XML 46 R34.htm IDEA: XBRL DOCUMENT v3.24.3
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2024
Fair Value Disclosures [Abstract]  
Schedule of Financial Assets and Liabilities Measured at Fair Value
The following tables present assets and liabilities reported on the consolidated statements of financial condition at their fair value on a recurring basis as of the periods shown by level within the fair value hierarchy:

 September 30, 2024
(Dollars in thousands)Level ILevel IILevel IIITotal
Assets:
United States government agency securities$— $41,637 $— $41,637 
United States sponsored mortgage-backed securities— 107,278 — 107,278 
United States treasury securities— 103,241 — 103,241 
Municipal securities— 87,100 18,872 105,972 
Corporate debt securities— 8,451 — 8,451 
Other securities— 749 — 749 
Equity securities4,273 — — 4,273 
Interest rate swaps— 3,891 — 3,891 
Embedded derivative— — 648 648 
Liabilities:
Interest rate swaps— 3,891 — 3,891 
Fair value hedge— 6,617 — 6,617 
 December 31, 2023
(Dollars in thousands)Level ILevel IILevel IIITotal
Assets:
United States government agency securities$— $38,408 $— $38,408 
United States sponsored mortgage-backed securities— 82,382 — 82,382 
United States treasury securities— 100,356 — 100,356 
Municipal securities— 88,662 18,245 106,907 
Corporate debt securities— 8,942 — 8,942 
Other securities— 780 — 780 
Equity securities3,590 — — 3,590 
Loans held-for-sale— 629 — 629 
Interest rate swaps— 6,249 — 6,249 
Embedded derivative— — 648 648 
Liabilities:
Interest rate swaps— 6,249 — 6,249 
Fair value hedge— 6,111 — 6,111 
The following table presents the fair value of these assets as of the periods shown:
September 30, 2024
(Dollars in thousands)Level ILevel IILevel IIITotal
Collateral-dependent loans$— $— $21,537 $21,537 
Other real estate owned— — 825 825 
December 31, 2023
(Dollars in thousands)Level ILevel IILevel IIITotal
Collateral-dependent loans$— $— $2,891 $2,891 
Other real estate owned— — 825 825 
Schedule of Recurring Level III Assets
The following table represents recurring Level III assets as of the periods shown:
(Dollars in thousands)Municipal SecuritiesEmbedded DerivativesTotal
Balance at June 30, 2024$17,929 $648 $18,577 
Maturities/calls(72)— (72)
Unrealized gain included in other comprehensive income (loss)1,015 — 1,015 
Balance at September 30, 2024$18,872 $648 $19,520 
Balance at December 31, 2023$18,245 $648 $18,893 
Realized and unrealized income included in earnings— 
Maturities/calls(297)— (297)
Unrealized gain included in other comprehensive income (loss)919 — 919 
Balance at September 30, 2024$18,872 $648 $19,520 
Balance at Balance at June 30, 2023$34,418 $648 $35,066 
Realized and unrealized gains included in earnings45 — 45 
Purchase of securities250 — 250 
Maturities/calls(17,389)— (17,389)
Unrealized loss included in other comprehensive income (loss)(184)— (184)
Balance at September 30, 2023$17,140 $648 $17,788 
Balance at December 31, 2022$35,343 $787 $36,130 
Realized loss included in earnings46 (139)(93)
Purchase of securities250 — 250 
Maturities/calls(18,156)— (18,156)
Unrealized loss included in other comprehensive income (loss)(343)— (343)
Balance at September 30, 2023$17,140 $648 $17,788 
Schedule of Quantitative Information About the Level III Significant Unobservable Inputs for Assets and Liabilities Measured at Fair Value on Nonrecurring Basis
The following tables present quantitative information about the Level III significant unobservable inputs for assets and liabilities measured at fair value as of the periods shown:
 Quantitative Information about Level III Fair Value Measurements
(Dollars in thousands)Fair ValueValuation TechniqueUnobservable Input Range
September 30, 2024
Nonrecurring measurements:
Collateral-dependent loans$21,537 
Appraisal of collateral 1
Appraisal adjustments 2
0% - 20%
   
Liquidation expense 2
6%
Other real estate owned$825 
Appraisal of collateral 1
Appraisal adjustments 2
0% - 20%
   
Liquidation expense 2
6%
Recurring measurements:
Municipal securities 3
$18,872 
Appraisal of bond 4
Bond appraisal adjustment 5
5% - 15%
Embedded derivatives$648 Monte Carlo pricing modelDeferred payment
$0 - $49.1 million
Volatility59%
Term4.75 years
Risk free rate3.59%
December 31, 2023
Nonrecurring measurements:
Collateral-dependent loans$2,891 
Appraisal of collateral 1
Appraisal adjustments 2
0% - 20%
Liquidation expense 2
6%
Other real estate owned$825 
Appraisal of collateral 1
Appraisal adjustments 2
0% - 20%
Liquidation expense 2
6%
Recurring measurements:
Municipal securities 3
$18,245 
Appraisal of bond 4
Bond appraisal adjustment 5
5% - 15%
Embedded derivatives$648 Monte Carlo pricing modelDeferred payment
$0 - $49.1 million
Volatility59%
Term4.75 years
Risk free rate3.59%
1 Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level III inputs that are not identifiable.
2 Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted-average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.
3 Municipal securities classified as Level III instruments are comprised of TIF bonds related to certain local municipal securities.
4 Fair value is determined through independent analysis of liquidity, rating, yield and duration.
5 Appraisals may be adjusted for qualitative factors, such as local economic conditions, liquidity, marketability and legal structure.