EX-12.1 2 a2183322zex-12_1.htm EXHIBIT 12.1 COMPUTATION OF RATIO OF EARNINGS
QuickLinks -- Click here to rapidly navigate through this document


Exhibit 12.1


B&G Foods, Inc.
Computation of Ratio of Earnings to Fixed Charges
(Dollar Amounts in Thousands)

 
  Year Ended
Dec. 29, 2007

  Year Ended
Dec. 30, 2006

  Year Ended
Dec. 31, 2005

  Year Ended
Jan. 1, 2005

  Year Ended
Jan. 3, 2004

Income before income tax expense   $ 28,465   $ 17,535   $ 13,240   $ 5,421   $ 24,687
Add:                              
  Fixed charges     54,105     44,840     42,964     49,285     42,964
   
 
 
 
 
Income as adjusted   $ 82,570   $ 62,375   $ 56,204   $ 54,706   $ 56,946
   
 
 
 
 
Fixed charges:                              
  Interest expense (including amortization and write off of debt issuance costs)   $ 52,688   $ 43,481   $ 41,767   $ 48,148   $ 31,205
  Portion of rents representative of the interest factor     1,417     1,359     1,197     1,137     1,054
   
 
 
 
 
Fixed charges   $ 54,105   $ 44,840   $ 42,964   $ 49,285   $ 32,259
   
 
 
 
 
Ratio of earnings to fixed charges     1.5x     1.4x     1.3x     1.1x     1.8x
   
 
 
 
 



QuickLinks

B&G Foods, Inc. Computation of Ratio of Earnings to Fixed Charges (Dollar Amounts in Thousands)