion of, and intend to use the remaining portion of, the net proceeds of the April 2017 and November 2017 offerings for general corporate purposes, which have included and could include, among other things, repayment of other long term debt or possible acquisitions.
Interest on the
- 14 -
B&G Foods, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Unaudited)
On or after April 1, 2020, we may redeem some or all of the
We may also, from time to time, seek to retire the
Our obligations under the
The indenture governing the
We used the proceeds of the offering, together with the proceeds of incremental term loans made during the fourth quarter of 2019 (see Note 19, “Subsequent Events”), to redeem all of our outstanding
Interest on the
We may redeem some or all of the
- 15 -
B&G Foods, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Unaudited)
We may also, from time to time, seek to retire the
Our obligations under the
The indenture governing the
Subsidiary Guarantees. We have no assets or operations independent of our direct and indirect subsidiaries. All of our present domestic subsidiaries jointly and severally and fully and unconditionally guarantee our long-term debt. There are no significant restrictions on our ability and the ability of our subsidiaries to obtain funds from our respective subsidiaries by dividend or loan. See Note 18, “Guarantor and Non-Guarantor Financial Information.”
Accrued Interest. At September 28, 2019 and December 29, 2018, accrued interest of $
Loss on Extinguishment of Debt. We did not have a loss on extinguishment of debt during the third quarter and first three quarters of 2019. During the first three quarters of 2018, we incurred a loss on extinguishment of debt in connection with the prepayment of our then outstanding tranche B term loans, which included the write-off of deferred debt financing costs of $
(7) | Fair Value Measurements |
The authoritative accounting literature relating to fair value measurements defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (an exit price). The accounting literature outlines a valuation framework and creates a fair value hierarchy in order to increase the consistency and comparability of fair value measurements and the related disclosures. Under GAAP, certain assets and liabilities must be measured at fair value, and the accounting literature details the disclosures that are required for items measured at fair value.
Financial assets and liabilities are measured using inputs from the three levels of the fair value hierarchy under the accounting literature. The three levels are as follows:
Level 1—Inputs are unadjusted quoted prices in active markets for identical assets or liabilities.
Level 2—Observable inputs other than Level 1 quoted prices, such as quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations whose inputs are observable or whose significant value driver is observable for the asset or liability, either directly or indirectly.
- 16 -
B&G Foods, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Unaudited)
Level 3—Unobservable inputs that reflect our assumptions about the assumptions that market participants would use in pricing the asset or liability.
Cash and cash equivalents, trade accounts receivable, income tax receivable, trade accounts payable, accrued expenses, income tax payable and dividends payable are reflected in the consolidated balance sheets at carrying value, which approximates fair value due to the short-term nature of these instruments.
The carrying values and fair values of our revolving credit loans, term loans,
September 28, 2019 | December 29, 2018 |
| |||||||||||
| Carrying Value |
| Fair Value |
| Carrying Value |
| Fair Value |
| |||||
Revolving credit loans | $ | — | $ | — | $ | | $ | | (1) | ||||
| (2) | | (3) | | (2) | | (3) | ||||||
| (4) | | (3) | | (4) | | (3) | ||||||
$ | | $ | | (3) | $ | — | $ | — |
(1) | Fair values are estimated based on Level 2 inputs, which were quoted prices for identical or similar instruments in markets that are not active. |
(2) | On October 10, 2019, we redeemed all $ |
(3) | Fair values are estimated based on quoted market prices. |
(4) | The carrying values of the |
There was
(8) | Accumulated Other Comprehensive Loss |
The reclassifications from accumulated other comprehensive loss (AOCL) for the third quarter and first three quarters of 2019 and 2018 were as follows (in thousands):
Amounts Reclassified from AOCL | |||||||||||||
Thirteen Weeks Ended | Thirty-nine Weeks Ended | Affected Line Item in | |||||||||||
September 28, |
| September 29, |
| September 28, |
| September 29, | the Statement Where | ||||||
Details about AOCL Components | 2019 |
| 2018 |
| 2019 |
| 2018 |
| Net Income is Presented | ||||
Defined benefit pension plan items | |||||||||||||
Amortization of unrecognized prior service cost | $ | — | $ | | $ | — | $ | | See (1) below | ||||
Amortization of unrecognized loss |
| |
| | | | See (1) below | ||||||
Accumulated other comprehensive loss before tax |
| |
| |
| |
| | Total before tax | ||||
Tax expense |
| ( |
| ( |
| ( |
| ( | Income tax expense | ||||
Total reclassification | $ | | $ | | $ | | $ | | Net of tax |
(1) | These items are included in the computation of net periodic pension cost. See Note 10, “Pension Benefits,” for additional information. |
- 17 -
B&G Foods, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Unaudited)
Changes in AOCL for the first three quarters of 2019 were as follows (in thousands):
Foreign Currency | |||||||||
Defined Benefit | Translation | ||||||||
| Pension Plan Items |
| Adjustments |
| Total | ||||
Balance at December 29, 2018 |
| $ | ( |
| $ | ( |
| $ | ( |
Other comprehensive income before reclassifications |
| — |
| |
| | |||
Amounts reclassified from AOCL |
| |
| — |
| | |||
Net current period other comprehensive income |
| |
| |
| | |||
Balance at September 28, 2019 |
| $ | ( |
| $ | ( |
| $ | ( |
As a result of accounting guidance issued by the FASB in February 2018, we had the option to elect to make a one-time reclassification from accumulated other comprehensive loss to retained earnings for stranded tax effects resulting from the change in corporate tax rate as a result of the U.S. Tax Act. This guidance became effective during the first quarter of 2019. We elected to not make the optional one-time reclassification.
(9)Stock Repurchase Program
On March 13, 2018, our board of directors authorized a stock repurchase program for the repurchase of up to $
Under that authorization, we repurchased and retired
On March 12, 2019, our board of directors authorized an extension of our stock repurchase program from March 15, 2019 to March 15, 2020. In extending the repurchase program, our board of directors also reset the repurchase authority to up to $
Under the authorization, we may purchase shares of common stock from time to time in the open market or in privately negotiated transactions in compliance with the applicable rules and regulations of the SEC.
The timing and amount of future stock repurchases, if any, under the program will be at the discretion of management, and will depend on a variety of factors, including price, available cash, general business and market conditions and other investment opportunities. Therefore, we cannot assure you as to the number or aggregate dollar amount of additional shares, if any, that will be repurchased under the program. We may discontinue the program at any time. Any shares repurchased pursuant to the program will be retired.
- 18 -
B&G Foods, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Unaudited)
(10) | Pension Benefits |
Company Sponsored Defined Benefit Pension Plans.
Thirteen Weeks Ended | Thirty-nine Weeks Ended | ||||||||||
September 28, | September 29, | September 28, | September 29, | ||||||||
2019 |
| 2018 |
| 2019 |
| 2018 | |||||
Service cost—benefits earned during the period | $ | | $ | | $ | | $ | ||||
Interest cost on projected benefit obligation |
| |
| |
| |
| ||||
Expected return on plan assets |
| ( |
| ( |
| ( |
| ( | |||
Amortization of unrecognized prior service cost |
| — |
| |
| — |
| | |||
Amortization of unrecognized loss |
| |
| |
| |
| | |||
Net periodic pension cost | $ | | $ | | $ | | $ | |
We made $
Multi-Employer Defined Benefit Pension Plan. We also contribute to the Bakery and Confectionery Union and Industry International Pension Fund (EIN 52-6118572, Plan No. 001), a multi-employer defined benefit pension plan, sponsored by the Bakery, Confectionery, Tobacco Workers and Grain Millers International Union (BCTGM). The plan provides multiple plan benefits with corresponding contribution rates that are collectively bargained between participating employers and their affiliated BCTGM local unions.
We were notified that for the plan year beginning January 1, 2012, the plan was in critical status and classified in the Red Zone. As of the date of the accompanying unaudited consolidated interim financial statements, the plan remains in critical status. The law requires that all contributing employers pay to the plan a surcharge to help correct the plan’s financial situation. The amount of the surcharge is equal to a percentage of the amount an employer is otherwise required to contribute to the plan under the applicable collective bargaining agreement. During the second quarter of 2015, we agreed to a collective bargaining agreement that, among other things, implements a rehabilitation plan. As a result, our contributions to the plan are expected to increase by at least
B&G Foods made contributions to the plan of $
- 19 -
B&G Foods, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Unaudited)
(11) | Leases |
Operating Leases. We adopted Accounting Standards Codification (ASC) Topic 842 at the beginning of the first quarter of 2019 and recognized an operating right-of-use (ROU) asset of $
September 28, | ||
2019 | ||
Right-of-use assets: | ||
Operating lease right-of-use assets | $ | |
Operating lease liabilities: | ||
Operating lease liabilities, current portion | $ | |
Long-term operating lease liabilities, net of current portion | | |
Total operating lease liabilities | $ | |
We determine whether an arrangement is a lease at inception. We have operating leases for certain of our manufacturing facilities, distribution centers, warehouse and storage facilities, machinery and equipment, and office equipment. Our leases have remaining lease terms of
Supplemental information related to leases:
September 28, 2019 | |||||
Thirteen Weeks Ended | Thirty-nine Weeks Ended | ||||
Operating cash flow information: | |||||
Cash paid for amounts included in the measurement of operating lease liabilities | $ | | $ | | |
The components of lease costs were as follows: | |||||
Cost of goods sold | $ | | $ | | |
Selling, general and administrative expenses | | | |||
Total lease costs | $ | | $ | |
Total rent expense was $
Because our operating leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at commencement date in determining the present value of lease payments. We have lease agreements that contain both lease and non-lease components. With the exception of our real estate leases, we account for our leases as a single lease component. See Note 2, “Summary of Significant Accounting Policies — Newly Adopted Accounting Standards,” for further details.
The following table shows the lease term and discount rate for our ROU assets:
September 28, | ||
2019 | ||
Weighted average remaining lease term (years) | ||
Weighted average discount rate |
- 20 -
B&G Foods, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Unaudited)
As of September 28, 2019, the maturities of operating lease liabilities were as follows (in thousands):
Fiscal year ending: |
| ||
2019 | $ | | |
2020 | | ||
2021 |
| | |
2022 |
| | |
2023 |
| | |
Thereafter | | ||
Total undiscounted future minimum lease payments | | ||
Less: Imputed interest |
| ( | |
Total present value of future operating lease liabilities | $ | |
As previously disclosed in our 2018 Annual Report on Form 10-K and under the previous lease standard (Topic 840), as of December 29, 2018, future minimum lease payments under non-cancelable operating leases in effect at year-end (with initial or remaining lease terms in excess of one year) for the periods set forth below were as follows (in thousands):
Fiscal year ending: |
| ||
2019 | $ | | |
2020 | | ||
2021 |
| | |
2022 |
| | |
2023 |
| | |
Thereafter | | ||
Total undiscounted future minimum lease payments | $ | |
(12) | Commitments and Contingencies |
Legal Proceedings. We are from time to time involved in various claims and legal actions arising in the ordinary course of business, including proceedings involving product liability claims, product labeling claims, worker’s compensation and other employee claims, and tort and other general liability claims, as well as trademark, copyright, patent infringement and related claims and legal actions. While we cannot predict with certainty the results of these claims and legal actions in which we are currently, or in the future may be, involved, we do not expect that the ultimate disposition of any currently pending claims or actions will have a material adverse effect on our consolidated financial position, results of operations or liquidity.
Environmental. We are subject to environmental laws and regulations in the normal course of business. We did not make any material expenditures during the first three quarters of 2019 or 2018 in order to comply with environmental laws and regulations. Based on our experience to date, management believes that the future cost of compliance with existing environmental laws and regulations (and liability for any known environmental conditions) will not have a material adverse effect on our consolidated financial position, results of operations or liquidity. However, we cannot predict what environmental or health and safety legislation or regulations will be enacted in the future or how existing or future laws or regulations will be enforced, administered or interpreted, nor can we predict the amount of future expenditures that may be required in order to comply with such environmental or health and safety laws or regulations or to respond to such environmental claims.
- 21 -
B&G Foods, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Unaudited)
Collective Bargaining Agreements. As of September 28, 2019, approximately
Severance and Change of Control Agreements. We have employment agreements with each of our executive officers. The agreements generally continue until terminated by the executive or by us, and provide for severance payments under certain circumstances, including termination by us without cause (as defined in the agreements) or as a result of the employee’s death or disability, or termination by us or a deemed termination upon a change of control (as defined in the agreements). Severance benefits generally include payments for salary continuation, continuation of health care and insurance benefits, present value of additional pension credits and, in the case of a change of control, accelerated vesting under compensation plans and, in certain cases, potential gross up payments for excise tax liability.
(13) | Earnings per Share |
Basic earnings per share is calculated by dividing net income by the weighted average number of shares of common stock outstanding. Diluted earnings per share is calculated by dividing net income by the weighted average number of shares of common stock outstanding plus all additional shares of common stock that would have been outstanding if potentially dilutive shares of common stock had been issued upon the exercise of stock options or in connection with performance shares that may be earned under long-term incentive awards as of the grant date, in the case of the stock options, and as of the beginning of the period, in the case of the performance shares, using the treasury stock method. For the third quarter of 2019 and 2018, there were
Thirteen Weeks Ended | Thirty-nine Weeks Ended | ||||||
September 28, |
| September 29, |
| September 28, |
| September 29, | |
2019 |
| 2018 |
| 2019 |
| 2018 | |
Weighted average shares outstanding: | |||||||
Basic | | | | | |||
Net effect of potentially dilutive share-based compensation awards | | | | | |||
Diluted | | | | |
- 22 -
B&G Foods, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Unaudited)
(14) | Business and Credit Concentrations and Geographic Information |
Our exposure to credit loss in the event of non-payment of accounts receivable by customers is estimated in the amount of the allowance for doubtful accounts. We perform ongoing credit evaluations of the financial condition of our customers. Our top
During the first three quarters of 2019 and 2018, our sales to customers in foreign countries represented approximately
(15) | Share-Based Payments |
The following table details our stock option activity for the first three quarters of fiscal 2019 (dollars in thousands, except per share data):
Weighted | Weighted Average | |||||||||
Average | Contractual Life | Aggregate | ||||||||
| Options |
| Exercise Price |
| Remaining (Years) |
| Intrinsic Value | |||
Outstanding at December 29, 2018 |
| | $ | | ||||||
Granted |
| | $ | |
| |||||
Exercised |
| — | $ | — | ||||||
Forfeited |
| ( | $ | | ||||||
Cancelled | ( | $ | | |||||||
Outstanding at September 28, 2019 |
| | $ | |
| $ | | |||
Exercisable at September 28, 2019 |
| | $ | |
| $ | — |
The fair value of the options was estimated on the date of grant using the Black-Scholes option-pricing model utilizing the following assumptions. Expected volatility was based on both historical and implied volatilities of our common stock over the estimated expected term of the award. The expected term of the options granted represents the period of time that options were expected to be outstanding and is based on the “simplified method” in accordance with accounting guidance. We utilized the simplified method to determine the expected term of the options as we do not have sufficient historical exercise data to provide a reasonable basis upon which to estimate expected term. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury implied yield at the date of grant.
2019 |
| 2018 | |||
Weighted average grant date fair value | $ |
| $ | ||
Expected volatility | |||||
Expected term | |||||
Risk-free interest rate | |||||
Dividend yield |
- 23 -
B&G Foods, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Unaudited)
The following table sets forth the compensation expense recognized for share-based payments (performance share long-term incentive awards (LTIAs), stock options, non-employee director stock grants, restricted stock and other share based payments) during the third quarter and first three quarters of 2019 and 2018 and where that expense is reflected in our consolidated statements of operations (in thousands):
Thirteen Weeks Ended | Thirty-nine Weeks Ended | ||||||||||
September 28, | September 29, | September 28, | September 29, | ||||||||
Consolidated Statements of Operations Location | 2019 |
| 2018 |
| 2019 |
| 2018 | ||||
Compensation expense included in cost of goods sold | $ | | $ | | $ | | $ | ||||
Compensation expense included in selling, general and administrative expenses |
| |
| |
| |
| ||||
Total compensation expense for share-based payments | $ | | $ | | $ | | $ | |
As of September 28, 2019, there was $
During the first three quarters of 2019, we extended the post-retirement exercise period for
The following table details the activity in our non-vested performance share LTIAs for the first three quarters of 2019:
|
| Weighted Average | |||
Number of | Grant Date Fair Value | ||||
| Performance Shares(1) |
| (per share)(2) | ||
Outstanding at December 29, 2018 |
| | $ | | |
Granted |
| | $ | | |
Vested |
| ( | $ | | |
Forfeited |
| ( | $ | | |
Outstanding at September 28, 2019 |
| | $ | |
(1) | Solely for purposes of this table, the number of performance shares is based on the participants earning the maximum number of performance shares (i.e., |
(2) | The fair value of the awards was determined based upon the closing price of our common stock on the applicable measurement dates (i.e., the deemed grant dates for accounting purposes), reduced by the present value of expected dividends using the risk-free interest-rate, as the award holders are not entitled to dividends or dividend equivalents during the vesting period. |
The following table details the number of shares of common stock issued by our company during the third quarter and first three quarters of 2019 and 2018 upon the vesting of performance share LTIAs, the exercise of stock options, restricted stock and other share-based payments:
Thirteen Weeks Ended | Thirty-nine Weeks Ended | |||||||||||
| September 28, |
| September 29, |
| September 28, |
| September 29, | |||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | |||||
Number of performance shares vested |
| — |
| — |
| |
| | ||||
Shares withheld to fund statutory minimum tax withholding |
| — |
| — |
| ( |
| ( | ||||
Shares of common stock issued for performance share LTIAs |
| — |
| — |
| |
| | ||||
Shares of common stock issued upon the exercise of stock options | — | | — | | ||||||||
Shares of common stock issued to non-employee directors for annual equity grants |
| — |
| — |
| |
| | ||||
Shares of restricted common stock issued to employees | — | — | | — | ||||||||
Total shares of common stock issued |
| — |
| |
| |
| |
- 24 -
B&G Foods, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Unaudited)
(16) | Workforce Reduction |
Workforce Reduction Expenses. During the first three quarters of 2019, we implemented a reduction in workforce. During the first three quarters of 2019, we recorded charges of $
Retirement Expenses. As previously disclosed, we entered into retirement agreements with
(17) | Net Sales by Brand |
The following table sets forth net sales by brand (in thousands):
Thirteen Weeks Ended | Thirty-nine Weeks Ended | |||||||||||
September 28, | September 29, | September 28, | September 29, | |||||||||
2019 | 2018 | 2019 | 2018 | |||||||||
Brand:(1) | ||||||||||||
Green Giant - frozen |
| $ | |
| $ | | $ | |
| $ | | |
Spices & Seasonings(2) | | | | | ||||||||
Ortega |
| |
| |
| |
| | ||||
Green Giant - shelf stable(3) |
| |
| | |
| | |||||
Maple Grove Farms of Vermont |
| |
| |
| |
| | ||||
Back to Nature | | | | | ||||||||
Mrs. Dash |
| |
| |
| |
| | ||||
Cream of Wheat |
| |
| |
| |
| | ||||
Pirate Brands(4) |
| — |
| |
| — |
| | ||||
All other brands | | | | | ||||||||
Total |
| $ | |
| $ | | $ | |
| $ | |
(1) | Table includes net sales for each of our brands whose net sales for the first three quarters of 2019 or fiscal 2018 represent |
(2) | Includes net sales for multiple brands acquired as part of the spices & seasonings acquisition that we completed on November 21, 2016, including French’s® seasoning mixes, which we discontinued during the third quarter of 2018 following the expiration of a licensing agreement. Does not include net sales for Mrs. Dash and our other legacy spices & seasonings brands. |
(3) | Does not include net sales of the Le Sueur brand. Net sales of the Le Sueur brand are included below in “All other brands.” |
(4) | See Note 3, “Acquisitions and Divestitures.” |
- 25 -
B&G Foods, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Unaudited)
(18) | Guarantor and Non-Guarantor Financial Information |
As further discussed in Note 6, “Long-Term Debt,” our obligations under the
The following condensed consolidating financial information presents the condensed consolidating balance sheet as of September 28, 2019 and December 29, 2018, the related condensed consolidating statement of operations for the thirteen and thirty-nine weeks ended September 28, 2019 and September 29, 2018 and the related condensed consolidating statement of cash flows for the thirty-nine weeks ended September 28, 2019 and September 29, 2018 for:
1.B&G Foods, Inc. (the Parent),
2.the guarantor subsidiaries,
3.the non-guarantor subsidiaries, and
4.the Parent and all of its subsidiaries on a consolidated basis.
The information includes elimination entries necessary to consolidate the Parent with the guarantor subsidiaries and non-guarantor subsidiaries. The guarantor subsidiaries and non-guarantor subsidiaries are presented on a combined basis. The principal elimination entries eliminate investments in subsidiaries and intercompany balances and transactions. Separate financial information for each of the guarantor subsidiaries and non-guarantor subsidiaries are not presented because management believes such financial statements would not be meaningful to investors.
- 26 -
B&G Foods, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Unaudited)
Condensed Consolidating Balance Sheet
As of September 28, 2019
(In thousands)
|
| Guarantor |
| Non-Guarantor |
|
| |||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||
Assets | |||||||||||||||
Current Assets: | |||||||||||||||
Cash and cash equivalents | $ | — | $ | | $ | | $ | — | $ | | |||||
Trade accounts receivable, net |
| — |
| | | — |
| | |||||||
Inventories, net |
| — |
| | | — |
| | |||||||
Prepaid expenses and other current assets |
| — |
| | | — |
| | |||||||
Income tax receivable |
| — |
| | | — |
| | |||||||
Total current assets |
| — |
| |
| |
| — |
| | |||||
Property, plant and equipment, net |
| — |
| | | — |
| | |||||||
Operating lease right-of-use assets | — | | | — | | ||||||||||
Goodwill |
| — |
| | — | — |
| | |||||||
Other intangibles, net |
| — |
| | — | — |
| | |||||||
Other assets |
| — |
| | | — |
| | |||||||
Deferred income taxes |
| — |
| — | | — |
| | |||||||
Investments in subsidiaries |
| |
| | — | ( |
| — | |||||||
Total assets | $ | | $ | | $ | | $ | ( | $ | | |||||
Liabilities and Stockholders' Equity | |||||||||||||||
Current Liabilities: | |||||||||||||||
Trade accounts payable | $ | — | $ | | $ | | $ | — | $ | | |||||
Accrued expenses |
| — | | | — |
| | ||||||||
Operating lease liabilities, current portion | — | | | — | | ||||||||||
Income tax payable | — | | | — | | ||||||||||
Dividends payable |
| | — | — | — |
| | ||||||||
Intercompany payables |
| — | ( | | — |
| — | ||||||||
Total current liabilities |
| |
| |
| |
| — |
| | |||||
Long-term debt |
| | ( | — | — |
| | ||||||||
Deferred income taxes |
| — | | — | — |
| | ||||||||
Long-term operating lease liabilities, net of current portion | — | | | — | | ||||||||||
Other liabilities |
| — | | — | — |
| | ||||||||
Total liabilities |
| |
| |
| |
| — |
| | |||||
Stockholders' Equity: | |||||||||||||||
Preferred stock | — | — | — | — | — | ||||||||||
Common stock |
| | — | — | — |
| | ||||||||
Additional paid-in capital |
| — | | | ( |
| — | ||||||||
Accumulated other comprehensive loss |
| ( | ( | ( | |
| ( | ||||||||
Retained earnings |
| | | | ( |
| | ||||||||
Total stockholders’ equity |
| |
| |
| |
| ( |
| | |||||
Total liabilities and stockholders’ equity | $ | | $ | | $ | | $ | ( | $ | |
- 27 -
B&G Foods, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Unaudited)
Condensed Consolidating Balance Sheet
As of December 29, 2018
(In thousands)
|
| Guarantor |
| Non-Guarantor |
|
| |||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||
Assets | |||||||||||||||
Current Assets: | |||||||||||||||
Cash and cash equivalents | $ | — | $ | | $ | | $ | — | $ | | |||||
Trade accounts receivable, net |
| — |
| | |
| — |
| | ||||||
Inventories, net |
| — |
| | |
| — |
| | ||||||
Prepaid expenses and other current assets |
| — |
| | |
| — |
| | ||||||
Income tax receivable |
| — |
| — | |
| — |
| | ||||||
Total current assets |
| — |
| |
| |
| — |
| | |||||
Property, plant and equipment, net |
| — |
| | | — |
| | |||||||
Goodwill |
| — |
| | — | — |
| | |||||||
Other intangibles, net |
| — |
| | — | — |
| | |||||||
Other assets |
| — |
| | | — |
| | |||||||
Deferred income taxes |
| — |
| — | | — |
| | |||||||
Investments in subsidiaries |
| |
| | — | ( |
| — | |||||||
Total assets | $ | | $ | | $ | | $ | ( | $ | | |||||
Liabilities and Stockholders' Equity | |||||||||||||||
Current Liabilities: | |||||||||||||||
Trade accounts payable | $ | — | $ | | $ | | $ | — | $ | | |||||
Accrued expenses |
| — |
| | |
| — |
| | ||||||
Income tax payable | — | | | — | | ||||||||||
Dividends payable |
| |
| — | — |
| — |
| | ||||||
Intercompany payables |
| — |
| ( | |
| — |
| — | ||||||
Total current liabilities |
| |
| |
| |
| — |
| | |||||
Long-term debt |
| |
| ( | — |
| — |
| | ||||||
Deferred income taxes |
| — |
| | — |
| — |
| | ||||||
Other liabilities |
| — |
| | |
| — |
| | ||||||
Total liabilities |
| |
| |
| |
| — |
| | |||||
Stockholders' Equity: | |||||||||||||||
Preferred stock | — | — | — | — | — | ||||||||||
Common stock |
| |
| — | — |
| — |
| | ||||||
Additional paid-in capital |
| |
| | |
| ( |
| | ||||||
Accumulated other comprehensive loss |
| ( |
| ( | ( |
| |
| ( | ||||||
Retained earnings |
| |
| | |
| ( |
| | ||||||
Total stockholders’ equity |
| |
| |
| |
| ( |
| | |||||
Total liabilities and stockholders’ equity | $ | | $ | | $ | | $ | ( | $ | |
- 28 -
B&G Foods, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Unaudited)
Condensed Consolidating Statement of Operations and Comprehensive Income
Thirteen Weeks Ended September 28, 2019
(In thousands)
|
| Guarantor |
| Non-Guarantor |
|
| |||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||
Net sales | $ | — | $ | | $ | | $ | ( | $ | | |||||
Cost of goods sold |
| — |
| |
| |
| ( |
| | |||||
Gross profit |
| — |
| |
| |
| — |
| | |||||
Operating expenses: | |||||||||||||||
Selling, general and administrative expenses |
| — |
| |
| |
| — |
| | |||||
Amortization expense |
| — |
| |
| — |
| — |
| | |||||
Operating income |
| — |
| |
| |
| — |
| | |||||
Other income and expenses: | |||||||||||||||
Interest expense, net |
| — |
| |
| — |
| — |
| | |||||
Other income | — | ( | — | — | ( | ||||||||||
Income before income tax expense |
| — |
| |
| |
| — |
| | |||||
Income tax expense |
| — |
| |
| |
| — |
| | |||||
Equity in earnings (loss) of subsidiaries | | | — | ( | — | ||||||||||
Net income (loss) | $ | | $ | | $ | | $ | ( | $ | | |||||
Comprehensive income (loss) | $ | | $ | | $ | ( | $ | ( | $ | |
Condensed Consolidating Statement of Operations and Comprehensive Income
Thirty-nine Weeks Ended September 28, 2019
(In thousands)
|
| Guarantor |
| Non-Guarantor |
|
| |||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||
Net sales | $ | — | $ | | $ | | $ | ( | $ | | |||||
Cost of goods sold |
| — |
| |
| |
| ( |
| | |||||
Gross profit |
| — |
| |
| |
| — |
| | |||||
Operating expenses: | |||||||||||||||
Selling, general and administrative expenses |
| — | | | — |
| | ||||||||
Amortization expense |
| — | | — | — |
| | ||||||||
Operating income |
| — |
| |
| |
| — |
| | |||||
Other income and expenses: | |||||||||||||||
Interest expense, net |
| — | | — | — |
| | ||||||||
Other income | — | ( | — | — | ( | ||||||||||
Income before income tax expense |
| — |
| |
| |
| — |
| | |||||
Income tax expense |
| — | | | — |
| | ||||||||
Equity in earnings (loss) of subsidiaries | | | — | ( | — | ||||||||||
Net income (loss) | $ | | $ | | $ | | $ | ( | $ | | |||||
Comprehensive income (loss) | $ | | $ | | $ | | $ | ( | $ | |
- 29 -
B&G Foods, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Unaudited)
Condensed Consolidating Statement of Operations and Comprehensive Income
Thirteen Weeks Ended September 29, 2018
(In thousands)
|
| Guarantor |
| Non-Guarantor |
|
| |||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||
Net sales | $ | — | $ | | $ | | $ | ( | $ | | |||||
Cost of goods sold |
| — | | | ( |
| | ||||||||
Gross profit |
| — |
| |
| |
| — |
| | |||||
Operating expenses: | |||||||||||||||
Selling, general and administrative expenses |
| — | | | — |
| | ||||||||
Amortization expense |
| — | | — | — |
| | ||||||||
Operating income |
| — | | | — |
| | ||||||||
Other income and expenses: | |||||||||||||||
Interest expense, net |
| — | | — | — |
| | ||||||||
Other income | — | ( | — | — | ( | ||||||||||
Income before income tax expense |
| — | | | — |
| | ||||||||
Income tax expense |
| — | | | — |
| | ||||||||
Equity in earnings (loss) of subsidiaries | | ( | — | ( | — | ||||||||||
Net income (loss) | $ | | $ | | $ | ( | $ | ( | $ | | |||||
Comprehensive income (loss) | $ | | $ | | $ | | $ | ( | $ | |
Condensed Consolidating Statement of Operations and Comprehensive Income
Thirty-nine Weeks Ended September 29, 2018
(In thousands)
|
| Guarantor |
| Non-Guarantor |
|
| |||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||
Net sales | $ | — | $ | | $ | | $ | ( | $ | | |||||
Cost of goods sold |
| — |
| |
| |
| ( |
| | |||||
Gross profit |
| — |
| |
| |
| — |
| | |||||
Operating expenses: | |||||||||||||||
Selling, general and administrative expenses |
| — | | | — |
| | ||||||||
Amortization expense |
| — | | — | — |
| | ||||||||
Operating income |
| — |
| |
| |
| — |
| | |||||
Other income and expenses: | |||||||||||||||
Interest expense, net |
| — | | — | — |
| | ||||||||
Loss on extinguishment of debt |
| — | | — | — |
| | ||||||||
Other income | — | ( | — | — | ( | ||||||||||
Income before income tax expense |
| — |
| |
| |
| — |
| | |||||
Income tax expense |
| — | | | — |
| | ||||||||
Equity in earnings (loss) of subsidiaries | | | — | ( | — | ||||||||||
Net income (loss) | $ | | $ | | $ | | $ | ( | $ | | |||||
Comprehensive income (loss) | $ | | $ | | $ | | $ | ( | $ | |
- 30 -
B&G Foods, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Unaudited)
Condensed Consolidating Statement of Cash Flows
Thirty-nine Weeks Ended September 28, 2019
(In thousands)
|
| Guarantor |
| Non-Guarantor |
|
| |||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||
Net cash (used in) provided by operating activities | $ | — | $ | ( | $ | | $ | — | $ | | |||||
Cash flows from investing activities: | |||||||||||||||
Capital expenditures |
| — |
| ( | ( | — |
| ( | |||||||
Proceeds from sale of assets | — | — | | — | | ||||||||||
Payments for acquisition of businesses, net of cash acquired |
| — |
| ( | — | — |
| ( | |||||||
Net cash used in investing activities |
| — |
| ( |
| ( |
| — |
| ( | |||||
Cash flows from financing activities: | |||||||||||||||
Proceeds from issuance of long-term debt |
| | — | — | — |
| | ||||||||
Repayments of borrowings under revolving credit facility |
| ( | — | — | — |
| ( | ||||||||
Borrowings under revolving credit facility |
| | — | — | — |
| | ||||||||
Dividends paid |
| ( | — | — | — |
| ( | ||||||||
Payments for the repurchase of common stock, net |
| ( | — | — | — |
| ( | ||||||||
Payments of tax withholding on behalf of employees for net share settlement of share-based compensation |
| — | ( | — | — |
| ( | ||||||||
Payments of debt financing costs |
| — | ( | — | — |
| ( | ||||||||
Intercompany transactions | ( | | ( | — | — | ||||||||||
Net cash provided by (used in) financing activities |
| — |
| |
| ( | — |
| | ||||||
Effect of exchange rate fluctuations on cash and cash equivalents |
| — | — | |
| | |||||||||
Net increase in cash and cash equivalents |
| — |
| |
| |
| — |
| | |||||
Cash and cash equivalents at beginning of period |
| — |
| |
| |
| — |
| | |||||
Cash and cash equivalents at end of period | $ | — | $ | | $ | | $ | — | $ | |
Condensed Consolidating Statement of Cash Flows
Thirty-nine Weeks Ended September 29, 2018
(In thousands)
|
| Guarantor |
| Non-Guarantor |
|
| |||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | |||||||||||
Net cash provided by operating activities | $ | — | $ | | $ | | $ | — | $ | | |||||
Cash flows from investing activities: | |||||||||||||||
Capital expenditures |
| — |
| ( | ( | — |
| ( | |||||||
Payments for acquisition of businesses, net of cash acquired |
| — |
| ( | — | — |
| ( | |||||||
Net cash used in investing activities |
| — |
| ( |
| ( |
| — |
| ( | |||||
Cash flows from financing activities: | |||||||||||||||
Repayments of long-term debt |
| ( | — | — | — |
| ( | ||||||||
Repayments of borrowings under revolving credit facility |
| ( | — | — | — |
| ( | ||||||||
Borrowings under revolving credit facility |
| | — | — | — |
| | ||||||||
Proceeds from issuance of common stock, net |
| | — | — | — |
| | ||||||||
Dividends paid |
| ( | — | — | — |
| ( | ||||||||
Payments for the repurchase of common stock, net | ( | — | — | — | ( | ||||||||||
Payments of tax withholding on behalf of employees for net share settlement of share-based compensation |
| — | ( | — | — |
| ( | ||||||||
Intercompany transactions | | ( | ( | — | — | ||||||||||
Net cash used in financing activities |
| — |
| ( |
| ( | — |
| ( | ||||||
Effect of exchange rate fluctuations on cash and cash equivalents |
| — |
| — |
| |
| — |
| | |||||
Net (decrease) increase in cash and cash equivalents |
| — |
| ( |
| |
| — |
| ( | |||||
Cash and cash equivalents at beginning of period |
| — |
| |
| |
| — |
| | |||||
Cash and cash equivalents at end of period | $ | — | $ | | $ | | $ | — | $ | |
- 31 -
B&G Foods, Inc. and Subsidiaries
Notes to Consolidated Financial Statements (Continued)
(Unaudited)
(19) | Subsequent Events |
On October 10, 2019, we amended our credit agreement to, among other things, provide for an incremental $
The tranche B term loans mature on October 10, 2026 and are subject to amortization at the rate of
Interest under the tranche B term loan facility is determined based on alternative rates that we may choose in accordance with our credit agreement, including a base rate per annum plus an applicable margin of
For further information regarding our credit agreement, including a description of optional and mandatory prepayment terms, and financial and restrictive covenants, see Note 6, “Long-Term Debt.”
- 32 -
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements as a result of certain factors, including those set forth under the heading “Forward-Looking Statements” before Part I of this report and elsewhere in this report. The following discussion should be read in conjunction with the unaudited consolidated interim financial statements and related notes for the thirteen and thirty-nine weeks ended September 28, 2019 (third quarter and first three quarters of 2019) included elsewhere in this report and the audited consolidated financial statements and related notes for the fiscal year ended December 29, 2018 (fiscal 2018) included in our Annual Report on Form 10-K filed with the Securities and Exchange Commission (SEC) on February 26, 2019 (which we refer to as our 2018 Annual Report on Form 10-K).
General
We manufacture, sell and distribute a diverse portfolio of branded, high quality, shelf-stable and frozen foods and household products, many of which have leading regional or national market shares. In general, we position our branded products to appeal to the consumer desiring a high quality and reasonably priced product. We complement our branded product retail sales with institutional and foodservice sales and private label sales.
Our company has been built upon a successful track record of acquisition-driven growth. Our goal is to continue to increase sales, profitability and cash flows through strategic acquisitions, new product development and organic growth. We intend to implement our growth strategy through the following initiatives: expanding our brand portfolio with disciplined acquisitions of complementary branded businesses, continuing to develop new products and delivering them to market quickly, leveraging our multiple channel sales and distribution system and continuing to focus on higher growth customers and distribution channels.
Since 1996, we have successfully acquired and integrated more than 50 brands into our company. Most recently, on May 15, 2019, we acquired the Clabber Girl Corporation, including the Clabber Girl, Rumford, Davis, Hearth Club and Royal brands of retail baking powder, baking soda and corn starch, and the Royal brand of foodservice dessert mixes, from Hulman & Company. We refer to this acquisition in this report as the “Clabber Girl acquisition” and unless the context requires otherwise, when we discuss the financial performance of Clabber Girl, we are discussing the financial performance of the entire Clabber Girl business and not just the Clabber Girl brand. On July 16, 2018, we acquired the McCann’s brand of premium Irish oatmeal from TreeHouse Foods, Inc. We refer to this acquisition in this report as the “McCann’s acquisition.” These acquisitions have been accounted for using the acquisition method of accounting and, accordingly, the assets acquired, liabilities assumed and results of operations of the acquired businesses are included in our consolidated financial statements from the date of acquisition. This acquisition and the application of the acquisition method of accounting affect comparability between periods.
On October 17, 2018, we completed the sale of Pirate Brands, which includes the Pirate’s Booty, Smart Puffs and Original Tings brands, to The Hershey Company. We refer to this divestiture in this report as the “Pirate Brands sale.” This divestiture and the two acquisitions listed above affect comparability between periods.
We are subject to a number of challenges that may adversely affect our businesses. These challenges, which are discussed below and under the heading “Forward-Looking Statements,” include:
Fluctuations in Commodity Prices and Production and Distribution Costs. We purchase raw materials, including agricultural products, meat, poultry, ingredients and packaging materials from growers, commodity processors, other food companies and packaging suppliers located in U.S. and foreign locations. Raw materials and other input costs, such as fuel and transportation, are subject to fluctuations in price attributable to a number of factors. Fluctuations in commodity prices can lead to retail price volatility and intensive price competition, and can influence consumer and trade buying patterns. The cost of raw materials, fuel, labor, distribution and other costs related to our operations can increase from time to time significantly and unexpectedly. For example, we have experienced industry-wide and anticipated significant increases in freight expenses and we expect freight expenses to continue to remain elevated for the foreseeable future.
- 33 -
We experienced moderate net cost increases for raw materials during fiscal 2018 and have experienced higher raw materials cost increases in fiscal 2019. We are currently locked into our supply and prices for a majority of our most significant commodities (excluding, among others, maple syrup) through at least the remainder of fiscal 2019. In addition, we have been negatively impacted by higher industry-wide transportation costs in fiscal 2019 and have also been negatively impacted by tariffs on certain ingredients and packaging. We expect these cost pressures to continue in 2020. To the extent we are unable to avoid or offset any present or future cost increases by locking in our costs, implementing cost saving measures or increasing prices to our customers, our operating results could be materially adversely affected. In addition, if input costs begin to decline, customers may look for price reductions in situations where we have locked into purchases at higher costs.
We attempt to manage cost inflation risk by locking in prices through short-term supply contracts and advance commodities purchase agreements and by implementing cost savings measures. For example, we were able to partially offset the impact of higher industry-wide transportation costs in 2019 through the re-location of certain of our distribution centers and better use of contract rate versus spot rate. We also attempt to offset rising input costs by raising sales prices to our customers. For example, in response to inflationary pressure, we announced list price increases for the majority of our products during the first quarter of 2018 and the first quarter of 2019. We saw some benefit from the 2018 list price increases during fiscal 2018 and the first three quarters of 2019, and we expect additional benefit from the 2018 and 2019 list price increases during the remainder of fiscal 2019. However, increases in the prices we charge our customers often lag behind rising input costs and competitive pressures may limit our ability to quickly raise prices, or to raise prices at all, in response to rising costs. Moreover, customer and consumer acceptance of price increases cannot be assured.
Consolidation in the Retail Trade and Consequent Inventory Reductions. As the retail grocery trade continues to consolidate and our retail customers grow larger and become more sophisticated, our retail customers may demand lower pricing and increased promotional programs. These customers are also reducing their inventories and increasing their emphasis on private label products.
Changing Consumer Preferences. Consumers in the market categories in which we compete frequently change their taste preferences, dietary habits and product packaging preferences.
Consumer Concern Regarding Food Safety, Quality and Health. The food industry is subject to consumer concerns regarding the safety and quality of certain food products. If consumers in our principal markets lose confidence in the safety and quality of our food products, even as a result of a product liability claim or a product recall by a food industry competitor, our business could be adversely affected.
Fluctuations in Currency Exchange Rates. Our foreign sales are primarily to customers in Canada. Our sales to Canada are generally denominated in Canadian dollars and our sales for export to other countries are generally denominated in U.S. dollars. During the first three quarters of 2019 and 2018, our net sales to customers in foreign countries represented approximately 7.5% and 7.1%, respectively, of our total net sales. We also purchase a significant majority of our maple syrup requirements from suppliers located in Québec, Canada. Any weakening of the U.S. dollar against the Canadian dollar could significantly increase our costs relating to the production of our maple syrup products to the extent we have not purchased Canadian dollars in advance of any such weakening of the U.S. dollar or otherwise entered into a currency hedging arrangement in advance of any such weakening of the U.S. dollar. These increased costs would not be fully offset by the positive impact the change in the relative strength of the Canadian dollar versus the U.S. dollar would have on our net sales in Canada. Our purchases of raw materials from other foreign suppliers are generally denominated in U.S. dollars. We also operate a manufacturing facility in Irapuato, Mexico for the manufacture of Green Giant frozen products and are as a result exposed to fluctuations in the Mexican peso. Our results of operations could be adversely impacted by changes in foreign currency exchange rates. Costs and expenses in Mexico are recognized in local foreign currency, and therefore we are exposed to potential gains or losses from the translation of those amounts into U.S. dollars for consolidation into our financial statements.
To confront these challenges, we continue to take steps to build the value of our brands, to improve our existing portfolio of products with new product and marketing initiatives, to reduce costs through improved productivity, to address consumer concerns about food safety, quality and health and to favorably manage currency fluctuations.
- 34 -
Critical Accounting Policies; Use of Estimates
The preparation of financial statements in accordance with generally accepted accounting principles in the United States (GAAP) requires our management to make a number of estimates and assumptions relating to the reporting of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. Some of the more significant estimates and assumptions made by management involve trade and consumer promotion expenses; allowances for excess, obsolete and unsaleable inventories; pension benefits; acquisition accounting fair value allocations; the recoverability of goodwill, other intangible assets, property, plant and equipment, and deferred tax assets; the determination of the useful life of customer relationship and finite-lived trademark intangibles; and the accounting for share-based compensation expense. Actual results could differ significantly from these estimates and assumptions.
In our 2018 Annual Report on Form 10-K, we identified the critical accounting policies which affect our more significant estimates and assumptions used in preparing our consolidated financial statements. There have been no material changes to these policies from those disclosed in our 2018 Annual Report on Form 10-K.
U.S. Tax Act
On December 22, 2017, President Trump signed into law the Tax Cuts and Jobs Act, which we refer to as the “U.S. Tax Act.” The changes in the U.S. Tax Act are broad and complex and we continue to examine the impact the U.S. Tax Act may have on our business and financial results. The U.S. Tax Act contains provisions with separate effective dates but is generally effective for taxable years beginning after December 31, 2017.
Under FASB Accounting Standards Codification (ASC) Topic 740, Income Taxes, we are required to revalue any deferred tax assets or liabilities in the period of enactment of change in tax rates. The U.S. Tax Act lowers the federal corporate income tax rate from 35% to 21%. In the fourth quarter of 2017 we revalued our prior year U.S. deferred tax assets and liabilities at the lower U.S. corporate income tax rate, which resulted in a discrete tax benefit of approximately $133.3 million. This tax benefit was partially offset by an increase in our blended state rate of approximately $5.8 million and a repatriation expense of $0.9 million.
The reduction in the corporate income tax rate from 35% to 21% was effective for our fiscal 2019 and 2018. Our consolidated effective tax rate for the first three quarters of 2019 and fiscal 2018 was 25.8% and 22.4%, respectively.
We also expect to realize a cash tax benefit for future bonus depreciation on certain business additions, which, together with the reduced income tax rate, we expect to reduce our cash income tax payments.
The U.S. Tax Act also limits the deduction for net interest expense incurred by a corporate taxpayer to 30% of the taxpayer’s adjusted taxable income. Although we currently expect that our interest expense may exceed 30% of our adjusted taxable income, at this time we do not believe this limitation will have a material adverse impact on our business or financial results because any interest that is non-deductible may be carried forward indefinitely.
The U.S. Treasury's proposed 2018 regulations also seek to clarify the application of the U.S. Tax Act provisions for the limitation of interest expense, including treatment of depreciation and other deductions in arriving at adjusted taxable income and application of the rules to controlled foreign affiliates. These regulations remain open for comment and are not effective until published in the federal register. As a result, we will monitor their impact to our filing positions and will record the impacts as discrete income tax expense adjustments in the period that the guidance is finalized.
The SEC issued guidance on December 23, 2017 providing a one-year measurement period from a registrant’s reporting period that includes the U.S. Tax Act’s enactment date to allow the registrant sufficient time to obtain, prepare and analyze information to complete the accounting required under ASC 740. As of September 28, 2019, we have recorded all known and estimable impacts of the U.S. Tax Act that are effective for fiscal 2019.
The ultimate impact of the U.S. Tax Act on our reported results in fiscal 2019 and beyond may differ from the estimates provided in this report, possibly materially, due to, among other things, changes in interpretations and assumptions we have made, guidance that may be issued, and other actions we may take as a result of the U.S. Tax Act different from that currently contemplated.
- 35 -
Results of Operations
The following table sets forth the percentages of net sales represented by selected items for the third quarter and first three quarters of 2019 and 2018 reflected in our consolidated statements of operations. The comparisons of financial results are not necessarily indicative of future results:
Thirteen Weeks Ended | Thirty-nine Weeks Ended | |||||||||||
September 28, | September 29, | September 28, | September 29, | |||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | |||||
Statement of Operations Data: | ||||||||||||
Net sales |
| 100.0 | % | 100.0 | % |
| 100.0 | % | 100.0 | % | ||
Cost of goods sold |
| 73.2 | % | 72.8 | % |
| 75.7 | % | 75.9 | % | ||
Gross profit |
| 26.8 | % | 27.2 | % |
| 24.3 | % | 24.1 | % | ||
Operating expenses: | ||||||||||||
Selling, general and administrative expenses |
| 9.4 | % | 9.5 | % |
| 9.8 | % | 9.6 | % | ||
Amortization expense | 1.2 | % | 1.0 | % | 1.2 | % | 1.2 | % | ||||
Operating income |
| 16.2 | % | 16.7 | % |
| 13.3 | % | 13.3 | % | ||
Other income and expenses: | ||||||||||||
Interest expense, net |
| 5.9 | % | 6.6 | % |
| 5.9 | % | 6.7 | % | ||
Loss on extinguishment of debt |
| — | % | — | % |
| — | % | 0.3 | % | ||
Other income | — | % | (0.3) | % | (0.1) | % | (0.3) | % | ||||
Income before income tax expense |
| 10.3 | % | 10.4 | % |
| 7.5 | % | 6.6 | % | ||
Income tax expense |
| 2.6 | % | 2.8 | % |
| 1.9 | % | 1.7 | % | ||
Net income |
| 7.7 | % | 7.6 | % |
| 5.6 | % | 4.9 | % |
As used in this section, the terms listed below have the following meanings:
Net Sales. Our net sales represents gross sales of products shipped to customers plus amounts charged to customers for shipping and handling, less cash discounts, coupon redemptions, slotting fees and trade promotional spending, including marketing development funds.
Gross Profit. Our gross profit is equal to our net sales less cost of goods sold. The primary components of our cost of goods sold are cost of internally manufactured products, purchases of finished goods from co-packers, a portion of our warehousing expenses plus freight costs to our distribution centers and to our customers.
Selling, General and Administrative Expenses. Our selling, general and administrative expenses include costs related to selling our products, as well as all other general and administrative expenses. Some of these costs include administrative, marketing and internal sales force employee compensation and benefits costs, consumer advertising programs, brokerage costs, a portion of our warehousing expenses, information technology and communication costs, office rent, utilities, supplies, professional services, severance, acquisition/divestiture-related expenses and other general corporate expenses.
Amortization Expense. Amortization expense includes the amortization expense associated with customer relationships, finite-lived trademarks and other intangibles.
Net Interest Expense. Net interest expense includes interest relating to our outstanding indebtedness, amortization of bond discount and amortization of deferred debt financing costs (net of interest income).
Loss on Extinguishment of Debt. Loss on extinguishment of debt includes costs relating to the retirement of indebtedness, including repurchase premium, if any, and write-off of deferred debt financing costs and unamortized discount, if any.
Other Income. Other income includes income or expense resulting from the remeasurement of monetary assets denominated in a foreign currency into U.S. dollars for financial reporting purposes and the impact of the recently adopted presentation of net periodic pension cost and net periodic post-retirement benefit cost below operating profit, in accordance with the FASB ASU issued in March 2017. See Note 2, “Summary of Significant Accounting Policies — Newly Adopted Accounting Standards,” for further details.
- 36 -
Non-GAAP Financial Measures
Certain disclosures in this report include non-GAAP financial measures. A non-GAAP financial measure is defined as a numerical measure of our financial performance that excludes or includes amounts so as to be different from the most directly comparable measure calculated and presented in accordance with GAAP in our consolidated balance sheets and related consolidated statements of operations, comprehensive income, changes in stockholders’ equity and cash flows.
Base Business Net Sales. Base business net sales is a non-GAAP financial measure used by management to measure operating performance. We define base business net sales as our net sales excluding (1) the net sales of acquisitions until the net sales from such acquisitions are included in both comparable periods, (2) net sales of discontinued or divested brands and (3) net sales of our IQF bulk rice products, see footnote 2 to the table below. The portion of current period net sales attributable to recent acquisitions for which there is no corresponding period in the comparable period of the prior year is excluded. For each acquisition, the excluded period starts at the beginning of the most recent fiscal period being compared and ends on the first anniversary of the acquisition date. For discontinued or divested brands, the entire amount of net sales is excluded from each fiscal period being compared. Management has included this financial measure because it provides useful and comparable trend information regarding the results of our business without the effect of the timing of acquisitions and the effect of discontinued or divested brands.
The definition of base business net sales set forth above, as it relates to acquisitions, has been modified from the definition we had most recently used. Under our most recent prior definition of base business net sales, for each acquisition, the excluded period started at the beginning of the most recent fiscal period being compared and ended on the last day of the quarter in which the first anniversary of the date of acquisition occurred. Management believes that it is more useful to measure base business net sales on a partial quarter basis based upon the actual period of comparable ownership instead of adjusting for an entire quarter.
A reconciliation of base business net sales to reported net sales for the third quarter and first three quarters of 2019 and 2018 follows (in thousands):
Thirteen Weeks Ended | Thirty-nine Weeks Ended | |||||||||||
September 28, | September 29, | September 28, | September 29, | |||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | |||||
Net sales | $ | 406,311 | $ | 422,602 | $ | 1,190,242 | $ | 1,242,709 | ||||
Net sales from acquisitions(1) |
| (20,397) |
| — | (34,272) |
| — | |||||
Net sales of non-branded IQF bulk rice products(2) | — | (169) | — | (1,306) | ||||||||
Net sales from divested and discontinued brands(3) | — | (26,741) | — | (74,045) | ||||||||
Base business net sales | $ | 385,914 | $ | 395,692 | $ | 1,155,970 | $ | 1,167,358 |
(1) | Reflects net sales for Clabber Girl for the third quarter and first three quarters of 2019. Also includes two weeks of net sales for McCann’s in 2019, for which there was no comparable period of net sales in 2018. McCann’s was acquired on July 16, 2018 and Clabber Girl was acquired on May 15, 2019. |
(2) | Reflects net sales of our non-branded individually quick frozen (IQF) bulk rice products, which is a product line we acquired as part of the Green Giant acquisition, and which we are excluding from net sales for the purposes of calculating base business net sales because we do not consider the non-branded IQF bulk rice products to be part of our core business or material. We discontinued the sale of non-branded IQF bulk rice products during the fourth quarter of 2018. |
(3) | Reflects net sales of Pirate Brands and French’s® seasoning mixes. We completed the divestiture of Pirate Brands on October 17, 2018. We discontinued the sale of French’s products during the third quarter of 2018 following the expiration of a licensing agreement. |
- 37 -
EBITDA and Adjusted EBITDA. EBITDA and adjusted EBITDA are non-GAAP financial measures used by management to measure operating performance. We define EBITDA as net income before net interest expense, income taxes, depreciation and amortization and loss on extinguishment of debt. We define adjusted EBITDA as EBITDA adjusted for cash and non-cash acquisition/divestiture-related expenses, gains and losses (which may include third party fees and expenses, integration, restructuring and consolidation expenses, amortization of acquired inventory fair value step-up, and gains and losses on the sale of assets); non-recurring expenses, gains and losses, including severance and other expenses relating to a workforce reduction; and the non-cash accounting impact of our inventory reduction plan. Management believes that it is useful to eliminate these items because it allows management to focus on what it deems to be a more reliable indicator of ongoing operating performance and our ability to generate cash flow from operations. We use EBITDA and adjusted EBITDA in our business operations to, among other things, evaluate our operating performance, develop budgets and measure our performance against those budgets, determine employee bonuses and evaluate our cash flows in terms of cash needs. We also present EBITDA and adjusted EBITDA because we believe they are useful indicators of our historical debt capacity and ability to service debt and because covenants in our credit agreement and our senior notes indentures contain ratios based on these measures. As a result, reports used by internal management during monthly operating reviews feature the EBITDA and adjusted EBITDA metrics. However, management uses these metrics in conjunction with traditional GAAP operating performance and liquidity measures as part of its overall assessment of company performance and liquidity, and therefore does not place undue reliance on these measures as its only measures of operating performance and liquidity.
EBITDA and adjusted EBITDA are not recognized terms under GAAP and do not purport to be alternatives to operating income, net income or any other GAAP measure as an indicator of operating performance. EBITDA and adjusted EBITDA are not complete net cash flow measures because EBITDA and adjusted EBITDA are measures of liquidity that do not include reductions for cash payments for an entity’s obligation to service its debt, fund its working capital, capital expenditures and acquisitions and pay its income taxes and dividends. Rather, EBITDA and adjusted EBITDA are two potential indicators of an entity’s ability to fund these cash requirements. EBITDA and adjusted EBITDA are not complete measures of an entity’s profitability because they do not include certain costs and expenses and gains and losses described above. Because not all companies use identical calculations, this presentation of EBITDA and adjusted EBITDA may not be comparable to other similarly titled measures of other companies. However, EBITDA and adjusted EBITDA can still be useful in evaluating our performance against our peer companies because management believes these measures provide users with valuable insight into key components of GAAP amounts.
- 38 -
A reconciliation of EBITDA and adjusted EBITDA to net income and to net cash provided by operating activities for the third quarter and first three quarters of 2019 and 2018 along with the components of EBITDA and adjusted EBITDA follows (in thousands):
Thirteen Weeks Ended | Thirty-nine Weeks Ended | |||||||||||
September 28, | September 29, | September 28, | September 29, | |||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | |||||
Net income | $ | 31,088 | $ | 31,988 | $ | 66,130 | $ | 60,511 | ||||
Income tax expense |
| 10,759 |
| 11,811 |
| 22,948 |
| 21,188 | ||||
Interest expense, net |
| 24,152 |
| 27,932 |
| 70,405 |
| 83,845 | ||||
Depreciation and amortization |
| 15,122 |
| 13,526 |
| 43,542 |
| 39,933 | ||||
Loss on extinguishment of debt(1) |
| — |
| — |
| — |
| 3,324 | ||||
EBITDA |
| 81,121 |
| 85,257 |
| 203,025 |
| 208,801 | ||||
Acquisition/divestiture-related and non-recurring expenses(2) |
| 5,111 |
| 4,744 |
| 13,630 |
| 9,636 | ||||
Inventory reduction plan impact(3) | — | 1,853 | 16,382 | 37,279 | ||||||||
Adjusted EBITDA |
| 86,232 |
| 91,854 |
| 233,037 |
| 255,716 | ||||
Income tax expense |
| (10,759) |
| (11,811) |
| (22,948) |
| (21,188) | ||||
Interest expense, net |
| (24,152) |
| (27,932) |
| (70,405) |
| (83,845) | ||||
Acquisition/divestiture-related and non-recurring expenses(2) |
| (5,111) |
| (4,744) |
| (13,630) |
| (9,636) | ||||
Inventory reduction plan impact(3) | — | (1,853) | (16,382) | (37,279) | ||||||||
Write-off of property, plant and equipment |
| 76 |
| 70 |
| 89 |
| 99 | ||||
Deferred income taxes |
| 8,382 |
| 8,985 |
| 15,622 |
| 16,496 | ||||
Amortization of deferred financing costs and bond discount |
| 873 |
| 1,434 |
| 2,618 |
| 4,410 | ||||
Share-based compensation expense |
| 999 |
| 749 |
| 2,963 |
| 3,346 | ||||
Changes in assets and liabilities, net of effects of business combinations |
| (72,057) |
| (22,493) |
| (129,635) |
| 10,944 | ||||
Net cash (used in) provided by operating activities(4) | $ | (15,517) | $ | 34,259 | $ | 1,329 | $ | 139,063 |
(1) | Loss on extinguishment of debt for the first three quarters of 2018 included the write-off of deferred debt financing costs and unamortized discount of $2.8 million and $0.5 million, respectively, relating to the prepayment of borrowings under the tranche B term loans. |
(2) | Acquisition/divestiture-related and non-recurring expenses for the third quarter and first three quarters of 2019 of $5.1 million and $13.6 million, respectively, primarily include acquisition expenses for the Clabber Girl acquisition, divestiture expenses for the Pirate Brands sale and severance and other expenses primarily relating to a workforce reduction. Acquisition/divestiture-related and non-recurring expenses for the third quarter and first three quarters of 2018 of $4.7 million and $9.6 million, respectively, primarily included acquisition and integration expenses for the Green Giant, spices & seasonings, Victoria and Back to Nature acquisitions. |
(3) | For the first three quarters of 2019, inventory reduction plan impact of $16.4 million includes the underutilization of our manufacturing facilities as we reduced inventory during the implementation of an inventory reduction plan. For the third quarter and first three quarters of 2018, the inventory reduction plan impact of $1.9 million and $37.3 million, respectively, included fixed manufacturing, warehouse and other corporate overhead costs associated with inventory purchased and converted into finished goods in fiscal 2017 and sold in the third quarter and first three quarters of 2018 as part of our inventory reduction plan. |
(4) | Our divestiture of Pirate Brands during the fourth quarter of 2018 resulted in a gain on sale during 2018 of approximately $176.4 million. The gain on sale negatively impacted our income taxes for 2019 by approximately $71.8 million, which includes a cash tax payment we made during the second quarter of 2019 of $43.2 million and a cash tax benefit we otherwise would have expected to receive of approximately $28.6 million. Excluding the negative tax impact of the gain on sale, our net cash provided by operating activities for the first three quarters of 2019 would have been approximately $73.1 million. |
- 39 -
Adjusted Net Income and Adjusted Diluted Earnings Per Share. Adjusted net income and adjusted diluted earnings per share are non-GAAP financial measures used by management to measure operating performance. We define adjusted net income and adjusted diluted earnings per share as net income and diluted earnings per share adjusted for certain items that affect comparability. These non-GAAP financial measures reflect adjustments to net income and diluted earnings per share to eliminate the items identified in the reconciliation below. This information is provided in order to allow investors to make meaningful comparisons of our operating performance between periods and to view our business from the same perspective as our management. Because we cannot predict the timing and amount of these items, management does not consider these items when evaluating our company’s performance or when making decisions regarding allocation of resources.
A reconciliation of adjusted net income and adjusted diluted earnings per share to net income for the third quarter and first three quarters of 2019 and 2018 along with the components of adjusted net income and adjusted diluted earnings per share follows (in thousands):
Thirteen Weeks Ended | Thirty-nine Weeks Ended | |||||||||||
September 28, | September 29, | September 28, | September 29, | |||||||||
| 2019 |
| 2018 |
| 2019 |
| 2018 | |||||
Net income | $ | 31,088 | $ | 31,988 | $ | 66,130 | $ | 60,511 | ||||
Loss on extinguishment of debt, net of tax(1) |
| — |
| — |
| — |
| 2,496 | ||||
Acquisition/divestiture-related and non-recurring expenses, net of tax(2) |
| 3,794 |
| 3,563 |
| 10,119 |
| 7,237 | ||||
Inventory reduction plan impact, net of tax(3) | — | 1,392 | 12,162 | 27,997 | ||||||||
Tax true-ups(4) | — | 529 | — | 529 | ||||||||
Adjusted net income | $ | 34,882 | $ | 37,472 | $ | 88,411 | $ | 98,770 | ||||
Adjusted diluted earnings per share | $ | 0.54 | $ | 0.57 | $ | 1.35 | $ | 1.49 |
(1) | Loss on extinguishment of debt for the first three quarters of 2018 included the write-off of deferred debt financing costs and unamortized discount of $2.1 million, net of tax, and $0.4 million, net of tax, respectively, relating to the prepayment of borrowings under the tranche B term loans. |
(2) | Acquisition/divestiture-related and non-recurring expenses for the third quarter and first three quarters of 2019 primarily include acquisition expenses for the Clabber Girl acquisition, divestiture expenses for the Pirate Brands sale and severance and other expenses primarily relating to a workforce reduction. Acquisition/divestiture-related and non-recurring expenses for the third quarter and first three quarters of 2018 primarily included acquisition and integration expenses for the Green Giant, spices & seasonings, Victoria and Back to Nature acquisitions. |
(3) | For the first three quarters of 2019, inventory reduction plan impact of $16.4 million (or $12.2 million net of taxes) includes the underutilization of our manufacturing facilities as we reduced inventory during the implementation of an inventory reduction plan. For the third quarter and first three quarters of 2018, the inventory reduction plan impact of $1.9 million (or $1.4 million net of taxes) and $37.3 million (or $28.0 million net of taxes), respectively, included fixed manufacturing, warehouse and other corporate overhead costs associated with inventory purchased and converted into finished goods in fiscal 2017 and sold in the third quarter and first three quarters of 2018 as part of our inventory reduction plan. |
(4) | Tax true-ups for the third quarter and first three quarters of 2018 reflects prior year foreign tax expense true-up and impact of enacted state rate changes. |
Third quarter of 2019 compared to the third quarter of 2018
Net Sales. We generated net sales of $406.3 million for the third quarter of 2019, compared to $422.6 million for the third quarter of 2018. The decrease was due in part to the Pirate Brands divestiture, partially offset by the McCann’s and Clabber Girl acquisitions. Net sales of Pirate Brands, which was sold on October 17, 2018 and therefore not part of our third quarter of 2019 results, were $26.6 million during the third quarter of 2018. An additional two weeks of net sales of McCann’s, which was acquired on July 16, 2018 (two weeks after the start of the third quarter of 2018), contributed $0.3 million to our net sales for the third quarter of 2019. Net sales of Clabber Girl, which was acquired on May 15, 2019 and therefore not part of our third quarter of 2018 results, contributed $20.1 million to our net sales for the third quarter of 2019.
Base business net sales for the third quarter of 2019 decreased $9.8 million, or 2.5%, to $385.9 million from $395.7 million for the third quarter of 2018. The decrease in base business net sales was attributable to a decrease in unit volume of $14.8 million, partially offset by an increase in net pricing of $5.0 million, or 1.3% of base business net sales.
- 40 -
Net sales of all Green Giant products in the aggregate (including Le Sueur) decreased $6.1 million, or 4.9%, in the third quarter of 2019, as compared to the third quarter of 2018. Net sales of Green Giant frozen decreased $9.7 million, or 10.7%, for the quarter. Net sales of Green Giant shelf stable (including Le Sueur) increased $3.5 million, or 9.9%, for the third quarter of 2019.
See Note 17, “Net Sales by Brand,” to our unaudited consolidated interim financial statements in Part I, Item 1 of this report, for detailed information regarding total net sales for each of our brands whose net sales for the first three quarters of 2019 or fiscal 2018 represent 3% or more of our total net sales for those periods, and for “all other brands” in the aggregate. The following chart sets forth the most significant base business net sales increases and decreases by brand for those brands for the third quarter of 2019:
Base Business |
| |||||
Net Sales Increase (Decrease) |
| |||||
| Dollars |
| Percentage |
| ||
Brand: | ||||||
Green Giant - shelf stable(1) | $ | 3.5 | 9.9 | % | ||
Maple Grove Farms of Vermont | 1.3 |
| 8.1 | % | ||
Ortega | 1.1 |
| 3.2 | % | ||
Mrs. Dash | 0.8 |
| 5.6 | % | ||
Green Giant - frozen |
| (9.7) |
| (10.7) | % | |
Spices & Seasonings(2) | (3.8) | (5.8) | % | |||
Back to Nature | (1.9) |
| (11.0) | % | ||
Cream of Wheat | (0.2) |
| (1.0) | % | ||
All other brands |
| (0.9) |
| 0.4 | % | |
Base business net sales decrease |
| $ | (9.8) |
| (2.5) | % |
(1) | Includes net sales of the Le Sueur brand. |
(2) | Includes net sales for multiple brands acquired as part of the spices & seasonings acquisition that we completed on November 21, 2016. Does not include net sales for Mrs. Dash and our other legacy spices & seasonings brands or net sales for French’s® seasoning mixes, which we discontinued during the third quarter of 2018 following the expiration of a licensing agreement. |
Gross Profit. Gross profit was $108.8 million for the third quarter of 2019, or 26.8% of net sales. Excluding the negative impact of $1.5 million of acquisition/divestiture-related and non-recurring expenses during the third quarter of 2019, our gross profit would have been $110.3 million, or 27.2% of net sales. Gross profit was $115.0 million for the third quarter of 2018, or 27.2% of net sales. Excluding the negative impact of $3.2 million of acquisition-related and non-recurring charges during the third quarter of 2018, which includes expenses relating to our inventory reduction plan, our gross profit would have been $118.2 million, or 28.0% of net sales.
Selling, General and Administrative Expenses. Selling, general and administrative expenses decreased $1.9 million, or 4.7%, to $38.1 million for the third quarter of 2019 from $40.0 million for the third quarter of 2018. The decrease was composed of decreases in selling expenses of $1.6 million, warehousing expenses of $0.8 million and consumer marketing expenses of $0.5 million, partially offset by increases in other general and administrative expenses of $0.8 million and acquisition/divestiture-related and non-recurring expenses of $0.2 million. Expressed as a percentage of net sales, selling, general and administrative expenses improved by 0.1 percentage points to 9.4% for the third quarter of 2019, compared to 9.5% for the third quarter of 2018.
Amortization Expense. Amortization expense increased $0.1 million to $4.7 million for the third quarter of 2019 from $4.6 million for the third quarter of 2018 due to the Clabber Girl acquisition completed in the second quarter of 2019 and the McCann’s acquisition completed in the third quarter of 2018, partially offset by the Pirate Brands sale completed in the fourth quarter of 2018.
Operating Income. As a result of the foregoing, operating income decreased $4.5 million, or 6.4%, to $65.9 million for the third quarter of 2019 from $70.4 million for the third quarter of 2018. Operating income expressed as a percentage of net sales decreased to 16.2% in the third quarter of 2019 from 16.7% in the third quarter of 2018.
- 41 -
Net Interest Expense. Net interest expense decreased $3.7 million, or 13.5%, to $24.2 million for the third quarter of 2019 from $27.9 million in the third quarter of 2018. The decrease was primarily attributable to a reduction in average long-term debt outstanding during the third quarter of 2019 as compared to the third quarter of 2018, primarily as a result of the use of the net proceeds from the sale of Pirate Brands to prepay long-term debt during the fourth quarter of 2018, which was partially offset by additional borrowings made in the second quarter of 2019 to fund the Clabber Girl acquisition. See “—Liquidity and Capital Resources — Debt” below.
Loss on Extinguishment of Debt. There was no loss on extinguishment of debt for the third quarter of 2019 or the third quarter of 2018.
Other Income. Other income for the third quarter of 2019 and 2018 includes remeasurement of monetary assets denominated in a foreign currency into U.S. dollars of $0.2 million expense and $0.7 million income, respectively. Other income for the third quarter of 2019 and 2018 also includes the impact of the recently adopted presentation of net periodic pension cost and net periodic post-retirement benefit costs below operating profit, in the amount of $0.3 million income and $0.6 million income, respectively.
Income Tax Expense. Income tax expense decreased $1.0 million to $10.8 million for the third quarter of 2019 from $11.8 million for the third quarter of 2018. Our effective tax rate was 25.7% for the third quarter of 2019 and 27.0% for the third quarter of 2018. See “U.S. Tax Act” above.
First three quarters of 2019 compared to the first three quarters of 2018
Net Sales. We generated net sales of $1,190.2 million for the first three quarters of 2019, compared to $1,242.7 million for the first three quarters of 2018. The decrease was primarily attributable to the Pirate Brands divestiture, offset in part by the McCann’s and Clabber Girl acquisitions. Net sales of Pirate Brands, which was sold on October 17, 2018 and therefore not part of our first three quarters of 2019 results, were $72.8 million during the first three quarters of 2018. An additional two weeks of net sales of McCann’s, which was acquired on July 16, 2018 (two weeks after the start of the third quarter of 2018), contributed $0.3 million to our net sales for the first three quarters of 2019. Net sales of Clabber Girl, which was acquired on May 15, 2019 and therefore not part of our first three quarters of 2018 results, contributed $28.5 million to our net sales for the first three quarters of 2019.
Base business net sales for the first three quarters of 2019 decreased $11.4 million, or 1.0%, to $1,156.0 million from $1,167.4 million for the first three quarters of 2018. The decrease in base business net sales was attributable to a decrease in unit volume of $27.5 million and the negative impact of foreign currency of $0.1 million, partially offset by an increase in net pricing of $16.2 million, or 1.4% of base business net sales.
Net sales of all Green Giant products in the aggregate (including Le Sueur) increased $9.1 million, or 2.5%, in the first three quarters of 2019, as compared to the first three quarters of 2018. Net sales of Green Giant frozen decreased $0.2 million, or 0.1%, for the first three quarters of 2019. Net sales of Green Giant shelf stable (including Le Sueur) increased $9.3 million, or 10.3%, for the first three quarters of 2019.
- 42 -
See Note 17, “Net Sales by Brand,” to our unaudited consolidated interim financial statements in Part I, Item 1 of this report, for detailed information regarding total net sales for each of our brands whose net sales for the first three quarters of 2019 or fiscal 2018 represent 3% or more of our total net sales for those periods, and for “all other brands” in the aggregate. The following chart sets forth the most significant base business net sales increases and decreases by brand for those brands for the first three quarters of 2019:
Base Business | ||||||
Net Sales Increase (Decrease) | ||||||
| Dollars |
| Percentage | |||
Brand: | ||||||
Green Giant - shelf stable(1) | $ | 9.3 |
| 10.3 | % | |
Maple Grove Farms of Vermont | 3.0 |
| 5.8 | % | ||
Ortega | 0.5 |
| 0.4 | % | ||
Back to Nature | (6.9) |
| (12.5) | % | ||
Spices & Seasonings(2) | (4.9) |
| (2.6) | % | ||
Cream of Wheat | (1.3) |
| (2.8) | % | ||
Mrs. Dash | (0.9) |
| (1.9) | % | ||
Green Giant - frozen |
| (0.2) |
| (0.1) | % | |
All other brands |
| (10.0) |
| (3.1) | % | |
Base business net sales decrease |
| $ | (11.4) |
| (1.0) | % |
(1) | Includes net sales of the Le Sueur brand. |
(2) | Includes net sales for multiple brands acquired as part of the spices & seasonings acquisition that we completed on November 21, 2016. Does not include net sales for Mrs. Dash and our other legacy spices & seasonings brands or net sales for French’s® seasoning mixes, which we discontinued during the third quarter of 2018 following the expiration of a licensing agreement. |
Gross Profit. Gross profit was $288.7 million for the first three quarters of 2019, or 24.3% of net sales. Excluding the negative impact of $19.5 million of acquisition/divestiture-related and non-recurring expenses during the first three quarters of 2019, which includes expenses related to our inventory reduction plan, our gross profit would have been $308.2 million, or 25.9% of net sales. Gross profit was $299.6 million for the first three quarters of 2018, or 24.1% of net sales. Excluding the negative impact of $39.4 million of acquisition-related and non-recurring charges during the first three quarters of 2018, which includes expenses relating to our inventory reduction plan, our gross profit would have been $339.0 million, or 27.3% of net sales.
Selling, General and Administrative Expenses. Selling, general and administrative expenses decreased $3.5 million, or 3.0%, to $116.3 million for the first three quarters of 2019 from $119.8 million for the first three quarters of 2018. The decrease was composed of decreases in consumer marketing expenses of $4.1 million, selling expenses of $3.2 million and warehousing expenses of $1.4 million, partially offset by increases in acquisition/divestiture-related and non-recurring expenses of $3.0 million and other general and administrative expenses of $2.2 million. Expressed as a percentage of net sales, selling, general and administrative expenses increased by 0.2 percentage points to 9.8% for the first three quarters of 2019, compared to 9.6% for the first three quarters of 2018.
Amortization Expense. Amortization expense decreased $0.1 million to $13.8 million for the first three quarters of 2019 from $13.9 million for the first three quarters of 2018 due to the Pirate Brands sale completed in the fourth quarter of 2018, partially offset by the Clabber Girl acquisition completed in the second quarter of 2019 and the McCann’s acquisition completed in the third quarter of 2018.
Operating Income. As a result of the foregoing, operating income decreased $7.3 million, or 4.4%, to $158.6 million for the first three quarters of 2019 from $165.9 million for the first three quarters of 2018. Operating income expressed as a percentage of net sales remained flat at 13.3% in the first three quarters of 2019 and the first three quarters of 2018.
- 43 -
Net Interest Expense. Net interest expense decreased $13.4 million, or 16.0%, to $70.4 million for the first three quarters of 2019 from $83.8 million in the first three quarters of 2018. The decrease was primarily attributable to a reduction in average long-term debt outstanding during the first three quarters of 2019 as compared to the first three quarters of 2018, primarily as a result of the use of the net proceeds from the sale of Pirate Brands to prepay long-term debt during the fourth quarter of 2018 and other prepayments of long-term debt made during the first and second quarters of 2018, which was partially offset by additional borrowings made in the second quarter of 2019 to fund the Clabber Girl acquisition. See “—Liquidity and Capital Resources — Debt” below.
Loss on Extinguishment of Debt. There was no loss on extinguishment of debt for the first three quarters of 2019, compared to a loss on extinguishment of debt for the first three quarters of 2018 of $3.3 million, which included the write-off of deferred debt financing costs and unamortized discount of $2.8 million and $0.5 million, respectively, relating to the repayment of $150.0 million aggregate principal amount of our then outstanding tranche B term loans.
Other Income. Other income for the first three quarters of 2019 and 2018 includes remeasurement of monetary assets denominated in a foreign currency into U.S. dollars of less than $0.1 million and $1.1 million, respectively. Other income for the first three quarters of 2019 and 2018 also includes the impact of the recently adopted presentation of net periodic pension cost and net periodic post-retirement benefit costs below operating profit, in the amount of $0.8 million and $1.9 million, respectively.
Income Tax Expense. Income tax expense increased $1.7 million to $22.9 million for the first three quarters of 2019 from $21.2 million for the first three quarters of 2018. Our effective tax rate was 25.8% for the first three quarters of 2019 and 25.9% for the first three quarters of 2018. See “U.S. Tax Act” above.
Liquidity and Capital Resources
Our primary liquidity requirements include debt service, capital expenditures and working capital needs. See also, “Dividend Policy” and “Commitments and Contractual Obligations” below. We fund our liquidity requirements, as well as our dividend payments and financing for acquisitions, primarily through cash generated from operations and external sources of financing, including our revolving credit facility.
Cash Flows
Net cash provided by operating activities decreased $137.8 million to $1.3 million for the first three quarters of 2019 from $139.1 million for the first three quarters of 2018. The decrease in net cash provided by operating activities was primarily due to the negative impact to income taxes resulting from the Pirate Brands sale of approximately $71.8 million, which includes a cash tax payment of $43.2 million made during the first three quarters of 2019 and a cash tax benefit we otherwise would have expected to receive of approximately $28.6 million. The decrease in net cash provided by operating activities was also due to unfavorable working capital comparisons to the first three quarters of 2018 (primarily comprised of inventories and income tax receivable/payable due to the Pirate Brands sale as discussed above, partially offset by a favorable change in trade accounts receivable). There was an increase in inventory of $112.2 million for the first three quarters of 2019 as compared to a decrease of $6.9 million during the first three quarters of 2018, which was primarily attributable to our inventory reduction plan. The decrease in net cash provided by operating activities was also due to the timing of payments received in 2018 from post-acquisition transition services agreements.
Net cash used in investing activities for the first three quarters of 2019 increased $54.2 million to $110.9 million from $56.7 million for the first three quarters of 2018. The increase was primarily attributable to the Clabber Girl acquisition, for which we paid $82.4 million, net of cash acquired of $2.2 million, during the second quarter of 2019, partially offset by the McCann’s acquisition, for which we paid $30.8 million during the third quarter of 2018.
Net cash provided by financing activities for the first three quarters of 2019 increased $628.4 million to $364.9 million net cash provided by financing activities as compared to $263.5 million net cash used in financing activities for the first three quarters of 2018. The increase was primarily driven by the issuance of $550.0 million 5.25% senior notes due 2027 during the third quarter of 2019 as well as repayments of long-term debt of $150.0 million during the first three quarters of 2018, partially offset by net repayments under our revolving credit facility of $50.0 million for the first three quarters of 2019 and stock repurchases of $34.7 million for the first three quarters of 2019 compared to $18.5 million for the first three quarters of 2018.
- 44 -
We believe that we will realize a benefit to our cash taxes payable from amortization of our trademarks, goodwill and other intangible assets for the taxable years 2019 through 2034. If there is a change in U.S. federal tax policy that reduces any of these available deductions or results in an increase in our corporate tax rate, our cash taxes payable may increase further, which could significantly reduce our future liquidity and impact our ability to make interest and dividend payments.
Dividend Policy
Our dividend policy reflects a basic judgment that our stockholders are better served when we distribute a substantial portion of our cash available to pay dividends to them instead of retaining it in our business. Under this policy, a substantial portion of the cash generated by our company in excess of operating needs, interest and principal payments on indebtedness, capital expenditures sufficient to maintain our properties and other assets is distributed as regular quarterly cash dividends to the holders of our common stock and not retained by us. We have paid dividends every quarter since our initial public offering in October 2004.
For the first three quarters of 2019 and 2018, we had net cash provided by operating activities of $1.3 million and $139.1 million, respectively, and distributed as dividends $93.2 million and $93.2 million, respectively. Including the dividend payment that we made in the fourth quarter on October 30, 2019, we paid quarterly dividends of $123.7 million in fiscal 2019. Based upon our current dividend rate of $1.90 per share per annum and our current number of outstanding shares, we expect our aggregate dividend payments in fiscal 2020 to be approximately $121.7 million.
Our dividend policy is based upon our current assessment of our business and the environment in which we operate, and that assessment could change based on competitive or other developments (which could, for example, increase our need for capital expenditures or working capital), new acquisition opportunities or other factors. Our board of directors is free to depart from or change our dividend policy at any time and could do so, for example, if it was to determine that we have insufficient cash to take advantage of growth opportunities.
Acquisitions
Our liquidity and capital resources have been significantly impacted by acquisitions and may be impacted in the foreseeable future by additional acquisitions. As discussed elsewhere in this report, as part of our growth strategy we plan to expand our brand portfolio with disciplined acquisitions of complementary brands. We have historically financed acquisitions by incurring additional indebtedness, issuing equity and/or using cash flows from operating activities. Our interest expense has over time increased as a result of additional indebtedness we have incurred in connection with acquisitions and will increase with any additional indebtedness we may incur to finance future acquisitions. Although we may subsequently issue equity and use the proceeds to repay all or a portion of the additional indebtedness incurred to finance an acquisition and reduce our interest expense, the additional shares of common stock would increase the amount of cash flows from operating activities necessary to fund dividend payments.
We financed the Clabber Girl acquisition, completed in May 2019, and the McCann’s acquisition, completed in July 2018, with cash on hand and additional revolving loans under our existing credit facility. The impact of future acquisitions, whether financed with additional indebtedness or otherwise, may have a material impact on our liquidity and capital resources.
- 45 -
Divestitures
We used the net proceeds from the Pirate Brands sale, completed in October 2018, along with additional borrowings under our revolving credit facility, to prepay the entire $500.1 million principal amount of tranche B term loans outstanding under our credit facility. See “Debt” below.
Debt
Senior Secured Credit Agreement. Our senior secured credit agreement includes a term loan facility and a revolving credit facility.
We made optional prepayments of tranche B term loans of $125.0 million principal amount in the first quarter of 2018 and $25.0 million principal amount in the second quarter of 2018. On October 18, 2018, we made a mandatory prepayment of $352.2 million principal amount of tranche B term loans with the net proceeds of the Pirate Brands sale. On October 19, 2018, we made an optional prepayment of the remaining $147.9 million principal amount of tranche B term loans outstanding under our credit agreement from cash on hand and the proceeds of additional revolving loans under our credit agreement. Therefore, as of September 28, 2019, there were no tranche B term loans outstanding under our credit facility. As a result of the optional and mandatory prepayments of the tranche B term loans, we recognized a loss on extinguishment of debt of $13.1 million in fiscal 2018, including $3.3 million in the third quarter and first three quarters of 2018.
On October 10, 2019, we amended our credit agreement to, among other things, provide for an incremental $450.0 million tranche B term loan facility, which closed and funded on October 10, 2019. We used the proceeds of the tranche B term loans, together with the net proceeds of our recently completed offering of $550.0 million of 5.25% senior notes due 2027, to redeem all $700.0 million of our 4.625% senior notes due 2021, repay a portion of our borrowings under our revolving credit facility, pay related fees and expenses and for general corporate purposes. The tranche B term loans mature on October 10, 2026 and are subject to amortization at the rate of 1% per year with the balance due and payable on the maturity date.
As of September 28, 2019, our revolving credit facility was undrawn and the available borrowing capacity under the revolving credit facility, net of outstanding letters of credit of $1.6 million, was $698.4 million. Proceeds of the revolving credit facility may be used for general corporate purposes, including acquisitions of targets in the same or a similar line of business as our company, subject to specified criteria. The revolving credit facility matures on November 21, 2022.
Interest under the revolving credit facility, including any outstanding letters of credit is determined based on alternative rates that we may choose in accordance with the credit agreement, including a base rate per annum plus an applicable margin ranging from 0.25% to 0.75%, and LIBOR plus an applicable margin ranging from 1.25% to 1.75%, in each case depending on our consolidated leverage ratio.
Interest under our currently outstanding tranche B term loan loans is determined based on alternative rates that we could choose in accordance with the credit agreement, including a base rate per annum plus an applicable margin of 1.00%, and LIBOR plus an applicable margin of 2.50%
Our credit agreement is secured by substantially all of our and our domestic subsidiaries’ assets except our and our domestic subsidiaries’ real property.
For further information regarding our credit agreement, including a description of optional and mandatory prepayment terms, and financial and restrictive covenants, see Note 6, “Long-Term Debt” and Note 19, “Subsequent Events” to our unaudited consolidated interim financial statements in Part I, Item 1 of this report.
4.625% Senior Notes due 2021. On June 4, 2013, we issued $700.0 million aggregate principal amount of 4.625% senior notes due 2021 at a price to the public of 100% of their face value. Interest on the 4.625% senior notes was payable on June 1 and December 1 of each year. On October 10, 2019, we redeemed all $700.0 million of our 4.625% senior notes due 2021 at a price equal to 100% of their face value. See Note 19, “Subsequent Events” to our unaudited consolidated interim financial statements in Part I, Item 1 of this report.
- 46 -
5.25% Senior Notes due 2025. On April 3, 2017, we issued $500.0 million aggregate principal amount of 5.25% senior notes due 2025 at a price to the public of 100% of their face value. On November 20, 2017, we issued an additional $400.0 million aggregate principal amount of 5.25% senior notes due 2025 at a price to the public 101% of their face value plus accrued interest from October 1, 2017, which equates to a yield to worst of 5.03%. The notes issued in November were issued as additional notes under the same indenture as our 5.25% senior notes due 2025 that were issued in April, and, as such, form a single series and trade interchangeably with the previously issued 5.25% senior notes.
We used the net proceeds of the April 2017 offering to repay all of the outstanding borrowings and amounts due under our revolving credit facility and tranche A term loans, and to pay related fees and expenses. We used the net proceeds of the November 2017 offering to repay all of the then outstanding borrowings and amounts due under our revolving credit facility and to pay related fees and expenses. We have used a portion of, and intend to use the remaining portion of, the net proceeds of the April 2017 and November 2017 offerings for general corporate purposes, which have included and could include, among other things, repayment of other long term debt or possible acquisitions.
Interest on the 5.25% senior notes due 2025 is payable on April 1 and October 1 of each year, commencing October 1, 2017. The 5.25% senior notes due 2025 will mature on April 1, 2025, unless earlier retired or redeemed as permitted or required by the terms of the indenture governing the 5.25% senior notes due 2025 as described in Note 6, “Long-Term Debt,” to our unaudited consolidated interim financial statements in Part I, Item 1 of this report.
We may also, from time to time, seek to retire the 5.25% senior notes due 2025 through cash repurchases of the 5.25% senior notes due 2025 and/or exchanges of the 5.25% senior notes due 2025 for equity securities, in open market purchases, privately negotiated transactions or otherwise. Such repurchases or exchanges, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.
See Note 6, “Long-Term Debt,” to our unaudited consolidated interim financial statements in Part I, Item 1 of this report for a more detailed description of the 5.25% senior notes due 2025.
5.25% Senior Notes due 2027. On September 26, 2019, we issued $550.0 million aggregate principal amount of 5.25% senior notes due 2027 at a price to the public of 100% of their face value.
We used the proceeds of the offering, together with the proceeds of incremental term loans made during the fourth quarter of 2019, to redeem all of our outstanding 4.625% senior notes due 2021, repay a portion of our borrowings under our revolving credit facility, pay related fees and expenses and for general corporate purposes.
Interest on the 5.25% senior notes due 2027 is payable on March 15 and September 15 of each year, commencing March 15, 2020. The 5.25% senior notes due 2027 will mature on September 15, 2027, unless earlier retired or redeemed as permitted or required by the terms of the indenture governing the 5.25% senior notes due 2027 as described in Note 6, “Long-Term Debt,” to our unaudited consolidated interim financial statements in Part I, Item 1 of this report.
We may also, from time to time, seek to retire the 5.25% senior notes due 2027 through cash repurchases of the 5.25% senior notes due 2027 and/or exchanges of the 5.25% senior notes due 2027 for equity securities, in open market purchases, privately negotiated transactions or otherwise. Such repurchases or exchanges, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.
See Note 6, “Long-Term Debt,” to our unaudited consolidated interim financial statements in Part I, Item 1 of this report for a more detailed description of the 5.25% senior notes due 2027.
- 47 -
Stock Repurchase Program
On March 13, 2018, our board of directors authorized a stock repurchase program for the repurchase of up to $50.0 million of our company’s common stock through March 15, 2019.
Under that authorization, we repurchased and retired 1,397,148 shares of common stock at an average price per share (excluding fees and commissions) of $26.41, or $36.9 million in the aggregate, including 694,749 shares of common stock at an average price per share (excluding fees and commissions) of $26.65, or $18.5 million in the aggregate, during the first three quarters of 2018 and 407,022 shares of common stock at an average price per share (excluding fees and commissions) of $24.55, or $10.0 million in the aggregate, during the first quarter of 2019.
On March 12, 2019, our board of directors authorized an extension of our stock repurchase program from March 15, 2019 to March 15, 2020. In extending the repurchase program, our board of directors also reset the repurchase authority to up to $50.0 million. Under the new authorization, we repurchased and retired 1,330,865 shares of common stock at an average price per share, excluding fees and commissions, of $18.55, or $24.7 million in the aggregate, during the third quarter of 2019. As of September 28, 2019, we had $25.3 million available for future repurchases of common stock under the stock repurchase program and we had 64,044,649 shares of common stock outstanding.
Under the authorization, we may purchase shares of common stock from time to time in the open market or in privately negotiated transactions in compliance with the applicable rules and regulations of the SEC.
The timing and amount of future stock repurchases, if any, under the program will be at the discretion of management, and will depend on available cash, market conditions and other considerations. Therefore, we cannot assure you as to the number or aggregate dollar amount of additional shares, if any, that will be repurchased under the repurchase program. We may discontinue the program at any time. Any shares repurchased pursuant to the repurchase program will be retired.
Future Capital Needs
On September 28, 2019, our total long-term debt of $2,133.5 million, net of our cash and cash equivalents of $267.0 million, was $1,866.5 million. Stockholders’ equity as of that date was $843.4 million.
Our ability to generate sufficient cash to fund our operations depends generally on our results of operations and the availability of financing. Our management believes that our cash and cash equivalents on hand, cash flow from operating activities and available borrowing capacity under our revolving credit facility will be sufficient for the foreseeable future to fund operations, meet debt service requirements, fund capital expenditures, make future acquisitions, if any, and pay our anticipated quarterly dividends on our common stock.
We expect to make capital expenditures of approximately $45.0 million to $50.0 million in the aggregate during fiscal 2019, $29.6 million of which were made during the first three quarters. Our projected capital expenditures for fiscal 2019 include, among other things, approximately $10.3 million in connection with the implementation of a new enterprise resource planning (ERP) system, $4.5 million for new productivity projects, $4.4 million for IT infrastructure enhancements, including cyber security, and $6.4 million to fund infrastructure optimization projects.
Seasonality
Sales of a number of our products tend to be seasonal and may be influenced by holidays, changes in seasons or certain other annual events. In general, our sales are higher during the first and fourth quarters.
We purchase most of the produce used to make our frozen and shelf-stable vegetables, shelf-stable pickles, relishes, peppers, tomatoes and other related specialty items during the months of June through October, and we generally purchase the majority of our maple syrup requirements during the months of April through August. Consequently, our liquidity needs are greatest during these periods.
Inflation
See “—General—Fluctuations in Commodity Prices and Production and Distribution Costs” above.
- 48 -
Contingencies
See Note 12, “Commitments and Contingencies,” to our unaudited consolidated interim financial statements in Part I, Item 1 of this report.
Recent Accounting Pronouncements
See Note 2, “Summary of Significant Accounting Policies — Newly Adopted Accounting Standards” and “—Recently Issued Accounting Standards,” to our unaudited consolidated interim financial statements in Part I, Item 1 of this report.
Off-balance Sheet Arrangements
As of September 28, 2019, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K.
Commitments and Contractual Obligations
Our contractual obligations and commitments principally include obligations associated with our outstanding indebtedness, future minimum operating lease obligations and future pension obligations. During the first three quarters of 2019, there were no material changes outside the ordinary course of business in the specified contractual obligations set forth in the Commitments and Contractual Obligations table in our 2018 Annual Report on Form 10-K, except as described in Note 6, “Long-term Debt” and Note, 19, “Subsequent Events” to our unaudited consolidated interim financial statements in Part I, Item 1 of this report.
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
Our principal market risks are exposure to changes in commodity prices, interest rates on borrowings and foreign currency exchange rates and market fluctuation risks related to our defined benefit pension plans.
Commodity Prices and Inflation. The information under the heading “General—Fluctuations in Commodity Prices and Production and Distribution Costs” in Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations” is incorporated herein by reference.
Interest Rate Risk. In the normal course of operations, we are exposed to market risks relating to our long-term debt arising from adverse changes in interest rates. Market risk is defined for these purposes as the potential change in the fair value of a financial asset or liability resulting from an adverse movement in interest rates.
Changes in interest rates impact our fixed and variable rate debt differently. For fixed rate debt, a change in interest rates will only impact the fair value of the debt, whereas for variable rate debt, a change in the interest rates will impact interest expense and cash flows. At September 28, 2019, we had $2,150.0 million of fixed rate debt and no variable rate debt.
Based upon our principal amount of long-term debt outstanding at September 28, 2019, a hypothetical 1.0% increase or decrease in interest rates would have had zero effect on our annual interest expense because we had no variable rate debt outstanding.
- 49 -
The carrying values and fair values of our revolving credit loans, term loans, 4.625% senior notes, 5.25% senior notes due 2025 and 5.25% senior notes due 2027 as of September 28, 2019 and December 29, 2018 were as follows (in thousands):
September 28, 2019 | December 29, 2018 |
| |||||||||||
| Carrying Value |
| Fair Value |
| Carrying Value |
| Fair Value |
| |||||
Revolving credit loans | $ | — | $ | — | $ | 50,000 | $ | 50,000 | (1) | ||||
4.625% senior notes due 2021 | 700,000 | (2) | 700,287 | (3) | 700,000 | (2) | 684,250 | (3) | |||||
5.25% senior notes due 2025 | 902,966 | (4) | 923,283 | (3) | 903,371 | (4) | 837,877 | (3) | |||||
5.25% senior notes due 2027 | $ | 550,000 | $ | 562,375 | (3) | $ | — | $ | — |
(1) | Fair values are estimated based on Level 2 inputs, which were quoted prices for identical or similar instruments in markets that are not active. |
(2) | On October 10, 2019 we redeemed all $700.0 million principal amount of our 4.625% senior notes due 2021. See Note 19, “Subsequent Events,” to our unaudited consolidated interim financial statements in Part I, Item 1 of this report. |
(3) | Fair values are estimated based on quoted market prices. |
(4) | The carrying values of the 5.25% senior notes due 2025 include a premium. At September 28, 2019 and December 29, 2018 the face amount of the 5.25% senior notes due 2025 was $900.0 million. |
Cash and cash equivalents, trade accounts receivable, income tax receivable/payable, trade accounts payable, accrued expenses and dividends payable are reflected on our consolidated balance sheets at carrying value, which approximates fair value due to the short-term nature of these instruments.
For more information, see Note 6, “Long-Term Debt,” to our unaudited consolidated interim financial statements in Part I, Item 1 of this report.
Foreign Currency Risk. Our foreign sales are primarily to customers in Canada. Our sales to Canada are generally denominated in Canadian dollars and our sales for export to other countries are generally denominated in U.S. dollars. During the first three quarters of 2019, our net sales to customers in foreign countries represented approximately 7.5% of our total net sales. During the first three quarters of 2018, our net sales to customers in foreign countries represented approximately 7.1% of our total net sales. We also purchase certain raw materials from foreign suppliers. For example, we purchase a significant majority of our maple syrup requirements from suppliers in Québec, Canada. These purchases are made in Canadian dollars. A weakening of the U.S. dollar in relation to the Canadian dollar would significantly increase our future costs relating to the production of our maple syrup products to the extent we have not purchased Canadian dollars or otherwise entered into a currency hedging arrangement in advance of any such weakening of the U.S. dollar. Our purchases of raw materials from other foreign suppliers are generally denominated in U.S. dollars, but certain purchases of raw materials in Mexico are denominated in Mexican pesos.
As a result, certain revenues and expenses have been, and are expected to be, subject to the effect of foreign currency fluctuations, and these fluctuations may have an adverse impact on operating results.
Market Fluctuation Risks Relating to our Defined Benefit Pension Plans. See Part I, Item 2, “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies; Use of Estimates” and Note 10, “Pension Benefits,” to our unaudited consolidated interim financial statements in Part I, Item 1 of this report for a discussion of the exposure of our defined benefit pension plan assets to risks related to market fluctuations.
- 50 -
Item 4. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures. As required by Rule 13a-15(b) under the Securities Exchange Act of 1934, as amended, our management, including our chief executive officer and our chief financial officer, conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered by this report. As defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, disclosure controls and procedures are controls and other procedures that we use that are designed to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports we file or submit under the Exchange Act is accumulated and communicated to our management, including our chief executive officer and our chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.
Based on that evaluation, our chief executive officer and our chief financial officer concluded that our disclosure controls and procedures were effective as of the end of the period covered by this report.
Changes in Internal Control Over Financial Reporting. As required by Rule 13a-15(d) under the Exchange Act, our management, including our chief executive officer and our chief financial officer, also conducted an evaluation of our internal control over financial reporting to determine whether any change in our internal control over financial reporting occurred during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. Based on that evaluation, our chief executive officer and our chief financial officer concluded that there has been no change in our internal control over financial reporting during the period covered by this report that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
We transitioned the spices & seasonings business that we acquired in late 2016 to a new enterprise resource planning (ERP) system during the third quarter of 2017. Since then, we have been planning for and working on the transition of the remainder of our business to that new ERP system. Implementation and transition efforts for the remainder of our business (other than our Mexican operations) continued during the first three quarters of 2019 and was substantially completed during the second quarter of 2019. In connection with the implementation and transition, and resulting business process changes, we continue to review and enhance the design and documentation of our internal control over financial reporting processes to maintain effective controls over our financial reporting following the completion of the implementation and transition. To date, the implementation and transition have not materially affected our internal control over financial reporting. We plan to transition our Mexican operations to the new ERP system by the end of 2021.
Inherent Limitations on Effectiveness of Controls. Our company’s management, including the chief executive officer and chief financial officer, does not expect that our disclosure controls or our internal control over financial reporting will prevent or detect all errors and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the control system’s objectives will be met. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Further, because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error or fraud will not occur or that all control issues and instances of fraud, if any, within our company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.
- 51 -
PART II
OTHER INFORMATION
Item 1. | Legal Proceedings |
The information set forth under the heading “Legal Proceedings” in Note 12 to our unaudited consolidated financial statements in Part I, Item 1 of this quarterly report on Form 10-Q is incorporated herein by reference.
Item 1A. Risk Factors
We do not believe there have been any material changes in our risk factors as previously disclosed in our 2018 Annual Report on Form 10-K.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Recent Sales of Unregistered Securities
We did not issue any unregistered securities during the third quarter of 2019.
Issuer Purchases of Equity Securities
A summary of our common stock purchased during the third quarter of 2019 is set forth in the table below:
Period | Total Number of Shares Repurchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs | ||||||||
June 30, 2019 - July 27, 2019 | - | $ | - | - | $ | 50,000,000 | (1) | |||||
July 28, 2019 - August 24, 2019 | 899,202 | $ | 19.00 | 899,202 | $ | 32,912,739 | ||||||
August 25, 2019 - September 28, 2019 | 431,663 | $ | 17.61 | 431,663 | $ | 25,312,945 | ||||||
Total | 1,330,865 | (2) | $ | 18.55 | 1,330,865 | $ | 25,312,945 |
(1) | On March 12,2019, our board of directors authorized an extension of our stock repurchase program from March 15, 2019 to March 15, 2020. In extending the repurchase program, our board of directors also reset the repurchase authority to up to $50.0 million. |
Item 3. | Defaults Upon Senior Securities |
Not applicable.
Item 4. | Mine Safety Disclosures |
Not applicable.
Item 5. | Other Information |
Not applicable.
- 52 -
Item 6. | Exhibits |
EXHIBIT |
| DESCRIPTION |
31.1 | ||
31.2 | ||
32.1 | ||
101 | The following unaudited financial information from B&G Foods’ Quarterly Report on Form 10-Q for the quarter ended September 28, 2019, formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) the Consolidated Balance Sheets, (ii) the Consolidated Statements of Operations, (iii) the Consolidated Statements of Comprehensive Income, (iv) the Consolidated Statements of Changes in Stockholders’ Equity, (v) the Consolidated Statements of Cash Flows, (vi) Notes to Consolidated Financial Statements, and (vii) document and entity information. | |
104 | The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 28, 2019, formatted in iXBRL and contained in Exhibit 101. |
- 53 -
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Dated: November 5, 2019 | B&G FOODS, INC. | |
By: | /s/ Bruce C. Wacha | |
Bruce C. Wacha Executive Vice President of Finance (Principal Financial Officer and Authorized Officer) |
- 54 -