B&G Foods, Inc.
Computation of Ratio of Earnings to Fixed Charges
(Dollar Amounts in Thousands)

		Year Ended Jan. 2, 2010		Year Ended Jan. 3, 2009		Year Ended Dec. 29, 2007		Year Ended Dec. 30, 2006		Year Ended Dec. 31, 2005

Income before income tax expense		$	28,665	$	15,817	$	28,465	$	17,535	$	13,240
Add:
	Fixed charges		52,881		53,893		52,336		44,840		42,964

Income as adjusted		$	81,546	$	69,710	$	80,801	$	62,375	$	56,204

Fixed charges:
	Interest expense (excluding unrealized gain or loss on interest rate swap)	$	50,973	$	52,498	$	50,919	$	43,481	$	41,767
	Portion of rents representative of the interest factor		1,908		1,395		1,417		1,359		1,197

Fixed charges		$	52,881	$	53,893	$	52,336	$	44,840	$	42,964

Ratio of earnings to fixed charges			1.5x		1.3x		1.5x		1.4x		1.3x