XML 23 R13.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements
9 Months Ended
Sep. 30, 2022
Fair Value Disclosures [Abstract]  
Fair Value Measurements

4. Fair Value Measurements

The following table summarizes the valuation of the Company’s assets and liabilities measured at fair value as categorized based on the hierarchy described in Note 2:

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

(In thousands)

 

As of September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Money market funds

$

1,105

 

 

$

 

 

$

 

 

$

1,105

 

Trading securities

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasuries

 

 

 

 

24,438

 

 

 

 

 

 

24,438

 

Mutual funds held in rabbi trust

 

 

 

 

8,856

 

 

 

 

 

 

8,856

 

Total assets

$

1,105

 

 

$

33,294

 

 

$

 

 

$

34,399

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration payable

$

 

 

$

 

 

$

12,230

 

 

$

12,230

 

Foreign currency forward position

 

 

 

 

2,795

 

 

 

 

 

 

2,795

 

Total liabilities

$

 

 

$

2,795

 

 

$

12,230

 

 

$

15,025

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Money market funds

$

14,206

 

 

$

 

 

$

 

 

$

14,206

 

Trading securities

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasuries

 

 

 

 

24,883

 

 

 

 

 

 

24,883

 

Mutual funds held in rabbi trust

 

 

 

 

11,195

 

 

 

 

 

 

11,195

 

Total assets

$

14,206

 

 

$

36,078

 

 

$

 

 

$

50,284

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration payable

$

 

 

$

 

 

$

41,090

 

 

$

41,090

 

 

Securities classified within Level 2 were valued using a market approach utilizing prices and other relevant information generated by market transactions involving comparable assets. The foreign currency forward contracts are classified within Level 2 as the valuation inputs are based on quoted market prices. The mutual funds held in a rabbi trust represent investments associated with the Company’s deferred cash incentive plan.

 

Liabilities classified within Level 3 reflect contingent consideration payable recognized in connection with acquisitions. Significant unobservable inputs used in the valuation of contingent consideration payable include estimates of client retention, electronic trading volume and variable fees over periods of 18 to 24 months from the acquisition dates. The following table summarizes the change in the Company's Level 3 liabilities for the nine months ended September 30, 2022:

 

 

 

December 31, 2021

 

 

Payments

 

 

Unrealized (Gain)/Loss

 

 

Realized (Gain)/Loss

 

 

Foreign Currency Translation

 

 

September 30, 2022

 

 

 

(In thousands)

 

Contingent consideration payable

 

$

41,090

 

 

$

(26,164

)

 

$

422

 

 

$

(1,769

)

 

$

(1,349

)

 

$

12,230

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The table below presents the range and average significant unobservable inputs used in the valuation of the Company's Level 3 liabilities:

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

 

Average

 

 

 

($ in thousands)

 

As of September 30, 2022

 

 

 

 

 

 

 

 

 

Contingent consideration payable

 

Discounted cash flows

 

 Present value factor

 

0.98

 

 

0.98

 

 

 

 

 

 April 2022-March 2023 variable fee

 

$3,556 - $5,658

 

$4,607

 

 

 

 

 

 Percentage of electronic trading volume

 

86.0% - 96.6%

 

91.3%

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

 

 

 

 

 

 

 

 

Contingent consideration payable

 

Discounted cash flows

 

 Present value factor

 

0.95 - 1

 

 

0.98

 

 

 

 

 

 Customer retention rate

 

84.0%

 

84.0%

 

 

 

 

 

 April 2021-March 2022 variable fee

 

$2,703 - $3,086

 

$2,895

 

 

 

 

 

 Percentage of electronic trading volume

 

86.0% - 96.6%

 

91.3%

 

 

The table below presents the carrying value, fair value and fair value hierarchy category of the Company's financial assets and liabilities that are not measured at fair value on the Consolidated Statements of Financial Condition. The carrying values of the Company's financial assets and liabilities not measured at fair value categorized in the fair value hierarchy as Level 1 and Level 2 approximate fair value due to the short-term nature of the underlying assets and liabilities.

 

 

Carrying Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

(In thousands)

 

As of September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets not measured at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

318,699

 

 

$

318,699

 

 

$

318,699

 

 

$

 

 

$

 

 

$

318,699

 

Cash segregated under federal regulations

 

50,523

 

 

 

50,523

 

 

 

50,523

 

 

 

 

 

 

 

 

 

50,523

 

Accounts receivable, net of allowance

 

87,550

 

 

 

87,550

 

 

 

 

 

 

87,550

 

 

 

 

 

 

87,550

 

Receivables from broker-dealers, clearing organizations and customers

 

584,654

 

 

 

584,654

 

 

 

96,315

 

 

 

488,339

 

 

 

 

 

 

584,654

 

Total

$

1,041,426

 

 

$

1,041,426

 

 

$

465,537

 

 

$

575,889

 

 

$

 

 

$

1,041,426

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities not measured at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables to broker-dealers, clearing organizations and customers

$

336,885

 

 

$

336,885

 

 

$

 

 

$

336,885

 

 

$

 

 

$

336,885

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets not measured at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

506,735

 

 

$

506,735

 

 

$

506,735

 

 

$

 

 

$

 

 

$

506,735

 

Cash segregated under federal regulations

 

50,159

 

 

 

50,159

 

 

 

50,159

 

 

 

 

 

 

 

 

 

50,159

 

Accounts receivable, net of allowance

 

63,881

 

 

 

63,881

 

 

 

 

 

 

63,881

 

 

 

 

 

 

63,881

 

Receivables from broker-dealers, clearing organizations and customers

 

408,346

 

 

 

408,346

 

 

 

68,565

 

 

 

339,781

 

 

 

 

 

 

408,346

 

Total

$

1,029,121

 

 

$

1,029,121

 

 

$

625,459

 

 

$

403,662

 

 

$

 

 

$

1,029,121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities not measured at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables to broker-dealers, clearing organizations and customers

$

229,325

 

 

$

229,325

 

 

$

 

 

$

229,325

 

 

$

 

 

$

229,325

 

The Company enters into foreign currency forward contracts as an economic hedge against foreign currency transaction gains and losses in the Consolidated Statements of Operations. These forward contracts are for one-month periods and are used to limit exposure to foreign currency exchange rate fluctuations. The Company records the fair value of the asset in prepaid expenses and other assets or the fair value of the liability in accounts payable, accrued expenses and other liabilities in the Consolidated Statements of Financial Condition. The following table summarizes the Company’s foreign currency forward position:

 

As of

 

 

September 30, 2022

 

 

December 31, 2021

 

 

(In thousands)

 

Notional value

$

58,585

 

 

$

 

Fair value of notional

 

55,790

 

 

 

 

Fair value of the liability

$

2,795

 

 

$

 

 

 

 

 

 

 

 

Realized and unrealized gains and losses on foreign currency forward contracts are included in other, net in the Consolidated Statements of Operations. The Company recorded realized and unrealized losses of $2.1 million and $2.8 million, respectively, for the three months ended September 30, 2022. The Company maintained a collateral deposit of $3.2 million with its counterparty bank as of September 30, 2022, which is included within prepaid expenses and other assets on the Consolidated Statements of Financial Condition.

The following table summarizes the Company’s investments:

 

 

Amortized
cost

 

 

Gross
unrealized
gains

 

 

Gross
unrealized
losses

 

 

Fair
value

 

 

(In thousands)

 

As of September 30, 2022

 

 

 

 

 

 

 

 

 

 

 

Trading securities

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasuries

$

24,883

 

 

$

 

 

$

(445

)

 

$

24,438

 

Mutual funds held in rabbi trust

 

11,474

 

 

 

 

 

 

(2,618

)

 

 

8,856

 

Total investments

$

36,357

 

 

$

 

 

$

(3,063

)

 

$

33,294

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

Trading securities

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasuries

$

24,994

 

 

$

 

 

$

(111

)

 

$

24,883

 

Mutual funds held in rabbi trust

 

9,941

 

 

 

1,254

 

 

 

 

 

 

11,195

 

Total investments

$

34,935

 

 

$

1,254

 

 

$

(111

)

 

$

36,078

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table summarizes the fair value of the investments based upon the contractual maturities:

 

 

As of

 

 

September 30, 2022

 

 

December 31, 2021

 

 

(In thousands)

 

Less than one year

$

33,294

 

 

$

11,195

 

Due in 1 - 5 years

 

 

 

 

24,883

 

Total

$

33,294

 

 

$

36,078

 

 

 

 

 

 

 

 

There were no proceeds from the sales and maturities of investments during the nine months ended September 30, 2022. Proceeds from the sales and maturities of investments during the nine months ended September 30, 2021 were $19.4 million. Net unrealized losses on trading securities were $3.1 million for the nine months ended September 30, 2022. Net unrealized gains on trading securities were $0.9 million for the nine months ended September 30, 2021.