B&G Foods, Inc.
Computation of Ratio of Earnings to Fixed Charges
(Dollar Amounts in Thousands)

		Year Ended Jan. 3, 2009		Year Ended Dec. 29, 2007		Year Ended Dec. 30, 2006		Year Ended Dec. 31, 2005		Year Ended Jan. 1, 2005

Income before income tax expense		$	15,817	$	28,465	$	17,535	$	13,240	$	5,421
Add:
	Fixed charges		53,893		54,105		44,840		42,964		49,285

Income as adjusted		$	69,710	$	82,570	$	62,375	$	56,204	$	54,706

Fixed charges:
	Interest expense (excluding unrealized loss on interest rate swap)	$	52,498	$	52,688	$	43,481	$	41,767	$	48,148
	Portion of rents representative of the interest factor		1,395		1,417		1,359		1,197		1,137

Fixed charges		$	53,893	$	54,105	$	44,840	$	42,964	$	49,285

Ratio of earnings to fixed charges			1.3x		1.5x		1.4x		1.3x		1.1x