XML 80 R46.htm IDEA: XBRL DOCUMENT v3.22.4
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract]  
Changes in Carrying Amounts of Goodwill and Other Intangibles
The table below summarizes the changes in carrying amounts of goodwill and other intangibles, including core deposit intangibles, for the periods presented:
 Intangibles
(Dollars in thousands)GoodwillGrossAccumulated AmortizationNet
Balance at January 1, 2022$3,988 $3,820 $(1,504)$2,316 
Amortization expense— — (685)(685)
Balance at December 31, 2022$3,988 $3,820 $(2,189)$1,631 
Balance at January 1, 2021$2,350 $3,941 $(1,541)$2,400 
Goodwill and intangibles resulting from Trabian acquisition1,638 600 — 600 
Reduction of intangibles from sale of branches to Summit— (721)721 — 
Amortization expense— — (684)(684)
Balance at December 31, 2021$3,988 $3,820 $(1,504)$2,316 
Balance at January 1, 2020$19,630 $4,226 $(753)$3,473 
Reduction of goodwill and intangibles from sale of branches to Summit(1,598)(845)441 (404)
Intangibles resulting from First State acquisition— 560 — 560 
Reduction of goodwill from ICM transaction(16,882)— — — 
Goodwill resulting from Paladin acquisition1,200 — — — 
Amortization expense— — (1,229)(1,229)
Balance at December 31, 2020$2,350 $3,941 $(1,541)$2,400 
Estimated Amortization Expense for Other Intangible Assets
The table below presents estimated amortization expense for our other intangible assets (dollars in thousands):
2023$592 
2024321 
2025100 
202687 
202787 
Thereafter444 
$1,631